XML 37 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Basic and Diluted Earnings per Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Basic and Diluted Earnings per Share
17.
Basic and Diluted Earnings per Share

Basic net income (loss) per share is calculated by dividing the net income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period, without consideration for common stock equivalents. Diluted EPS is computed by dividing the net income available to common stockholders by the weighted-average number of common stock and common stock equivalents outstanding for the period. For periods in which the Company incurs a net loss, outstanding common stock equivalents are not included in the calculation of diluted loss per share as their effect is anti-dilutive. Accordingly, basic and diluted net loss per share for those periods are identical.

The dilutive effect of stock options, warrants and unvested nonparticipating restricted stock is based on the treasury stock method while the dilutive effect of the convertible preferred stock is based on the if-converted method. These potential common stock equivalents are only included in the calculations when their effect is dilutive. The Company presents the more dilutive of the two-class method or if-converted method as diluted EPS during the period.

The following table presents information necessary to calculate EPS:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic EPS—Net (loss) income attributable to Thorne HealthTech, Inc. (A)

 

$

4,445,819

 

 

$

(5,590,705

)

 

$

4,043,655

 

 

$

(611,646

)

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of warrant liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,445,819

 

 

 

(5,590,705

)

 

 

4,043,655

 

 

 

(611,646

)

Numerator for diluted EPS—net income available to Thorne HealthTech, Inc. common stockholders (C)

 

 

4,445,819

 

 

 

(5,590,705

)

 

 

4,043,655

 

 

 

(611,646

)

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS—weighted average shares (B)

 

 

53,866,857

 

 

 

52,731,604

 

 

 

53,606,294

 

 

 

52,648,653

 

Effect of dilutive securities (1):

 

 

 

 

 

 

 

 

 

 

 

 

Stock options

 

 

 

 

 

 

 

 

 

 

 

 

RSUs

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

 

 

 

 

 

 

 

 

 

 

 

Dilutive potential common shares

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted EPS—adjusted weighted average common stock and common stock equivalents (D)

 

 

53,866,857

 

 

 

52,731,604

 

 

 

53,606,294

 

 

 

52,648,653

 

Basic EPS (A/B)

 

$

0.08

 

 

$

(0.11

)

 

$

0.08

 

 

$

(0.01

)

Diluted EPS (C/D)

 

$

0.08

 

 

$

(0.11

)

 

$

0.08

 

 

$

(0.01

)

 

(1) Approximately 18.8 million and 18.1 million warrants and stock-based awards were excluded from the computation of diluted EPS for each of the three months ended June 30, 2023 and 2022, respectively, because
the effect would have been anti-dilutive under the treasury stock method.