XML 16 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenue $ 527,478 $ 554,654 $ 1,747,570 $ 1,014,004
Cost of sales 133,577 188,509 468,763 341,122
Gross profit 393,901 366,145 1,278,807 672,882
Expenses        
Depreciation and amortization 2,686 2,439 7,779 7,824
Marketing and promotion 94,514 99,709 1,209,041 316,436
Consulting fees 235,461 82,781 817,030 316,468
Office and administrative 553,808 664,922 2,096,372 1,628,931
Professional fees 249,889 143,654 587,954 450,384
Investor relations 36,862 9,100 141,484 84,820
Research and development 95,260 86,374 268,786 303,769
Foreign exchange (gain) loss 875 (3,113) 1,660 (480)
Travel and entertainment 44,383 65,830 160,612 250,000
Total Expenses 1,313,738 1,151,696 5,290,718 3,358,152
Net loss before other income (expense) (919,837) (785,551) (4,011,911) (2,685,270)
Other income (expense)        
Change in fair value of derivative liabilities 65,474 8,192 367,277 (451,054)
Interest expense (648,332) (5,713) (702,675) (12,758)
Interest income 95 25 245 5,481
Other income 1,343 36,066
Net loss (1,501,257) (783,047) (4,310,998) (3,143,601)
Other comprehensive income (loss)        
Currency translation adjustment (1,014) 387 26 762
Total comprehensive loss $ (1,502,271) $ (782,660) $ (4,310,972) $ (3,142,839)
Basic loss per share (in Dollars per share) $ (0.068) $ (0.078) $ (0.226) $ (0.318)
Diluted loss per share (in Dollars per share) $ (0.068) $ (0.078) $ (0.226) $ (0.318)
Weighted average shares outstanding (in Shares) 22,159,118 10,023,002 19,105,176 9,900,744