XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Unaudited Condensed Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from Operating Activities:    
Net loss $ (385,450) $ (84,033)
Adjustments to reconcile net loss to net cash used in operating activities    
Unrealized (gain) loss on change in fair value of warrants (92,746) 3,117
Interest earned on marketable securities held in Trust Account (11,857) (525)
Changes in current assets and current liabilities:    
Prepaid expenses 19,500 (165,713)
Accrued liabilities 255,203 54,815
Due to related party (1,816) 6,381
Net cash used in operating activities (217,166) (185,958)
Cash Flows from Investing Activities:    
Investment held in Trust Account (133,000,000)
Net cash used in investing activities (133,000,000)
Cash flows from Financing Activities:    
Proceeds from IPO and over-allotment 133,000,000
Payment of underwriting fees (2,660,000)
Proceeds from private placement 4,160,000
Proceeds from issuance of promissory note to related party 125,000
Payment to promissory note to related party (125,000)
Proceeds from issuance of common stock to initial stockholders 25,000
Payment of deferred offering costs (375,347)
Net cash provided by financing activities 134,149,653
Net change in cash (217,166) 963,695
Cash, beginning of the period 235,295
Cash, end of the period 18,129 963,695
Supplemental disclosure of cash flow information    
Initial value of common stock subject to possible redemption   124,413,913
Reclassification of offering costs related to Public Shares   (4,779,936)
Accretion of common stock to redemption value   13,366,023
Accretion of common stock to redemption value (interest earned on trust account) $ 11,857 525
Forfeiture of founder shares   13
Initial classification of warrant liability   270,307
Deferred offering costs included in accrued expenses   $ 50,000