QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
OTCQX | ||||||||||||||
OTCPK | ||||||||||||||
OTCQX |
Large accelerated filer | o | Accelerated filer | o | ||||||||
x | Smaller reporting company | ||||||||||
Emerging growth company |
June 30, 2024 | December 31, 2023 | ||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Short-term restricted cash | |||||||||||
Investments | |||||||||||
Receivables, net | |||||||||||
Inventories, net | |||||||||||
Prepaid and other current assets | |||||||||||
Total current assets | |||||||||||
Operating lease right-of-use assets | |||||||||||
Property, plant and equipment, net | |||||||||||
Long-term restricted cash | |||||||||||
Other long-term assets | |||||||||||
Total assets | $ | $ | |||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||||||
Trade payables | $ | $ | |||||||||
Accrued expenses and other current liabilities | |||||||||||
Contract liabilities | |||||||||||
Contract loss provisions | |||||||||||
Total current liabilities | |||||||||||
Operating lease liabilities, non-current | |||||||||||
Other long-term liabilities | |||||||||||
Total liabilities | |||||||||||
Commitments and contingencies (Note 15) | |||||||||||
Stockholders’ equity (deficit) | |||||||||||
Preferred stock, $ | |||||||||||
Common stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Accumulated other comprehensive loss | ( | ( | |||||||||
Accumulated deficit | ( | ( | |||||||||
Total stockholders’ equity (deficit) | ( | ( | |||||||||
Total liabilities and stockholders’ equity (deficit) | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Services revenue | $ | $ | $ | $ | |||||||||||||||||||
Grant revenue | |||||||||||||||||||||||
Total revenue | |||||||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of services revenue (including depreciation) | |||||||||||||||||||||||
Cost of grant revenue | |||||||||||||||||||||||
Contract loss provisions | |||||||||||||||||||||||
Total cost of revenue | |||||||||||||||||||||||
Gross loss | ( | ( | ( | ( | |||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general and administrative | |||||||||||||||||||||||
Research and development | |||||||||||||||||||||||
Impairment and other charges | |||||||||||||||||||||||
Total operating expenses | |||||||||||||||||||||||
Operating loss | ( | ( | ( | ( | |||||||||||||||||||
Interest income, net | |||||||||||||||||||||||
Gain (loss) on warrant remeasurement | ( | ||||||||||||||||||||||
Other income, net | |||||||||||||||||||||||
Net loss before taxes | ( | ( | ( | ( | |||||||||||||||||||
Provision for income taxes | ( | ( | ( | ( | |||||||||||||||||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Loss per share: | |||||||||||||||||||||||
Loss per share – Basic and Diluted (1) | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Weighted average number of shares outstanding – Basic and Diluted (1) |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Other comprehensive income (loss), net of taxes: | |||||||||||||||||||||||
Unrealized gains on available-for-sale securities | |||||||||||||||||||||||
Cumulative translation adjustment | ( | ( | ( | ( | |||||||||||||||||||
Total other comprehensive income (loss), net of taxes | ( | ( | |||||||||||||||||||||
Comprehensive loss | $ | ( | $ | ( | $ | ( | $ | ( |
Three Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Total | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2024 | $ | $ | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||||||||
Net loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | |||||||||||||||||||||||||||||||
Issuance of common stock under employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||
Vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Tax withholding related to vesting of restricted stock units | ( | — | ( | — | — | ( | |||||||||||||||||||||||||||||
Vesting of warrants issued in connection with customer agreements | — | — | — | — | |||||||||||||||||||||||||||||||
