XML 40 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

Note 10. Goodwill and Intangibles

Changes in goodwill for the years ended December 31, 2023 and December 31, 2022 are as follows:

 

Balance at December 31, 2021

 

$

418,701

 

 

 

 

 

Purchase price adjustment

 

 

(11

)

Increase from acquisitions

 

 

87,948

 

Balance at December 31, 2022

 

$

506,638

 

Purchase price adjustment

 

 

(600

)

Balance at December 31, 2023

 

$

506,038

 

 

During the year ended December 31, 2023, there was a revision to the provisional fair value of the WTI tradenames as a result of obtaining new information that was not available at acquisition. This revision resulted in a purchase price adjustment of $0.6 million to goodwill and intangible assets.

Intangibles consists of the following:

 

 

 

As of December 31, 2023

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,375

 

 

$

 

 

$

17,375

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,405

 

 

 

 

 

 

17,405

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,240

 

 

 

(5,789

)

 

 

22,451

 

Management and advisory contracts

 

 

194,666

 

 

 

(111,873

)

 

 

82,793

 

Technology

 

 

2,380

 

 

 

(1,834

)

 

 

546

 

Total finite-lived intangible assets

 

 

225,286

 

 

 

(119,496

)

 

 

105,790

 

Total intangible assets

 

$

242,691

 

 

$

(119,496

)

 

$

123,195

 

 

 

 

As of December 31, 2022

 

 

 

Gross Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net Carrying
Amount

 

Indefinite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

$

17,350

 

 

$

 

 

$

17,350

 

Technology

 

 

30

 

 

 

 

 

 

30

 

Total indefinite-lived intangible assets

 

 

17,380

 

 

 

 

 

 

17,380

 

Finite-lived intangible assets:

 

 

 

 

 

 

 

 

 

Trade names

 

 

28,251

 

 

 

(3,472

)

 

 

24,779

 

Management and advisory contracts

 

 

194,066

 

 

 

(85,563

)

 

 

108,503

 

Technology

 

 

2,374

 

 

 

(1,241

)

 

 

1,133

 

Total finite-lived intangible assets

 

 

224,691

 

 

 

(90,276

)

 

 

134,415

 

Total intangible assets

 

$

242,071

 

 

$

(90,276

)

 

$

151,795

 

 

Management and advisory contracts and finite lived trade names are amortized over 7 - 16 years and are being amortized in line with pattern in which the economic benefits that are expected to occur. Technology is amortized on a straight-line basis over 4 years. The amortization expense for each of the next five years and thereafter are as follows:

 

2024

 

$

25,612

 

2025

 

 

21,269

 

2026

 

 

16,640

 

2027

 

 

13,307

 

2028

 

 

9,986

 

Thereafter

 

 

18,976

 

 

 

 

 

Total amortization

 

$

105,790