EX-99.1 2 bz-ex991_6.htm EX-99.1 bz-ex991_6.htm

Exhibit 99.1

 

KANZHUN LIMITED Announces Second Quarter 2022 Financial Results

BEIJING, August 23, 2022 (GLOBE NEWSWIRE) – KANZHUN LIMITED (“BOSS Zhipin” or the “Company”) (Nasdaq: BZ), a leading online recruitment platform in China, today announced its unaudited financial results for the second quarter ended June 30, 2022.

Second Quarter 2022 Highlights

Revenues for the second quarter of 2022 were RMB1,112.3 million (US$166.1 million), a decrease of 4.8% from RMB1,168.2 million for the same quarter of 2021.

Calculated cash billings1 for the second quarter of 2022 were RMB979.2 million (US$146.2 million), a decrease of 32.2% from RMB1,444.5 million for the same quarter of 2021.

Average monthly active users2 for the second quarter of 2022 were 26.5 million, a decrease of 12.8% from 30.4 million for the same quarter of 2021.

Total paid enterprise customers3 in the twelve months ended June 30, 2022 increased by 5.6% to 3.8 million from 3.6 million in the twelve months ended June 30, 2021.

Net income for the second quarter of 2022 was RMB107.4 million (US$16.0 million), compared to a net loss of RMB1,414.1 million for the same quarter of 2021. Adjusted net income4 for the second quarter of 2022 was RMB257.2 million (US$38.4 million), an increase of 4.3% from RMB246.5 million for the same quarter of 2021.

Mr. Jonathan Peng Zhao, Founder, Chairman and Chief Executive Officer of the Company, commented, “We delivered solid results in the quarter despite the challenging business environment and soft macro conditions. Our business model demonstrated its effectiveness and resilience with stable user scale and engagement. Our dedicated efforts in the past year drove sustainable capability enhancement across the full spectrum of our business. Coupled with the opening of new user registration in late June, we are looking forward to reaccelerating our business growth.”

Mr. Phil Yu Zhang, Chief Financial Officer, further commented, “In the second quarter, our topline performance beat our guidance range and we achieved solid profitability. Given adverse pandemic-related challenges, our total revenues in the quarter decreased slightly by 4.8% year over year. During the quarter, we also recorded RMB107.4 million in net income compared with a net loss in the same period of last year and grew our adjusted net income to RMB257.2 million, up 4.3% year over year. We believe our resilient business model and enhanced operational efficiency will continue to drive our sustainable and healthy growth amidst the challenging external environment.”


 

1 

Calculated cash billings is a non-GAAP financial measure, derived by adding the change in deferred revenue to revenues. For more information on the non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures.”

2 

Monthly active users refer to the number of verified user accounts, including both job seekers and enterprise users, that logged on to our mobile applications in a given month at least once.

3 

Paid enterprise customers are defined as enterprise users and company accounts from which we recognize revenues for our online recruitment services.

4 

Adjusted net income/loss and adjusted basic and diluted net income/loss per ADS attributable to ordinary shareholders are non-GAAP financial measures, excluding the impact of share-based compensation expenses. For more information on the non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures.”

1

 


 

Second Quarter 2022 Financial Results

Revenues

Revenues were RMB1,112.3 million (US$166.1 million) for the second quarter of 2022, representing a decrease of 4.8% from RMB1,168.2 million for the same period in 2021.

Revenues from online recruitment services to enterprise customers were RMB1,099.9 million (US$164.2 million) for the second quarter of 2022, representing a decrease of 5.0% from RMB1,157.8 million for the same period in 2021. The decrease was mainly due to the impact of the COVID-19 outbreak in several major cities, which adversely affected recruitment needs in the quarter.

Revenues from other services, which mainly comprise paid value-added services offered to job seekers, were RMB12.5 million (US$1.9 million) for the second quarter of 2022, representing an increase of 20.2% from RMB10.4 million for the same period in 2021, benefiting from our continued overall growth in user base.

Operating cost and expenses

Total operating cost and expenses were RMB1,041.8 million (US$155.5 million) for the second quarter of 2022, representing a decrease of 59.8% from RMB2,594.3 million for the same period of 2021. Total share-based compensation expenses were RMB149.8 million (US$22.4 million) for the second quarter of 2022, compared with RMB1,660.6 million for the same period of 2021.