Balance as of June 30, 2024 | $ | $ | $ | ( | $ | ( | $ | ( |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Common Stock (1) | Additional Paid-in Capital (1) | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance as of March 31, 2023 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | |||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | |||||||||||||||||||||||||||||||
Issuance of common stock under employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||
Vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | ||||||||||||||||||||||||||||||||
Vesting of warrants issued in connection with customer agreements | — | — | — | — | |||||||||||||||||||||||||||||||
Balance as of June 30, 2023 | $ | $ | $ | ( | $ | ( | $ |
Six Months Ended June 30, 2024 | |||||||||||||||||||||||||||||||||||
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Accumulated Deficit | Total | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2023 | $ | $ | $ | ( | $ | ( | $ | ( | |||||||||||||||||||||||||||
Net loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | ( | — | ( | |||||||||||||||||||||||||||||
Share-based compensation | — | — | — | — | |||||||||||||||||||||||||||||||
Issuance of common stock under employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||
Vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Tax withholding related to vesting of restricted stock units | ( | — | ( | — | — | ( | |||||||||||||||||||||||||||||
Vesting of warrants issued in connection with customer agreements | — | — | — | — | |||||||||||||||||||||||||||||||
Balance as of June 30, 2024 | $ | $ | $ | ( | $ | ( | $ | ( |
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||
Common Stock (1) | Additional Paid-in Capital (1) | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total | |||||||||||||||||||||||||||||||
Shares | Amount | ||||||||||||||||||||||||||||||||||
Balance as of December 31, 2022 | $ | $ | $ | ( | $ | ( | $ | ||||||||||||||||||||||||||||
Net loss | — | — | — | — | ( | ( | |||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | |||||||||||||||||||||||||||||||
Share-based compensation | — | — | ( | — | — | ( | |||||||||||||||||||||||||||||
Issuance of common stock under employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||
Vesting of restricted stock units | — | — | — | — | — | ||||||||||||||||||||||||||||||
Exercise of stock options | — | — | — | ||||||||||||||||||||||||||||||||
Vesting of warrants issued in connection with customer agreements | — | — | — | — | |||||||||||||||||||||||||||||||
Balance as of June 30, 2023 | $ | $ | $ | ( | $ | ( | $ |
Six Months Ended | |||||||||||
June 30, | |||||||||||
2024 | 2023 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
Net loss | $ | ( | $ | ( | |||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||
Depreciation and amortization | |||||||||||
Impairment charges | |||||||||||
Provision for inventory reserve | |||||||||||
Share-based compensation | ( | ||||||||||
Change in fair value of warrants | ( | ( | |||||||||
Change in fair value of contingent consideration | |||||||||||
Deferred income taxes | |||||||||||
Non-cash operating lease expense | |||||||||||
Other non-cash operating activities | ( | ( | |||||||||
Changes in assets and liabilities: | |||||||||||
Receivables, net | |||||||||||
Inventories, net | ( | ||||||||||
Prepaid and other current assets | ( | ( | |||||||||
Trade payables and accrued liabilities | ( | ||||||||||
Contract liabilities | |||||||||||
Change in contract loss provisions, net | ( | ( | |||||||||
Other non-current assets and liabilities | ( | ||||||||||
Net cash used in operating activities | ( | ( | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Capital expenditures | ( | ( | |||||||||
Proceeds from sale of property, plant and equipment | |||||||||||
Purchases of available-for-sale securities | ( | ||||||||||
Maturities of available-for-sale securities | |||||||||||
Net cash provided by investing activities | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Proceeds from exercise of stock options | |||||||||||
