XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Total
Reverse Recapitalization [Member]
Stock Issued In Connection With Senior Secured Notes And Capital Market Advisory Agreements [Member]
Forward Purchase Agreement [Member]
Common Stock [Member]
Common Stock [Member]
Reverse Recapitalization [Member]
Common Stock [Member]
Stock Issued In Connection With Senior Secured Notes And Capital Market Advisory Agreements [Member]
Common Stock [Member]
Forward Purchase Agreement [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Reverse Recapitalization [Member]
Additional Paid-in Capital [Member]
Stock Issued In Connection With Senior Secured Notes And Capital Market Advisory Agreements [Member]
Additional Paid-in Capital [Member]
Forward Purchase Agreement [Member]
Accumulated Other Comprehensive Loss [Member]
Accumulated Deficit [Member]
Convertible Preferred Stock [Member]
Preferred Stock [Member]
Previously Reported [Member]
Previously Reported [Member]
Common Stock [Member]
Previously Reported [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Accumulated Other Comprehensive Loss [Member]
Previously Reported [Member]
Accumulated Deficit [Member]
Previously Reported [Member]
Convertible Preferred Stock [Member]
Preferred Stock [Member]
Revision of Prior Period, Adjustment [Member]
Common Stock [Member]
Revision of Prior Period, Adjustment [Member]
Convertible Preferred Stock [Member]
Preferred Stock [Member]
Beginning balance at Dec. 31, 2022 $ (57,083)       $ 0       $ 2,734       $ (25) $ (59,792) $ 64,716 $ (57,083) $ 0 $ 2,734 $ (25) $ (59,792) $ 64,716    
Beginning balance, (in shares) at Dec. 31, 2022         4,656,228                   13,001,114   5,095,831       14,222,580 (439,603) (1,221,466)
Issuance of common stock resulting from exercise of stock options (in shares)         2,999                                    
Issuance of common stock resulting from exercise of stock options 6               6                            
Stock-based compensation expense 45               45                            
Net loss (5,068)       $ (5,068)                 (5,068)                  
Cumulative translation adjustment (1)                       (1)                    
Ending balance at Mar. 31, 2023 (62,101)       $ 0       2,785       (26) (64,860) $ 64,716                
Ending balance, (in shares) at Mar. 31, 2023         4,659,227                   13,001,114                
Beginning balance at Dec. 31, 2022 $ (57,083)       $ 0       2,734       (25) (59,792) $ 64,716 (57,083) $ 0 2,734 (25) (59,792) $ 64,716    
Beginning balance, (in shares) at Dec. 31, 2022         4,656,228                   13,001,114   5,095,831       14,222,580 (439,603) (1,221,466)
Issuance of common stock related to the conversion of Senior Secured Notes (Shares) 13,001,114                                            
Ending balance at Dec. 31, 2023 $ (74,942)       $ 0       14,633       (49) (89,526) $ 64,716 $ (74,942) $ 0 $ 14,633 $ (49) $ (89,526) $ 64,716   $ 0
Ending balance, (in shares) at Dec. 31, 2023         4,678,950                   13,001,114   5,118,553       14,222,580 (439,603) (1,221,466)
Issuance of common stock resulting from exercise of stock options (in shares) 47,183       47,183                                    
Issuance of common stock resulting from exercise of stock options $ 68               68                            
Stock-based compensation expense 191               191                            
Loss on issuance of Senior Secured Notes 9,776               9,776                            
Issuance of common stock (Value)   $ 4,478 $ 352 $ (10,986)   $ 1       $ 4,477 $ 352 $ (10,986)                      
Issuance of common stock (Shares)   7,596,206       7,596,206 42,372 500,000                              
Issuance of common stock related to the conversion of Senior Secured Notes (Value) 14,660               14,660                            
Issuance of common stock related to the conversion of Senior Secured Notes (Shares)         3,257,876                                    
Conversion of redeemable convertible preferred stock into common stock in connection with the reverse recapitalization (Value) 64,716       $ 1       64,715                            
Conversion of redeemable convertible preferred stock into common stock in connection with the reverse recapitalization ((Shares)         13,001,114                                    
Conversion of redeemable convertible preferred stock into common stock in connection with the reverse recapitalization (Shares)                             (13,001,114)                
Conversion of redeemable convertible preferred stock into common stock in connection with the reverse recapitalization (Value)                             $ (64,716)                
Issuance costs in connection with the reverse recapitalization   $ (7,058)               $ (7,058)                          
Net loss (22,320)       $ (22,320)                 (22,320)                  
Cumulative translation adjustment (15)                       (15)                    
Ending balance at Mar. 31, 2024 $ (21,080)       $ 2       $ 90,828       $ (64) $ (111,846) $ 0                
Ending balance, (in shares) at Mar. 31, 2024         29,123,701                   0