Cost of revenues was RMB174.2 million (US$26.0 million) for the second quarter of 2022, representing an increase of 21.6% from RMB143.2 million for the same period of 2021, primarily driven by increased headcount as well as increased server and bandwidth cost, partially offset by decreased third-party payment processing cost.

Sales and marketing expenses were RMB399.5 million (US$59.6 million) for the second quarter of 2022, representing a decrease of 25.2% from RMB534.2 million for the same period of 2021, primarily due to decreased customer acquisition cost.

Research and development expenses were RMB307.7 million (US$45.9 million) for the second quarter of 2022, representing an increase of 23.1% from RMB250.0 million for the same period of 2021, primarily due to increased headcount in research and development personnel and increased share-based compensation expenses.

General and administrative expenses were RMB160.3 million (US$23.9 million) for the second quarter of 2022, representing a decrease of 90.4% from RMB1,666.9 million for the same period of 2021. This decrease was primarily due to one-off share-based compensation expenses of RMB1,506.4 million recognized in the second quarter of 2021, related to the issuance of Class B ordinary shares to TECHWOLF LIMITED.

Income/Loss from operations

Income from operations was RMB76.3 million (US$11.4 million) for the second quarter of 2022, compared to a loss from operations of RMB1,420.8 million for the same period of 2021.

2

 


Net income/loss and adjusted net income

Net income was RMB107.4 million (US$16.0 million) for the second quarter of 2022, compared to a net loss of RMB1,414.1 million for the same period of 2021.

Adjusted net income was RMB257.2 million (US$38.4 million) for the second quarter of 2022, representing an increase of 4.3% from RMB246.5 million for the same quarter of 2021.

Net income/loss per ADS and adjusted net income per ADS

Basic and diluted net income per ADS attributable to ordinary shareholders were RMB0.25 (US$0.04) and RMB0.24 (US$0.04), respectively, for the second quarter of 2022, compared to basic and diluted net loss per ADS of RMB18.79 in the same period of 2021.

Adjusted basic and diluted net income per ADS attributable to ordinary shareholders4 were RMB0.59 (US$0.09) and RMB0.56 (US$0.08), respectively, for the second quarter of 2022, compared to RMB2.21 and RMB1.32, respectively, in the same period of 2021.

Net cash generated from operating activities

Net cash generated from operating activities was RMB186.9 million (US$27.9 million) in the second quarter of 2022, representing a decrease of 72.2% from RMB671.2 million in the same period of 2021.

Cash position

Balance of cash and cash equivalents and short-term investments was RMB12,986.3 million (US$1,938.8 million) as of June 30, 2022.

Share Repurchase Program

In March 2022, the Company’s Board of Directors authorized a share repurchase program under which the Company may repurchase up to US$150 million of its American depositary shares over the following 12 months.

Recent Update

As approved by the Cybersecurity Review Office of the Cyberspace Administration of China, the Company recommenced new user registration on its “BOSS Zhipin” app on June 29, 2022.

Outlook

For the third quarter of 2022, the Company currently expects its total revenues to be between RMB1.14 billion and RMB1.16 billion, representing a year-on-year decrease of 5.9% to 4.3%. This forecast considers the impact of the COVID-19 resurgence in certain cities which adversely affected recruitment needs, as well as reflects the Company’s current views on the market and operational conditions in China, which are subject to change and cannot be predicted with reasonable accuracy as of the date hereof.


3

 


 

Conference Call Information

The Company will host a conference call at 8:00 AM U.S. Eastern Time on Tuesday, August 23, 2022 (8:00 PM Beijing/Hong Kong Time on Tuesday, August 23, 2022) to discuss the financial results.

Participants are required to pre-register for the conference call at:

https://register.vevent.com/register/BIbc4dd254499d43dea2bdcd990e367002

 

Upon registration, participants will receive an email containing participant dial-in numbers and unique personal PIN. This information will allow you to gain immediate access to the call. Participants may pre-register at any time, including up to and after the call start time.

 

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.zhipin.com.