Proceeds from issuance of common stock under employee stock purchase plan | |||||||||||
Payment related to taxes for net-share settlement of share-based compensation | ( | ||||||||||
Net cash provided by (used in) financing activities | ( | ||||||||||
Decrease in cash, cash equivalents and restricted cash | ( | ( | |||||||||
Cash, cash equivalents and restricted cash at the beginning of the period | |||||||||||
Cash, cash equivalents and restricted cash at the end of the period | $ | $ |
Six Months Ended | |||||||||||
June 30, | |||||||||||
2024 | 2023 | ||||||||||
Reconciliation of cash, cash equivalents and restricted cash: | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Short-term restricted cash | |||||||||||
Long-term restricted cash | |||||||||||
Total cash, cash equivalents and restricted cash | $ | $ | |||||||||
Non-cash investing and financing activities: | |||||||||||
Fair value of Project Warrants and Collaboration Warrants recognized in equity | $ | $ | |||||||||
Capital expenditures incurred but not yet paid | $ | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
$ in thousands | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Project revenue | $ | $ | $ | $ | |||||||||||||||||||
Engineering services revenue | |||||||||||||||||||||||
Total services revenue | |||||||||||||||||||||||
Grant revenue | |||||||||||||||||||||||
Total revenue | $ | $ | $ | $ |
$ in thousands | June 30, 2024 | December 31, 2023 | |||||||||
Trade receivables | $ | $ | |||||||||
Grant receivables: | |||||||||||
Billed | |||||||||||
Unbilled | |||||||||||
Total grant receivables | |||||||||||
Other receivables | |||||||||||
Total receivables | |||||||||||
Allowance for credit losses | ( | ( | |||||||||
Total receivables, net | $ | $ |
$ in thousands | |||||
Balance as of December 31, 2023 | $ | ||||
Payments received in advance of performance | |||||
Revenue recognized | ( | ||||
Recognition of consideration payable associated with Project Warrants | ( | ||||
Other | ( | ||||
Balance as of June 30, 2024 | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Customer A | % | % | % | % | |||||||||||||||||||
Customer B | % | % | % | % | |||||||||||||||||||
Customer C | % | % | % | % | |||||||||||||||||||
June 30, 2024 | December 31, 2023 | ||||||||||
Customer B | % | % | |||||||||
Customer C | % | % | |||||||||
$ in thousands | Level | June 30, 2024 | December 31, 2023 | |||||||||||||||||
Assets: | ||||||||||||||||||||
Investments | 1 | $ | $ | |||||||||||||||||
Liabilities: | ||||||||||||||||||||
Public Warrants (1) | 1 | $ | $ | |||||||||||||||||
Private Warrants (1) | 2 | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||
$ in thousands | June 30, 2023 | June 30, 2023 | |||||||||
Beginning balance | $ | $ | |||||||||
Change in fair value (1) | |||||||||||
Ending balance | $ | $ |
$ in thousands | June 30, 2024 | December 31, 2023 | |||||||||
Raw materials | $ | $ | |||||||||
Finished goods | |||||||||||
Work in process | |||||||||||
Reserve for excess and obsolete inventory | ( | ( | |||||||||
Total inventories, net | $ | $ |
$ in thousands | Estimated Useful Lives in Years | June 30, 2024 | December 31, 2023 | ||||||||||||||
Leasehold improvements | $ | $ | |||||||||||||||
Computer equipment | |||||||||||||||||
Machinery, vehicles and other equipment | |||||||||||||||||
Furniture and fixtures | |||||||||||||||||
Construction in progress | |||||||||||||||||
Total property, plant and equipment | |||||||||||||||||
Accumulated depreciation | ( | ( | |||||||||||||||
Total property, plant and equipment, net | $ | $ |
$ in thousands | June 30, 2024 | December 31, 2023 | |||||||||
Payroll and other employee benefits | $ | $ | |||||||||
Professional fees | |||||||||||
Research, development and project costs | |||||||||||
Inventory in-transit | |||||||||||
Operating lease liabilities, current portion | |||||||||||
Other accrued expenses | |||||||||||
