QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-fourth of one redeemable warrant |
||||
Large, accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page |
||||
Part I. Financial Information |
||||
Item 1. Financial Statements |
||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
28 | ||||
35 | ||||
35 | ||||
36 | ||||
37 | ||||
38 | ||||
38 | ||||
38 | ||||
38 | ||||
39 | ||||
40 |
ASSETS |
||||
Current assets |
||||
Cash |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total Current Assets |
||||
Investment held in Trust Account |
||||
|
|
|||
TOTAL ASSETS |
$ |
|||
|
|
|||
LIABILITIES AND SHAREHOLDERS’ DEFICIT |
||||
Current liabilities – accrued expense |
$ | |||
Warrant liabilities |
||||
Deferred underwriting fee payable |
||||
|
|
|||
TOTAL LIABILITIES |
||||
Commitments and Contingencies |
||||
Class A ordinary shares subject to possible redemption |
||||
Shareholders’ Deficit |
||||
Preference |
||||
Class A ordinary shares, $ |
||||
Class B ordinary shares, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total Shareholders’ Deficit |
( |
) | ||
|
|
|||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT |
$ |
|||
|
|
(1) | In connection with the underwriters’ partial exercise of the over-allotment option and the forfeiture of the remaining over-allotment option on March 9, 2021, |
Three Months Ended September 30, |
For The Period from January 13, 2021 (Inception) Through September 30, |
|||||||
2021 |
2021 |
|||||||
General and administrative expenses |
$ | $ | ||||||
Loss from operations |
( |
) |
( |
) | ||||
Other (expenses) income: |
||||||||
Changes in fair value of warrant liabilities |
( |
) | ||||||
Transaction costs incurred in connection with warrant liabilities |
( |
) | ||||||
Interest earned on investments |
||||||||
Total other (expenses) income |
( |
) | ||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
Weighted average shares outstanding, Class A ordinary shares |
||||||||
Basic and diluted net loss per share, Class A |
$ |
( |
) |
$ |
( |
) | ||
Weighted average shares outstanding, Class B ordinary shares (1) |
||||||||
Basic and diluted net loss per share, Class B |
$ |
( |
) |
$ |
( |
) | ||
(1) | In connection with the underwriters’ partial exercise of the over-allotment option and the forfeiture of the remaining overallotment option on March 9, 2021, |
Class A Ordinary Shares |
Class B Ordinary Shares |
Additional Paid-in |
Accumulated |
Total Shareholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||
Balance — January 13, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Issuance of Class B ordinary shares to Sponsor (1) |
||||||||||||||||||||||||||||
Forfeiture of Founder Shares |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Accretion for Class A ordinary shares to redemption amount |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2021, as restated (see Note 2) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net income |
— | — | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2021, as restated (see Note 2) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net income (loss) |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – September 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | In connection with the underwriters’ partial exercise of the over-allotment option and the forfeiture of the remaining overallotment option on March 9, 2021, |
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Formation cost paid by Sponsor in exchange for issuance of founder shares |
||||
Interest earned on investments |
( |
) | ||
Changes in fair value of warrant liabilities |
( |
) | ||
Transaction costs incurred in connection with warrants |
||||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Accrued expense |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash into Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from sale of Units, net of underwriting discounts paid |
||||
Proceeds from sale of Private Placements Warrants |
||||
Repayment of promissory note—related party |
( |
) | ||
Payment of offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net Change in Cash |
||||
Cash - Beginning of period |
||||
|
|
|||
Cash - End of period |
$ |
|||
|
|
|||
Non-cash Investing and Financing Activities: |
||||
Offering costs paid by Sponsor in exchange for issuance of founder shares |
$ | |||
|
|
|||
Offering costs paid through promissory note |
$ | |||
|
|
|||
Initial classification of Class A ordinary shares subject to possible redemption |
$ | |||
|
|
|||
Deferred underwriting fee payable |
$ | |||
|
|
Balance Sheet as of March 31, 2021 (unaudited) |
As Previously Reported |
Adjustment |
As Restated |
|||||||||
Class A ordinary shares subject to possible redemption |
$ | $ | $ | |||||||||
Class A ordinary shares |
$ | $ | ( |
) | $ | |||||||
Additional paid-in capital |
$ | $ | ( |
) | $ | |||||||
Accumulated deficit |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Total shareholders’ equity (deficit) |
$ | $ | ( |
) | $ | ( |
) |
Number of shares subject to redemption |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as of June 30, 2021 (unaudited) |
||||||||||||
Class A ordinary shares subject to possible redemption |
$ | $ | $ | |||||||||
Class A ordinary shares |
$ | $ | ( |
) | $ | |||||||
Additional paid-in capital |
$ | $ | ( |
) | $ | |||||||
Accumulated deficit |
$ | ( |
) | $ | ( |
) | $ | ( |
) | |||