 

Exchange Rate

This announcement contains translations of certain RMB amounts into U.S. dollar (“US$”) amounts at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the rate of RMB6.6981 to US$1.00, the noon buying rate on June 30, 2022 as set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

Use of Non-GAAP Financial Measures

In evaluating the business, the Company considers and uses non-GAAP measures, such as calculated cash billings, adjusted net income/loss, adjusted net income/loss attributable to ordinary shareholders, adjusted basic and diluted net income/loss per ordinary share attributable to ordinary shareholders and adjusted basic and diluted net income/loss per ADS attributable to ordinary shareholders as supplemental measures to review and assess operating performance. The Company derives calculated cash billings by adding the change in deferred revenue to revenues. The Company uses calculated cash billings to measure and monitor sales growth because the Company generally bills its paid enterprise customers at the time of sales, but may recognize a portion of the related revenue ratably over time. The Company believes calculated cash billings provide valuable insights into the cash that will be generated from sales and is a valuable measure for monitoring service demand and financial performance. The Company defines adjusted net income/loss and adjusted net income/loss attributable to ordinary shareholders by excluding the impact of share-based compensation expenses, which are non-cash expenses, from the related GAAP measures. The Company believes that these non-GAAP measures help identify underlying trends in the business that could otherwise be distorted by the effect of certain expenses that are included in net income/loss and facilitate investors’ assessment of the Company’s operating performance.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The presentation of non-GAAP financial measures should not be considered in isolation from, or as a substitute for most directly comparable financial measures prepared in accordance with GAAP. The non-GAAP measures have material limitations as an analytical metric and may not be calculated in the same manner by all companies, and may not be comparable to other similarly titled measures used by other companies. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.

4

 


A reconciliation of the historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the table captioned “Unaudited Reconciliation of GAAP and Non-GAAP Results” at the end of this press release.

Safe Harbor Statement

This press release contains statements that may constitute “forward-looking” statements which are made pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “likely to,” and similar statements. Statements that are not historical facts, including statements about the Company’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

About KANZHUN LIMITED

KANZHUN LIMITED (Nasdaq: BZ) operates the leading online recruitment platform BOSS Zhipin in China. Established eight years ago, the Company connects job seekers and enterprise users in an efficient and seamless manner through its highly interactive mobile app, a transformative product that promotes two-way communication, focuses on intelligent recommendations, and creates new scenarios in the online recruiting process. Benefiting from its large and diverse user base, BOSS Zhipin has developed powerful network effects to deliver higher recruitment efficiency and drive rapid expansion.

For investor and media inquiries, please contact:

KANZHUN LIMITED

Investor Relations

Email: ir@kanzhun.com

 

THE PIACENTE GROUP, INC.

Email: kanzhun@tpg-ir.com

5

 


 

KANZHUN LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS)/INCOME

(All amounts in thousands, except for share and per share data)

 

  

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

RMB

 

 

RMB

 

 

US$

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Online recruitment services to enterprise customers

 

 

1,157,763

 

 

 

1,099,866

 

 

 

164,206

 

 

 

1,939,919

 

 

 

2,227,184

 

 

 

332,510

 

Other services

 

 

10,419

 

 

 

12,478

 

 

 

1,863

 

 

 

16,798

 

 

 

23,040

 

 

 

3,440

 

Total revenues

 

 

1,168,182

 

 

 

1,112,344

 

 

 

166,069

 

 

 

1,956,717

 

 

 

2,250,224

 

 

 

335,950

 

Operating cost and expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues(1)

 

 

(143,173

)

 

 

(174,230

)

 

 

(26,012

)

 

 

(250,029

)

 

 

(351,578

)

 

 

(52,489

)

Sales and marketing expenses(1)

 

 

(534,243

)

 

 

(399,526

)

 

 

(59,648

)

 

 

(1,152,780

)

 

 

(921,900

)

 

 

(137,636

)

Research and development expenses(1)

 

 

(249,961

)

 

 

(307,686

)

 

 

(45,936

)

 

 

(413,728

)

 

 

(598,425

)

 

 

(89,343

)

General and administrative expenses(1)

 

 

(1,666,900

)

 

 

(160,348

)

 

 

(23,939

)

 

 

(1,748,612

)

 

 

(316,035

)

 

 

(47,183

)

