XML 38 R26.htm IDEA: XBRL DOCUMENT v3.21.2
Business combinations (Tables)
9 Months Ended
Sep. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed
The preliminary allocation of purchase consideration to the assets acquired and liabilities assumed is as follows:

Fair Value
Assets acquired:
Cash and cash equivalents$4,482
Accounts receivable2,391
Property, plant and equipment46
Prepaid expenses64
Security deposits12
Intangible assets:
Developed technology15,200
Trademarks2,200
Customer relationships42,800
Total intangible assets60,200
Total identifiable assets acquired$67,195
Liabilities assumed:
Accounts payable$561
Other current liabilities2
Taxes payable421
Deferred tax liability37,615
Total liabilities assumed38,599
Goodwill191,721
Total purchase consideration$220,317
Schedule of Pro Forma Financial Information
The following unaudited pro forma financial information presents the combined results of operations as if the acquisition of Publica had occurred as of January 1, 2020. The pro forma information includes certain adjustments, including depreciation and amortization expense, software capitalization, the removal of transactions between Publica and the Company and certain other adjustments. The pro forma amounts may not be indicative of the results that actually would have been achieved had the acquisition of Publica occurred as of January 1, 2020, and are not necessarily indicative of future results of the combined companies:

Three months endedNine months ended
September 30, 2021September 30, 2020September 30, 2021September 30, 2020
Revenue$80,780 $61,312 $229,085 $164,432 
Net loss$(12,351)$(6,257)$(58,566)$(42,553)