XML 55 R42.htm IDEA: XBRL DOCUMENT v3.24.3
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities
The amount of assets that can only be used to settle obligations of the VIEs are parenthesized in the condensed consolidated balance sheets and are included in the asset totals listed in the table below.
 As of
September 30,
2024
As of
December 31,
2023
Assets
Current assets:
Cash and cash equivalents$395 $166 
Accounts receivable, net361 33 
Restricted cash - current953 4,395 
Parts inventory
29 29 
Prepaid expenses and other current assets21 107 
Total current assets1,759 4,730 
Property, plant and equipment, net25,514 26,626 
Restricted cash, non-current2,208 1,850 
Total assets$29,481 $33,206 
Liabilities and equity
Current liabilities:
Accounts payable$26 $744 
Accounts payable, related party383 1,046 
Accrued expenses753 647 
Accrued payroll
39 — 
Other current liabilities99 92 
Sunoma Loan- current portion1,722 1,608 
Total current liabilities3,022 4,137 
Sunoma loan, net of debt issuance costs18,773 20,010 
Other long-term liabilities2,398 211 
Total liabilities24,193 24,358 
Equity
Stockholders' equity4,703 7,893 
Non-redeemable non-controlling interests 585 955 
Total equity5,288 8,848 
Total Liabilities and Equity$29,481 $33,206