Total operating cost and expenses

 

 

(2,594,277

)

 

 

(1,041,790

)

 

 

(155,535

)

 

 

(3,565,149

)

 

 

(2,187,938

)

 

 

(326,651

)

Other operating income, net

 

 

5,339

 

 

 

5,734

 

 

 

856

 

 

 

7,657

 

 

 

10,743

 

 

 

1,604

 

(Loss)/Income from operations

 

 

(1,420,756

)

 

 

76,288

 

 

 

11,390

 

 

 

(1,600,775

)

 

 

73,029

 

 

 

10,903

 

Investment income

 

 

5,818

 

 

 

7,801

 

 

 

1,165

 

 

 

8,629

 

 

 

17,075

 

 

 

2,549

 

Financial income, net

 

 

2,056

 

 

 

20,508

 

 

 

3,062

 

 

 

4,017

 

 

 

24,185

 

 

 

3,611

 

Foreign exchange (loss)/gain

 

 

(1,050

)

 

 

5,136

 

 

 

767

 

 

 

(586

)

 

 

4,694

 

 

 

701

 

Other expenses, net

 

 

(201

)

 

 

(803

)

 

 

(120

)

 

 

(1,597

)

 

 

(9,657

)

 

 

(1,442

)

(Loss)/Income before income tax expense

 

 

(1,414,133

)

 

 

108,930

 

 

 

16,264

 

 

 

(1,590,312

)

 

 

109,326

 

 

 

16,322

 

Income tax expense

 

 

-

 

 

 

(1,555

)

 

 

(232

)

 

 

-

 

 

 

(14,123

)

 

 

(2,109

)

Net (loss)/income

 

 

(1,414,133

)

 

 

107,375

 

 

 

16,032

 

 

 

(1,590,312

)

 

 

95,203

 

 

 

14,213

 

Accretion on convertible redeemable preferred shares to redemption value

 

 

(71,802

)

 

 

-

 

 

 

-

 

 

 

(164,065

)

 

 

-

 

 

 

-

 

Net (loss)/income attributable to ordinary shareholders

 

 

(1,485,935

)

 

 

107,375

 

 

 

16,032

 

 

 

(1,754,377

)

 

 

95,203

 

 

 

14,213

 

Net (loss)/income

 

 

(1,414,133

)

 

 

107,375

 

 

 

16,032

 

 

 

(1,590,312

)

 

 

95,203

 

 

 

14,213

 

Other comprehensive (loss)/income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(18,084

)

 

 

583,255

 

 

 

87,078

 

 

 

7,884

 

 

 

539,012

 

 

 

80,472

 

Total comprehensive (loss)/income

 

 

(1,432,217

)

 

 

690,630

 

 

 

103,110

 

 

 

(1,582,428

)

 

 

634,215

 

 

 

94,685

 

Weighted average number of ordinary shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

158,122,725

 

 

 

869,222,984

 

 

 

869,222,984

 

 

 

147,308,942

 

 

 

869,427,036

 

 

 

869,427,036

 

—Diluted

 

 

158,122,725

 

 

 

912,341,882

 

 

 

912,341,882

 

 

 

147,308,942

 

 

 

917,484,059

 

 

 

917,484,059

 

Net (loss)/income per ordinary share attributable to ordinary shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

(9.40

)

 

 

0.12

 

 

 

0.02

 

 

 

(11.91

)

 

 

0.11

 

 

 

0.02

 

—Diluted

 

 

(9.40

)

 

 

0.12

 

 

 

0.02

 

 

 

(11.91

)

 

 

0.10

 

 

 

0.02

 

Net (loss)/income per ADS* attributable to ordinary shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

(18.79

)

 

 

0.25

 

 

 

0.04

 

 

 

(23.82

)

 

 

0.22

 

 

 

0.03

 

—Diluted

 

 

(18.79

)

 

 

0.24

 

 

 

0.04

 

 

 

(23.82

)

 

 

0.21

 

 

 

0.03

 

* Each ADS represents two Class A ordinary shares.

