XML 74 R9999.htm IDEA: XBRL DOCUMENT v3.24.3
Label Element Value
Dividends, Common Stock us-gaap_DividendsCommonStock $ 7,952,000
Treasury Stock, Value, Acquired, Cost Method us-gaap_TreasuryStockValueAcquiredCostMethod 12,825,000
Warrants Issued During Period, Value, New Issues lunr_WarrantsIssuedDuringPeriodValueNewIssues 173,000
Recapitalization, Value lunr_RecapitalizationValue 47,445,000
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings us-gaap_AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings 1,657,000
Adjustments To Additional Paid In Capital, Establishment Of Earn-Out Liabilities lunr_AdjustmentsToAdditionalPaidInCapitalEstablishmentOfEarnOutLiabilities 99,659,000
Preferred Stock, Accretion of Redemption Discount us-gaap_PreferredStockAccretionOfRedemptionDiscount 22,000
Stockholders' Equity, Other us-gaap_StockholdersEquityOther (1,000)
Noncontrolling Interest, Increase From Establishment lunr_NoncontrollingInterestIncreaseFromEstablishment 85,865,000
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue 101,000
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue 2,647,000
Noncontrolling Interest, Remeasurement lunr_NoncontrollingInterestRemeasurement 384,289,000
Stock Issued During Period, Value, Warrants Exercised lunr_StockIssuedDuringPeriodValueWarrantsExercised 16,124,000
Stock Issued During Period, Value, Stock Options Exercised us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised (314,000)
Adjustments To Additional Paid In Capital, Partner Capital lunr_AdjustmentsToAdditionalPaidInCapitalPartnerCapital 196,000
Conversion Of SAFE Agreements, Value lunr_ConversionOfSAFEAgreementsValue (20,667,000)
Retained Earnings [Member]  
Dividends, Common Stock us-gaap_DividendsCommonStock 11,120,000
Stockholders' Equity, Other us-gaap_StockholdersEquityOther (1,000)
Noncontrolling Interest, Remeasurement lunr_NoncontrollingInterestRemeasurement 299,809,000
Net Income (Loss) Attributable to Parent us-gaap_NetIncomeLoss 53,335,000
Net Income (Loss) Attributable to Parent us-gaap_NetIncomeLoss (6,480,000)
Treasury Stock, Common [Member]  
Treasury Stock, Value, Acquired, Cost Method us-gaap_TreasuryStockValueAcquiredCostMethod 12,825,000
Additional Paid-in Capital [Member]  
Dividends, Common Stock us-gaap_DividendsCommonStock (3,168,000)
Warrants Issued During Period, Value, New Issues lunr_WarrantsIssuedDuringPeriodValueNewIssues 173,000
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs us-gaap_AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts 24,445,000
Recapitalization, Value lunr_RecapitalizationValue 47,438,000
Adjustments to Additional Paid in Capital, Dividends in Excess of Retained Earnings us-gaap_AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings 1,657,000
Adjustments To Additional Paid In Capital, Establishment Of Earn-Out Liabilities lunr_AdjustmentsToAdditionalPaidInCapitalEstablishmentOfEarnOutLiabilities 99,659,000
Stock Issued During Period, Value, New Issues us-gaap_StockIssuedDuringPeriodValueNewIssues 22,000
Preferred Stock, Accretion of Redemption Discount us-gaap_PreferredStockAccretionOfRedemptionDiscount 22,000
Noncontrolling Interest, Increase From Establishment lunr_NoncontrollingInterestIncreaseFromEstablishment 85,865,000
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue 2,647,000
APIC, Share-Based Payment Arrangement, Increase for Cost Recognition us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue 101,000
Noncontrolling Interest, Remeasurement lunr_NoncontrollingInterestRemeasurement 84,480,000
Stock Issued During Period, Value, Warrants Exercised lunr_StockIssuedDuringPeriodValueWarrantsExercised 16,124,000
Stock Issued During Period, Value, Stock Options Exercised us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised (314,000)
Adjustments To Additional Paid In Capital, Partner Capital lunr_AdjustmentsToAdditionalPaidInCapitalPartnerCapital 196,000
Conversion Of SAFE Agreements, Value lunr_ConversionOfSAFEAgreementsValue (20,667,000)
Adjustments To Additional Paid-in-Capital, Recapitalization Adjustment lunr_AdjustmentsToAdditionalPaidInCapitalRecapitalizationAdjustment $ 1,000,000
Common Class B [Member] | Common Stock [Member]  
Recapitalization, Shares lunr_RecapitalizationShares 10,566
Stock issued During Period, Shares, Replacement Of Prior Stock lunr_StockIssuedDuringPeriodSharesReplacementOfPriorStock (10,566)
Common Class C [Member] | Additional Paid-in Capital [Member]  
Stock Issued During Period, Value, New Issues us-gaap_StockIssuedDuringPeriodValueNewIssues $ 19,375,000
Common Class C [Member] | Common Stock [Member]  
Stock Issued During Period, Shares, New Issues us-gaap_StockIssuedDuringPeriodSharesNewIssues 2,500,000
Recapitalization, Shares lunr_RecapitalizationShares 68,140,188
Recapitalization, Value lunr_RecapitalizationValue $ 6,000
Stock Issued During Period, Value, New Issues us-gaap_StockIssuedDuringPeriodValueNewIssues $ 1,000
Common Stock Dividends, Shares us-gaap_CommonStockDividendsShares 268,824
Commitment Shares [Member] | Additional Paid-in Capital [Member]  
Stock Issued During Period, Value, New Issues us-gaap_StockIssuedDuringPeriodValueNewIssues $ 834,000
Commitment Shares [Member] | Common Stock [Member]  
Stock Issued During Period, Shares, New Issues us-gaap_StockIssuedDuringPeriodSharesNewIssues 95,785
Members Units [Member]  
Stock Issued During Period, Shares, New Issues us-gaap_StockIssuedDuringPeriodSharesNewIssues 21,500
Recapitalization, Shares lunr_RecapitalizationShares (122,527,000)
Recapitalization, Value lunr_RecapitalizationValue $ (1,000)
Stock Issued During Period, Value, New Issues us-gaap_StockIssuedDuringPeriodValueNewIssues $ 22,000
Common Class A [Member] | Common Stock [Member]  
Recapitalization, Shares lunr_RecapitalizationShares 13,736,932
Recapitalization, Value lunr_RecapitalizationValue $ 2,000
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercises in Period us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised 155,722
Stock issued During Period, Shares, Replacement Of Prior Stock lunr_StockIssuedDuringPeriodSharesReplacementOfPriorStock 10,566
Common Stock Dividends, Shares us-gaap_CommonStockDividendsShares 64,328
Stock Issued During Period, Shares, Warrants Exercised lunr_StockIssuedDuringPeriodSharesWarrantsExercised 1,402,106
Stock Issued During Period, Shares, Reverse Recapitalization lunr_StockIssuedDuringPeriodSharesReverseRecapitalization 4,705,883
Conversion Of SAFE Agreements, Shares Issued lunr_ConversionOfSAFEAgreementsSharesIssued 2,066,666