XML 27 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities      
Net income $ 9,300 $ 13,711 $ 13,697
Adjustments to reconcile net income to net cash provided by operating activities      
Depreciation and amortization 13,295 8,069 6,001
Deferred income taxes (660) 1,638 1,279
Stock-based compensation 3,136 1,994 1,585
Non-cash lease expense 2,497 2,802
Amortization of contract asset 669
Provision for credit losses 106 100
Change in operating assets and liabilities, net of impact of business combination      
Accounts and other receivables (14,736) (8,689) (5,070)
Prepaid expenses and other current and long-term assets 1,346 840 208
Accounts payable 7,380 14,636 (596)
Accrued liabilities (44) 2,759 2,131
Operating lease liabilities (2,443) (2,641)
Contract liabilities 474 184 (323)
Income taxes receivable, net of payable (827) 217 (1,401)
Net cash provided by operating activities 19,493 35,620 17,511
Cash flows from investing activities      
Business combinations, net of cash and restricted cash acquired (57,400) (290) (1,370)
Other intangible assets acquired (130) (1,265)
Purchases of property and equipment (979) (458) (1,040)
Capitalized internal-use software development costs (19,300) (14,389) (10,222)
Net cash used in investing activities (77,809) (15,137) (13,897)
Cash flows from financing activities      
Proceeds from initial public offering, net of underwriter's discounts and commissions 224,595
Proceeds from private placement 50,000
Proceeds from repayment of related party loan 813
Proceeds from exercise of stock options 315
Financial Institution fund in transit 1,984
Payments of deferred offering costs 1,961
Payments on other financing obligations (4,562) (1,035) (675)
Payments on finance leases (272) (323) (196)
Proceeds from issuance of common shares 59
Payment on debt assumed in acquisitions (86)
Net cash provided by (used in) financing activities 213,487 (1,358) (857)
Foreign currency effect on cash and cash equivalents (8) 114 36
Net increase in cash and cash equivalents 155,163 19,239 2,793
Cash and cash equivalents      
Beginning of period 46,666 27,427 24,634
End of period 201,829 46,666 27,427
Supplemental disclosure of cash flow information:      
Cash paid for income taxes, net of refunds 2,487 2,891 4,735
Non-cash investing activities:      
Property and equipment purchases in accounts payable 268 7 16
Business acquisition liability in accrued liabilities and finance leases and other finance obligations, net of current portion 813 0 290
Noncash Investing and Financing Items [Abstract]      
Prepaid insurance funded through short-term borrowings 5,756 1,389 860
Issuance of Warrant 4,802 0 0
Property and equipment acquired through finance lease liabilities 0 814 0
Intangibles acquired through other financing obligations 0 55 0
Cash and Cash Equivalents [Member]      
Cash and cash equivalents      
Beginning of period 46,666 27,427  
End of period 168,386 46,666 27,427
Restricted funds [Member]      
Cash and cash equivalents      
Beginning of period  
End of period 33,443
Series A Preferred Stock [Member]      
Cash flows from financing activities      
Redemption of Series A preferred stock (23,013)
Payment of dividends on Series A preferred stock (34,412)
Proceeds from issuance of Series A preferred shares $ 41
Class A Common Stock [Member]      
Non-cash investing activities:      
Fair value of Class A common stock issued for acquisitions 68,229 0 0