QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
A | ||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
s |
||
(Address of principal executive offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
value, and one-fourth of one redeemable warrant |
||||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||
1 |
||||
1 |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
19 |
||||
22 |
||||
22 |
||||
24 |
||||
24 |
||||
24 |
||||
24 |
||||
24 |
||||
24 |
||||
24 |
||||
24 |
||||
25 |
ITEM 1. |
FINANCIAL STATEMENTS. |
September 30, 2021 |
||||
(unaudited) |
||||
Assets: |
||||
Current assets |
||||
Cash |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total current assets |
||||
Other Assets |
||||
Cash and Securities held in Trust Account |
||||
|
|
|||
Total Assets |
$ | |||
|
|
|||
Liabilities and Shareholders’ Deficit |
||||
Current liabilities |
||||
Accrued offering costs and expenses |
$ | |||
Due to related party |
||||
|
|
|||
Total current liabilities |
||||
Deferred underwriting fee |
||||
Warrant liability |
||||
|
|
|||
Total liabilities |
||||
|
|
|||
Commitments and Contingencies |
||||
Class A ordinary shares subject to possible redemption, |
||||
|
|
|||
Shareholders’ Deficit: |
||||
Preference shares, $ |
||||
Class A ordinary shares, $ |
||||
Class B ordinary shares, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total shareholders’ deficit |
( |
) | ||
|
|
|||
Total Liabilities and Shareholders’ Deficit |
$ | |||
|
|
For the three months ended September 30, 2021 |
For the period from January 27, 2021 (inception) through September 30, 2021 |
|||||||
Operating costs |
$ | $ | ||||||
Loss from Operations |
( |
) | ( |
) | ||||
Other income (expense): |
||||||||
Interest earned on cash and marketable securities held in Trust Account |
||||||||
Offering costs allocated to warrants |
( |
) | ||||||
Change in fair value of warrant liability |
||||||||
Total other income |
||||||||
Net income |
$ | $ | ||||||
Weighted average shares outstanding, Class A ordinary shares |
||||||||
Basic and diluted net income per ordinary share, Class A ordinary shares |
$ | $ | ||||||
Weighted average shares outstanding, Class B ordinary shares |
||||||||
Basic and diluted net income per ordinary share, Class B ordinary shares |
$ | $ | ||||||
Class A Ordinary shares |
Class B Ordinary shares |
Additional Paid-in Capital |
(Accumulated Deficit) |
Total Shareholder’s Deficit |
||||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||||||
Balance as of January 27, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||||||
Issuance of Class B ordinary shares to Sponsor |
— |
— |
— |
|||||||||||||||||||||||||||||
Sale of |
— |
— |
— |
|||||||||||||||||||||||||||||
Sale of |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||
Initial classification of warrant liability |
— |
— |
— |
— |
( |
) |
— |
( |
) | |||||||||||||||||||||||
Net loss |
— |
— |
— |
— |
— |
( |
) |
( |
) | |||||||||||||||||||||||
Change in Class A ordinary shares subject to possible redemption (Restated-see Note 2) |
( |
) |
( |
) |
— |
— |
( |
) |
( |
) |
( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of March 31, 2021 |
(Restated-see Note 2 |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||||
Forfeiture of Class B ordinary shares by Sponsor |
— |
( |
) |
( |
) |
— |
||||||||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of June 30, 2021 |
(Restated-see Note 2 |
) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||||
Net income |
— |
— |
— |
— |
— |
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance as of September 30, 2021 |
$ |
$ |
$ |
( |
) |
$ |
( |
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from Operating Activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Interest earned on cash and on marketable securities held in Trust Account |
( |
) | ||
Offering costs allocated to warrants |
||||
Change in fair value of warrant liability |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Other assets |
( |
) | ||
Accrued expenses |
||||
Due to related party |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from sale of Units, net of underwriting discounts |
||||
Proceeds from sale of Private Warrants |
||||
Proceeds from issuance of Class B shares to Sponsor |
||||
Proceeds from issuance of promissory note to Sponsor |
||||
Payments on promissory note issued to Sponsor |
( |
) | ||
Payment of deferred offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net change in cash |
||||
Cash, beginning of period |
||||
|
|
|||
Cash, end of the period |
$ | |||
|
|
|||
Supplemental disclosure of cash flow information: |
||||
Initial recognition of ordinary shares subject to possible redemption including overallotment |
$ | |||
|
|
|||
Deferred underwriter fee charged to additional paid-in capital |
$ | |||
|
|
|||
Initial recognition of warrant liability |
$ | |||
|
|
|||
Accrued offering costs |
$ | |||
|
|
As Reported |
Adjustment |
As Restated |
||||||||||
Balance Sheet as of March 25, 2021 (as restated in footnote 2 of form 10-Q filed on May 24, 2021) |
||||||||||||
Ordinary shares subject to possible redemption |
$ | $ | $ |
|||||||||
Class A Ordinary shares, $0.0001 par value |
( |
) | ||||||||||
Class B Ordinary shares, $0.0001 par value |
||||||||||||
Additional Paid in Capital |
( |
) | ||||||||||
Accumulated Deficit |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Total Shareholders’ Equity (Deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
|
|
|
|
|
|
|||||||
Number of shares subject to redemption |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as of March 31, 2021 (per form 10-Q filed on May 24, 2021) |
||||||||||||
Ordinary shares subject to possible redemption |
$ | $ | $ | |||||||||
Class A Ordinary shares, $0.0001 par value |
( |
) | — | |||||||||
Class B Ordinary shares, $0.0001 par value |
— | |||||||||||