Total accrued expenses and other current liabilities | $ | $ |
$ in thousands | Financial Statement Line | June 30, 2024 | December 31, 2023 | ||||||||||||||
Operating lease right-of-use assets | Operating lease right-of-use assets | $ | $ | ||||||||||||||
Accrued expenses and other current liabilities | |||||||||||||||||
Operating lease liabilities, non-current | Operating lease liabilities, non-current | ||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
$ in thousands | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Operating lease cost | $ | $ | $ | $ | |||||||||||||||||||
Sublease income | ( | ( | ( | ( | |||||||||||||||||||
Total lease cost | $ | $ | $ | $ |
June 30, 2024 | December 31, 2023 | ||||||||||
Weighted-average remaining lease term (years) | |||||||||||
Weighted-average discount rate | % | % |
Six Months Ended | |||||||||||
June 30, | |||||||||||
$ in thousands | 2024 | 2023 | |||||||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | $ | |||||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | |||||||||||
Decrease in right-of-use asset and operating lease liabilities due to lease remeasurement |
$ in thousands | |||||
2024 (remaining months) | $ | ||||
2025 | |||||
2026 | |||||
2027 | |||||
2028 | |||||
Thereafter | |||||
Total future lease payments | $ | ||||
Less: Imputed interest | ( | ||||
Present value of future lease payments | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
$ in thousands, except share and per share data | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Numerator: | |||||||||||||||||||||||
Net loss | $ | ( | $ | ( | $ | ( | $ | ( | |||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average common shares outstanding | |||||||||||||||||||||||
Weighted-average impact of warrants (1) | |||||||||||||||||||||||
Denominator for basic EPS – weighted-average shares | |||||||||||||||||||||||
Effect of dilutive securities | |||||||||||||||||||||||
Denominator for diluted EPS – weighted-average shares | |||||||||||||||||||||||
EPS – Basic and Diluted | $ | ( | $ | ( | $ | ( | $ | ( |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
Stock options | |||||||||||||||||||||||
Shares issuable under the employee stock purchase plan | |||||||||||||||||||||||
Unvested restricted stock units | |||||||||||||||||||||||
Restricted shares issued upon the early exercise of unvested stock options | |||||||||||||||||||||||
Unvested warrants | |||||||||||||||||||||||
Vested warrants |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
$ in thousands | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Cost of services revenue | $ | $ | $ | $ | |||||||||||||||||||
Selling, general and administrative | ( | ||||||||||||||||||||||
Research and development | ( | ||||||||||||||||||||||
Total share-based compensation expense | $ | $ | $ | $ | ( |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
$ in thousands | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Stock options | $ | $ | $ | $ | ( | ||||||||||||||||||
Restricted stock units | |||||||||||||||||||||||
Employee stock purchase plan | |||||||||||||||||||||||
Vendor Warrants | |||||||||||||||||||||||
Total share-based compensation expense | $ | $ | $ | $ | ( |
$ in thousands, except share and per share data | Number of Shares | Weighted Average Exercise Price ($) | Weighted Average Remaining Contractual Life (Years) | Aggregate Intrinsic Value ($) | |||||||||||||||||||
Outstanding balance as of December 31, 2023 | $ | $ | |||||||||||||||||||||
Forfeited | ( | ||||||||||||||||||||||
Expired | ( | ||||||||||||||||||||||
Outstanding balance as of June 30, 2024 | $ | $ | |||||||||||||||||||||
Exercisable as of June 30, 2024 | $ | $ |
Number of Shares | Weighted Average Grant Date Fair Value ($) | ||||||||||
Unvested as of December 31, 2023 | $ | ||||||||||
Granted | |||||||||||
Vested | ( | ||||||||||
Forfeited | ( | ||||||||||
Unvested as of June 30, 2024 | $ |
Three Months Ended | Six Months Ended | ||||||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||||||