 

 

(1)

Include share-based compensation expenses as follows:

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

RMB

 

 

RMB

 

 

US$

 

Cost of revenues

 

 

9,652

 

 

 

8,394

 

 

 

1,253

 

 

 

13,137

 

 

 

16,113

 

 

 

2,406

 

Sales and marketing expenses

 

 

24,976

 

 

 

34,487

 

 

 

5,149

 

 

 

26,922

 

 

 

63,817

 

 

 

9,528

 

Research and development expenses

 

 

42,061

 

 

 

57,702

 

 

 

8,615

 

 

 

58,633

 

 

 

115,117

 

 

 

17,187

 

General and administrative expenses

 

 

1,583,904

 

 

 

49,237

 

 

 

7,351

 

 

 

1,610,559

 

 

 

87,999

 

 

 

13,138

 

 

 

 

1,660,593

 

 

 

149,820

 

 

 

22,368

 

 

 

1,709,251

 

 

 

283,046

 

 

 

42,259

 

6

 


 

KANZHUN LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands)

 

  

 

As of

 

 

 

December 31, 2021

 

 

June 30, 2022

 

 

 

RMB

 

 

RMB

 

 

US$

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

11,341,758

 

 

 

12,174,097

 

 

 

1,817,545

 

Short-term investments

 

 

884,996

 

 

 

812,225

 

 

 

121,262

 

Accounts receivable

 

 

1,002

 

 

 

2,013

 

 

 

301

 

Amounts due from related parties

 

 

6,615

 

 

 

9,583

 

 

 

1,431

 

Prepayments and other current assets

 

 

724,583

 

 

 

520,589

 

 

 

77,722

 

Total current assets

 

 

12,958,954

 

 

 

13,518,507

 

 

 

2,018,261

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Property, equipment and software, net

 

 

369,126

 

 

 

546,106

 

 

 

81,531

 

Intangible assets, net

 

 

458

 

 

 

413

 

 

 

62

 

Right-of-use assets, net

 

 

309,085

 

 

 

303,609

 

 

 

45,328

 

Other non-current assets

 

 

4,000

 

 

 

4,000

 

 

 

597

 

Total non-current assets

 

 

682,669

 

 

 

854,128

 

 

 

127,518

 

Total assets

 

 

13,641,623

 

 

 

14,372,635

 

 

 

2,145,779

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

 

52,963

 

 

 

135,273

 

 

 

20,196

 

Deferred revenue

 

 

1,958,570

 

 

 

1,979,056

 

 

 

295,465

 

Other payables and accrued liabilities

 

 

645,138

 

 

 

564,099

 

 

 

84,218

 

Operating lease liabilities, current

 

 

127,531

 

 

 

146,134

 

 

 

21,817

 

Total current liabilities

 

 

2,784,202

 

 

 

2,824,562

 

 

 

421,696

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities, non-current

 

 

183,365

 

 

 

166,309

 

 

 

24,829

 

Total non-current liabilities

 

 

183,365

 

 

 

166,309

 

 

 

24,829

 

Total liabilities

 

 

2,967,567

 

 

 

2,990,871

 

 

 

446,525

 

Shareholders’ equity

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary shares

 

 

554

 

 

 

559

 

 

 

83

 

Treasury shares

 

 

-

 

 

 

(267,982

)

 

 

(40,009

)

Additional paid-in capital

 

 

14,624,386

 

 

 

14,965,856

 

 

 

2,234,343

 

Accumulated other comprehensive (loss)/income

 

 

(257,765

)

 

 

281,247

 

 

 

41,991

 

Accumulated deficit

 

 

(3,693,119

)

 

 

(3,597,916

)

 

 

(537,154

)

Total shareholders’ equity

 

 

10,674,056

 

 

 

11,381,764

 

 

 

1,699,254

 

Total liabilities and shareholders’ equity

 

 

13,641,623

 

 

 

14,372,635

 

 

 

2,145,779

 

 

 

 

7

 


 

 

KANZHUN LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All amounts in thousands)

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

RMB

 

 

RMB

 

 

US$

 

Net cash generated from operating activities

 

 

671,208

 

 

 

186,937

 

 

 

27,909

 

 

 

836,543

 

 

 

480,948

 

 

 

71,804

 

Net cash (used in)/generated from investing activities

 

 

(90,867

)

 

 

145,610

 

 

 

21,739

 

 

