XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements Of Changes In Stockholders’/Owners’ Equity (Deficit) (Unaudited) - USD ($)
Owners’ Equity
Common Stock
Class A
Common Stock
Class B
Additional Paid-In Capital
Accumulated Deficit
Total Stockholders’ (Deficit) Equity Attributable to HNR Acquisition Corp.
Noncontrolling Interest
Total
Balance at Dec. 31, 2022 $ 28,504,247              
Net Income (loss) 1,908,871              
Balance at Mar. 31, 2023 30,413,118              
Balance at Dec. 31, 2022 28,504,247              
Net Income (loss)               $ 4,585,631
Balance at Jun. 30, 2023 33,089,878              
Balance at Mar. 31, 2023 30,413,118              
Net Income (loss) 2,676,760             2,676,760
Balance at Jun. 30, 2023 $ 33,089,878              
Balance at Dec. 31, 2023   $ 524 $ 180 $ 16,317,856 $ (19,118,745) $ (2,800,185) $ 33,406,414 30,606,229
Balance (in Shares) at Dec. 31, 2023   5,235,131 1,800,000          
Share-based compensation   699,248 699,248 699,248
Net Income (loss)   (4,693,502) (4,693,502) (4,693,502)
Balance at Mar. 31, 2024   $ 524 $ 180 17,017,104 (23,812,247) (6,794,439) 33,406,414 26,611,975
Balance (in Shares) at Mar. 31, 2024   5,235,131 1,800,000          
Balance at Dec. 31, 2023   $ 524 $ 180 16,317,856 (19,118,745) (2,800,185) 33,406,414 30,606,229
Balance (in Shares) at Dec. 31, 2023   5,235,131 1,800,000          
Net Income (loss)               (5,331,297)
Balance at Jun. 30, 2024   $ 554 $ 180 17,507,794 (24,450,042) (6,941,514) 33,406,414 26,464,900
Balance (in Shares) at Jun. 30, 2024   5,537,009 1,800,000          
Balance at Mar. 31, 2024   $ 524 $ 180 17,017,104 (23,812,247) (6,794,439) 33,406,414 26,611,975
Balance (in Shares) at Mar. 31, 2024   5,235,131 1,800,000          
Share-based compensation   $ 30 490,690 490,720 490,720
Share-based compensation (in Shares)   301,878            
Net Income (loss)   (637,795) (637,795) (637,795)
Balance at Jun. 30, 2024   $ 554 $ 180 $ 17,507,794 $ (24,450,042) $ (6,941,514) $ 33,406,414 $ 26,464,900
Balance (in Shares) at Jun. 30, 2024   5,537,009 1,800,000