Additional Paid in Capital |
( |
) | — | |||||||||
Accumulated Deficit |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Total Shareholders’ Equity (Deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
|
|
|
|
|
|
|||||||
Number of shares subject to redemption |
||||||||||||
|
|
|
|
|
|
Statement of Operations for the three months ended March 31, 2021 (per form 10-Q filed on May 24, 2021) | ||||||||||||
Weighted average shares outstanding, Redeemable Class A ordinary shares |
( |
) | ||||||||||
Basic and diluted net loss per share, Redeemable Class A ordinary shares |
$ | — | $ | ( |
) | $ | ( |
) | ||||
Weighted average shares outstanding, Non-redeemable Class A and Class B ordinary shares |
( |
) | ||||||||||
Basic and diluted net loss per shares, Non-redeemable Class A and Class B ordinary shares |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as of June 30, 2021 (per form 10-Q filed on August 13, 2021) |
||||||||||||
Ordinary shares subject to possible redemption |
$ | $ | $ | |||||||||
Class A Ordinary shares, $0.0001 par value |
( |
) | — | |||||||||
Class B Ordinary shares, $0.0001 par value |
— | |||||||||||
Additional Paid in Capital |
( |
) | ||||||||||
Accumulated Deficit |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total Shareholders’ Equity (Deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
|
|
|
|
|
|
|||||||
Number of shares subject to redemption |
||||||||||||
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Income for the three months ended June 30, 2021 (per form 10-Q filed on August 13, 2021) |
||||||||||||
Weighted average shares outstanding, Redeemable Class A ordinary shares |
||||||||||||
Basic and diluted net income per share, Redeemable Class A ordinary shares |
$ | — | $ | $ | ||||||||
Weighted average shares outstanding, Non-redeemable Class A and Class B ordinary shares |
( |
) | ||||||||||
Basic and diluted net income per shares, Non-redeemable Class A and Class B ordinary shares |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Income for the period from January 27, 2021 (Inception) to June 30, 2021 (per form 10-Q filed on August 13, 2021) | ||||||||||||
Weighted average shares outstanding, Redeemable Class A ordinary shares |
( |
) | ||||||||||
Basic and diluted net income per share, Redeemable Class A ordinary shares |
$ | — | $ | $ | ||||||||
Weighted average shares outstanding, Non-redeemable Class A and Class B ordinary shares |
( |
) | ||||||||||
Basic and diluted net income per shares, Non-redeemable Class A and Class B ordinary shares |
$ | $ | ( |
) | $ |
Gross proceeds from IPO |
$ |
|||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A ordinary share issuance costs |
( |
) | ||
Plus: |
||||
Remeasurement of carrying value to redemption value |
||||
Class A ordinary shares subject to possible redemption |
$ |
|||
Three Months Ended September 30, 2021 |
For the period from January 27, 2021 (inception) through September 30, 2021 |
|||||||
Net income per share for Class A ordinary shares: |
||||||||
Net income |
$ | $ | ||||||
Less: Allocation of income to Class B ordinary shares |
||||||||
Adjusted net income |
$ | $ | ||||||
Weighted average shares outstanding of Class A ordinary shares |
||||||||
Basic and diluted net income per share, Class A ordinary shares |
$ | $ | ||||||
Net income per share for Class B ordinary shares: |
||||||||
Net income |
$ | $ | ||||||
Less: Allocation of income to Class A ordinary shares |
||||||||
Adjusted net income |
$ | $ | ||||||
Weighted average shares outstanding of Class B ordinary shares |
||||||||
Basic and diluted net income per share, Class B ordinary shares |
$ | $ | ||||||
Level 1 — |
Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment. | |
Level 2 — |
Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means. | |
Level 3 — |
Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than 30 days’ prior written notice of redemption (the “ period”) to each warrant holder; and |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ within a ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ within the ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders; and |
• | if the closing price of the Class A ordinary shares for any within a ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $ |
September 30, 2021 |
Quoted Prices In Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Other Unobservable Inputs (Level 3) |
|||||||||||||
Assets: |
||||||||||||||||
U.S. Money Market held in Trust Account |
$ | $ | $ | $ | ||||||||||||
Liabilities: |
||||||||||||||||
Public Warrants Liability |
$ | $ | $ | $ | ||||||||||||
Private Placement Warrants Liability |
||||||||||||||||
$ | $ | $ | $ | |||||||||||||
Fair Value at January 1, 2021 |
$ | — | ||
Initial fair value of public and private warrants issued at IPO |
||||
Initial fair value of public and private warrants issued at over-allotment option exercise |
||||
Change in fair value of public and private warrants |
( |
) | ||
Transfer of public warrants to Level 1 |
( |
) | ||
Fair Value at June 30, 2021 |
||||
Change in fair value of private warrants |
( |
) | ||
Fair Value at September 30, 2021 |
$ | |||
Inputs |
(Initial Measurement) March 25, 2021 |
September 30, 2021 |
||||||
Risk-free interest rate |
% | % | ||||||
Expected term remaining (years) |
||||||||
Expected volatility |
% | % | ||||||
Share price |
$ | $ |
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 1. |
LEGAL PROCEEDINGS. |
ITEM 1A. |
RISK FACTORS. |
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES. |
ITEM 4. |
MINE SAFETY DISCLOSURES. |
ITEM 5. |
OTHER INFORMATION. |
ITEM 6. |
EXHIBITS. |
* | Filed herewith. |
** | Furnished. |
ROCKET INTERNET GROWTH OPPORTUNITIES CORP. | ||||||
Date: November 18, 2021 | /s/ Soheil Mirpour | |||||
Name: | Soheil Mirpour | |||||
Title: | Chief Executive Officer (Principal Executive Officer) |