 

(167,365

)

 

 

(97,909

)

 

 

(14,617

)

Net cash generated from/(used in) financing activities

 

 

6,424,406

 

 

 

(96,920

)

 

 

(14,470

)

 

 

6,412,214

 

 

 

(87,816

)

 

 

(13,111

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(17,068

)

 

 

581,787

 

 

 

86,859

 

 

 

9,364

 

 

 

537,116

 

 

 

80,189

 

Net increase in cash and cash equivalents

 

 

6,987,679

 

 

 

817,414

 

 

 

122,037

 

 

 

7,090,756

 

 

 

832,339

 

 

 

124,265

 

Cash and cash equivalents at beginning of the period

 

 

4,101,280

 

 

 

11,356,683

 

 

 

1,695,508

 

 

 

3,998,203

 

 

 

11,341,758

 

 

 

1,693,280

 

Cash and cash equivalents at end of the period

 

 

11,088,959

 

 

 

12,174,097

 

 

 

1,817,545

 

 

 

11,088,959

 

 

 

12,174,097

 

 

 

1,817,545

 

8

 


 

 

KANZHUN LIMITED

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for share and per share data)

 

 

 

For the three months ended June 30,

 

 

For the six months ended June 30,

 

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

 

RMB

 

 

RMB

 

 

US$

 

 

RMB

 

 

RMB

 

 

US$

 

Revenues

 

 

1,168,182

 

 

 

1,112,344

 

 

 

166,069

 

 

 

1,956,717

 

 

 

2,250,224

 

 

 

335,950

 

Add: Change in deferred revenue

 

 

276,306

 

 

 

(133,154

)

 

 

(19,879

)

 

 

670,129

 

 

 

20,486

 

 

 

3,058

 

Calculated cash billings

 

 

1,444,488

 

 

 

979,190

 

 

 

146,190

 

 

 

2,626,846

 

 

 

2,270,710

 

 

 

339,008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income

 

 

(1,414,133

)

 

 

107,375

 

 

 

16,032

 

 

 

(1,590,312

)

 

 

95,203

 

 

 

14,213

 

Add: Share-based compensation expenses

 

 

1,660,593

 

 

 

149,820

 

 

 

22,368

 

 

 

1,709,251

 

 

 

283,046

 

 

 

42,259

 

Adjusted net income

 

 

246,460

 

 

 

257,195

 

 

 

38,400

 

 

 

118,939

 

 

 

378,249

 

 

 

56,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss)/income attributable to ordinary shareholders

 

 

(1,485,935

)

 

 

107,375

 

 

 

16,032

 

 

 

(1,754,377

)

 

 

95,203

 

 

 

14,213

 

Add: Share-based compensation expenses

 

 

1,660,593

 

 

 

149,820

 

 

 

22,368

 

 

 

1,709,251

 

 

 

283,046

 

 

 

42,259

 

Adjusted net income/(loss) attributable to ordinary shareholders

 

 

174,658

 

 

 

257,195

 

 

 

38,400

 

 

 

(45,126

)

 

 

378,249

 

 

 

56,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of ordinary shares (Non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

158,122,725

 

 

 

869,222,984

 

 

 

869,222,984

 

 

 

147,308,942

 

 

 

869,427,036

 

 

 

869,427,036

 

—Diluted

 

 

264,847,465

 

 

 

912,341,882

 

 

 

912,341,882

 

 

 

147,308,942

 

 

 

917,484,059

 

 

 

917,484,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income/(loss) per ordinary share attributable to ordinary shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

1.10

 

 

 

0.30

 

 

 

0.04

 

 

 

(0.31

)

 

 

0.44

 

 

 

0.06

 

—Diluted

 

 

0.66

 

 

 

0.28

 

 

 

0.04

 

 

 

(0.31

)

 

 

0.41

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income/(loss) per ADS attributable to ordinary shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

—Basic

 

 

2.21

 

 

 

0.59

 

 

 

0.09

 

 

 

(0.61

)

 

 

0.87

 

 

 

0.13

 

—Diluted

 

 

1.32

 

 

 

0.56

 

 

 

0.08

 

 

 

(0.61

)

 

 

0.82

 

 

 

0.12

 

 

9