QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification Number) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-third of one redeemable warrant |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
Page |
||||
1 |
||||
1 |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
20 |
||||
25 |
||||
25 |
||||
26 |
||||
26 |
||||
26 |
||||
26 |
||||
27 |
||||
27 |
||||
27 |
||||
27 |
March 31, 2022 |
December 31, 2021 |
|||||||
Unaudited |
||||||||
Assets: |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Prepaid expenses |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Prepaid expenses, non-current |
||||||||
Investments held in trust account |
||||||||
|
|
|
|
|||||
Total Assets |
$ |
$ |
||||||
|
|
|
|
|||||
Liabilities, Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit |
||||||||
Current Liabilities: |
||||||||
Accrued offering costs and expenses |
$ | $ | ||||||
Due to related party |
||||||||
|
|
|
|
|||||
Total Current Liabilities |
||||||||
Warrant liabilities |
||||||||
Deferred underwriters’ fee |
||||||||
|
|
|
|
|||||
Total Liabilities |
||||||||
Commitments and Contingencies (Note 7) |
||||||||
Class A ordinary shares subject to possible redemption, |
||||||||
Shareholders’ Deficit: |
||||||||
Preference shares, $ |
||||||||
Class A ordinary shares, $ |
||||||||
Class B ordinary shares, $ |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Shareholders’ Deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Liabilities, Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit |
$ | $ | ||||||
|
|
|
|
For the three months period ended March 31, 2022 |
For the period from January 21, 2021 (Inception) to March 31, 2021 |
|||||||
Formation and operating costs |
$ | $ | ||||||
Loss from operations |
( |
) | ( |
) | ||||
Other income |
||||||||
Change in fair value of warrant liability |
||||||||
Interest Income |
||||||||
Total other income |
$ | $ | ||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Basic and diluted weighted average shares outstanding, Class A ordinary share subject to redemption |
||||||||
Basic and diluted net income (loss) per share |
$ | $ | ||||||
Basic and diluted weighted average shares outstanding, Class B ordinary share |
||||||||
Basic and diluted net income (loss) per share |
$ | $ | ( |
) | ||||
Class A ordinary shares |
Class B ordinary shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of January 1, 2022 |
$ | |
$ | $ | |
$ | ( |
) | $ | ( |
) | |||||||||||||||||
Net loss |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of March 31, 2022 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Class A ordinary shares |
Class B ordinary shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of January 21, 2021 (inception) |
$ | $ | |
$ | |
$ | |
$ | |
|||||||||||||||||||
Class B ordinary shares issued to Sponsor |
— | — | — | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of March 31, 2021 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months period ended March 31, 2022 |
For the period from January 21, 2021 (inception) through March 31, 2021 |
|||||||
Cash flows from operating activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Formation costs paid by Sponsor in exchange for issuance of Class B ordinary shares |
||||||||
Amortization of prepaid expenses |
||||||||
Change in fair value of warrant liability |
( |
) | ||||||
Interest earned on investments held in Trust Account |
( |
) | ||||||
Changes in assets and liabilities: |
— | |||||||
Prepaid expenses |
( |
) | ||||||
Accrued offering costs and expenses |
||||||||
Due to related party |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ||||||
|
|
|
|
|||||
Net change in cash |
( |
) | ||||||
Cash and cash equivalents, beginning of the period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents, end of the period |
$ | $ | |
|||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Deferred offering costs included in accrued expenses |
$ | |
$ | |||||
|
|
|
|
|||||
Payment of deferred offering costs by the Sponsor in exchange for issuance of Class B ordinary shares |
$ | |
$ | |||||
|
|
|
|
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the three months ended March 31, 2022 |
For the period from January 21, 2021 (inception) through March 31, 2021 |
|||||||
Class A Ordinary Share |
||||||||
Net income allocable to Class A ordinary shares |
$ | $ | ||||||
Basic and diluted weighted average shares outstanding |
||||||||
Basic and diluted net income per share |
$ | $ | ||||||
Class B Ordinary Share |
||||||||
Net income allocable to Class B ordinary shares |
$ | $ | ( |
) | ||||
Weighted average shares outstanding, basic and diluted |
||||||||
Basic and diluted net income per ordinary share |
$ | $ | ( |
) |
Gross proceeds from IPO |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Ordinary share issuance costs |
( |
) | ||
Plus: |
||||
Remeasurement adjustment of carrying value to redemption value |
||||
|
|
|||
Ordinary shares subject to possible redemption |
$ |
|||
|
|
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than 30 days’ prior written notice of redemption (the “ redemption period”) to each warrant holder; and |
• | if, and only if, the last reported sale price of the Class A ordinary shares for any |
• | A sub-divisions, share capitalizations, reorganizations, recapitalizations and the like). |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the Reference Value equals or exceeds $ |
• | share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like); and |
• | if the Reference Value is less than $ sub-divisions, share capitalizations, reorganizations, recapitalizations and the like), the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding public warrants, as described above. |
March 31, 2022 |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Assets: |
||||||||||||||||
U.S. Money Market held in Trust Account |
$ |
$ |
$ |
$ |
||||||||||||
Liabilities: |
||||||||||||||||
Public Warrants Liability |
$ |
$ |
||||||||||||||
Private Placement Warrants Liability |
||||||||||||||||
$ |
$ |
$ |
||||||||||||||
December 31, 2021 |
Level 1 |
Level 2 |
Level 3 |
|||||||||||||
Assets: |
||||||||||||||||
U.S. Money Market held in Trust Account |
$ |
$ |
$ |
$ |
||||||||||||
Liabilities: |
||||||||||||||||
Public Warrants Liability |
$ |
$ |
||||||||||||||
Private Placement Warrants Liability |
||||||||||||||||
$ |
$ |
$ |
$ |
|||||||||||||
Input |
March 31, 2022 |
December 31, 2021 |
||||||
Risk-free interest rate |
% | % | ||||||
Expected term (years) |
||||||||
Expected volatility |
% | % | ||||||
Exercise price |
$ | $ |
Fair value at January 1, 2022 |
$ | |||
Change in fair value |
( |
) | ||
Private Placement Warrants reclassified to Level 2 (1) |
( |
) | ||
Fair Value at March 31, 2022 |
$ | |||
(1) |
Assumes the Private Warrants were reclassified on March 31, 2022 |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Exhibit Number |
Description | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document* | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document* | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document* | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document* | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document* | |
104 | Cover Page Interactive Data File—the cover page XBRL tags are embedded within the Inline XBRL document contained in Exhibit 101* |
* | Filed herewith. |
By: | /s/ J. Douglas Smith | |||
Name: J. Douglas Smith | ||||
Title: Chief Financial Officer |