Total shareholders’ equity (deficit) |
$ | $ | ( |
) | $ | ( |
) | |||||
Number of shares subject to redemption |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows for The Period from January 13, 2021 (Inception) Through March 31, 2021 (unaudited) |
||||||||||||
Initial classification of Class A ordinary shares subject to possible redemption |
$ | $ | $ | |||||||||
Change in value of Class A ordinary shares subject to possible redemption |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows for The Period from January 13, 2021 (inception) Through June 30, 2021 (unaudited) |
||||||||||||
Initial classification of Class A ordinary shares subject to possible redemption |
$ | $ | $ | |||||||||
Change in value of Class A ordinary shares subject to possible redemption |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations for The Period from January 13, 2021 (inception) Through March 31, 2021 (unaudited) |
||||||||||||
Weighted average shares outstanding, Class A redeemable ordinary shares |
( |
) | ||||||||||
Basic and diluted net income (loss) per share, Class A redeemable ordinary shares |
$ | $ | ( |
) | $ | ( |
) | |||||
Weighted average shares outstanding, Class B non-redeemable ordinary shares |
( |
) | ||||||||||
Basic and diluted net income (loss) per share, Class B non-redeemable ordinary shares |
$ | ( |
) | $ | $ | ( |
) | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations for the three months ended June 30, 2021 (unaudited) |
||||||||||||
Weighted average shares outstanding, Class A redeemable ordinary shares |
||||||||||||
Basic and diluted net income (loss) per share, Class A redeemable ordinary shares |
$ | $ | $ |
Weighted average shares outstanding, Class B non-redeemable ordinary shares |
||||||||||||
Basic and diluted net income (loss) per share, Class B non-redeemable ordinary shares |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations for The Period from January 13, 2021 (inception) Through June 30, 2021 (unaudited) |
||||||||||||
Weighted average shares outstanding, Class A redeemable ordinary shares |
( |
) | ||||||||||
Basic and diluted net income (loss) per share, Class A redeemable ordinary shares |
$ | $ | ( |
) | $ | ( |
) | |||||
Weighted average shares outstanding, Class B non-redeemable ordinary shares |
||||||||||||
Basic and diluted net income (loss) per share, Class B non-redeemable ordinary shares |
$ | ( |
) | $ | $ | ( |
) |
Gross proceeds |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A ordinary shares issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
|
|
|||
Class A ordinary shares subject to possible redemption |
$ | |||
|
|
Three Months Ended September 30, 2021 |
Nine Months Ended September 30, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net loss per ordinary share |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net loss, as adjusted |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) | ||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net loss per ordinary share |
$ | ( |
) | $ | ( |
) | $ | ( |
) | $ | ( |
) |
• |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; | |
• |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and | |
• |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ a period ending business days before the Company sends the notice of redemption to the warrant holders. |
• |
in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ the period ending trading days before the Company send the notice of redemption of the warrant holders; and |
• | if the closing price of the Class A ordinary shares for any withina ending on the third trading day prior to the date on which we send the notice of redemption to the warrant holders is less than $ |
Description |
Level |
September 30, 2021 |
||||||
Assets: |
||||||||
Investments held in Trust Account – U.S. Treasury Securities Money Market Fund |
1 | $ | ||||||
Liabilities: |
||||||||
Warrant liability – Public Warrants |
1 | $ | ||||||
Warrant liability – Private Placement Warrants |
3 |
March 9, 2021 (Initial Measurement) |
September 30, 2021 |
|||||||||||
Input |
Public Warrants |
Private Warrants |
Private Warrants |
|||||||||
Share Price |
$ | $ | $ | |||||||||
Exercise Price |
$ | $ | $ | |||||||||
Volatility |
% | % | % | |||||||||
Term (years) |
||||||||||||
Dividend Yield |
% | % | ||||||||||
Risk Free Rate |
% | % | % |
Private Placement(1) |
Public |
Warrant Liabilities |
||||||||||
Fair value as of January 13, 2021 (inception) |
$ | $ | $ | |||||||||
Initial measurement on March 9, 2021 |
||||||||||||
Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
Transfer to Level 1 |
( |
) | ( |
) | ||||||||
Fair value as of March 31, 2021 |
||||||||||||
Change in valuation inputs or other assumptions |
||||||||||||
Fair value as of June 30, 2021 |
$ | $ | $ | |||||||||
Change in fair value |
( |
) | ( |
) | ||||||||
Fair value as of September 30, 2021 |
$ | $ | $ | |||||||||
(1) | As a result of the difference in fair value of $ |
* | Filed herewith. |
** | Furnished herewith. |
VPC IMPACT ACQUISITION HOLDINGS II | ||||||
Date: January 3, 2022 | By: | /s/ Gordon Watson | ||||
Name: | Gordon Watson | |||||
Title: | Co-Chief Executive Officer (Principal Executive Officer) | |||||
Date: January 3, 2022 | By: | /s/ Carly Altieri | ||||
Name: | Carly Altieri | |||||
Title: | Chief Financial Officer (Principal Financial and Accounting Officer) |