$ in thousands | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||
Property, plant and equipment | $ | $ | $ | $ | |||||||||||||||||||
Goodwill | |||||||||||||||||||||||
Severance costs | |||||||||||||||||||||||
Manufacturing Facility closing costs | |||||||||||||||||||||||
Total impairment and other charges | $ | $ | $ | $ |
Three Months Ended | |||||||||||||||||||||||
June 30, | |||||||||||||||||||||||
$ in thousands | 2024 | 2023 | $ Change | % Change | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Services revenue | $ | 786 | $ | 912 | $ | (126) | (14) | % | |||||||||||||||
Grant revenue | 1,475 | 482 | 993 | 206 | % | ||||||||||||||||||
Total revenue | 2,261 | 1,394 | 867 | ||||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of services revenue (including depreciation) | 2,454 | 1,060 | 1,394 | 132 | % | ||||||||||||||||||
Cost of grant revenue | 1,475 | 442 | 1,033 | 234 | % | ||||||||||||||||||
Contract loss provisions | — | 20 | (20) | (100) | % | ||||||||||||||||||
Gross loss | (1,668) | (128) | (1,540) | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general and administrative | 9,505 | 17,652 | (8,147) | (46) | % | ||||||||||||||||||
Research and development | 4,751 | 4,946 | (195) | (4) | % | ||||||||||||||||||
Impairment and other charges | 4,128 | — | 4,128 | n/m | |||||||||||||||||||
Operating loss | (20,052) | (22,726) | 2,674 | ||||||||||||||||||||
Interest income, net | 675 | 270 | 405 | 150 | % | ||||||||||||||||||
Gain (loss) on warrant remeasurement | 45 | (52) | 97 | (187) | % | ||||||||||||||||||
Other income, net | 52 | 827 | (775) | (94) | % | ||||||||||||||||||
Net loss before taxes | (19,280) | (21,681) | 2,401 | ||||||||||||||||||||
Provision for income taxes | (2) | (2) | — | — | % | ||||||||||||||||||
Net loss | $ | (19,282) | $ | (21,683) | $ | 2,401 |
Three Months Ended | |||||||||||||||||
June 30, | |||||||||||||||||
$ in thousands | 2024 | 2023 | $ Change | ||||||||||||||
Employee compensation, excluding share-based compensation | $ | 3,310 | $ | 5,637 | $ | (2,327) | |||||||||||
Share-based compensation | 793 | 2,210 | (1,417) | ||||||||||||||
Collaboration Warrants | — | 495 | (495) | ||||||||||||||
Other selling, general and administrative | 5,402 | 9,310 | (3,908) | ||||||||||||||
Total selling, general and administrative | $ | 9,505 | $ | 17,652 | $ | (8,147) |
Three Months Ended | |||||||||||||||||
June 30, | |||||||||||||||||
$ in thousands | 2024 | 2023 | $ Change | ||||||||||||||
Employee compensation, excluding share-based compensation | $ | 2,513 | $ | 2,985 | $ | (472) | |||||||||||
Share-based compensation | (173) | 441 | (614) | ||||||||||||||
Other research and development | 2,411 | 1,520 | 891 | ||||||||||||||
Total research and development | $ | 4,751 | $ | 4,946 | $ | (195) |
Six Months Ended | |||||||||||||||||||||||
June 30, | |||||||||||||||||||||||
$ in thousands | 2024 | 2023 | $ Change | % Change | |||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Services revenue | $ | 1,740 | $ | 1,778 | $ | (38) | (2) | % | |||||||||||||||
Grant revenue | 2,049 | 1,553 | 496 | 32 | % | ||||||||||||||||||
Total revenue | 3,789 | 3,331 | 458 | ||||||||||||||||||||
Cost of revenue: | |||||||||||||||||||||||
Cost of services revenue (including depreciation) | 3,357 | 2,001 | 1,356 | 68 | % | ||||||||||||||||||
Cost of grant revenue | 2,049 | 1,513 | 536 | 35 | % | ||||||||||||||||||
Contract loss provisions | — | 390 | (390) | (100) | % | ||||||||||||||||||
Gross loss | (1,617) | (573) | (1,044) | ||||||||||||||||||||
Operating expenses: | |||||||||||||||||||||||
Selling, general and administrative | 21,860 | 21,345 | 515 | 2 | % | ||||||||||||||||||
Research and development | 8,542 | 10,206 | (1,664) | (16) | % | ||||||||||||||||||
Impairment and other charges | 4,160 | 1,480 | 2,680 | 181 | % | ||||||||||||||||||
Operating loss | (36,179) | (33,604) | (2,575) | ||||||||||||||||||||
Interest income, net | 1,358 | 553 | 805 | 146 | % | ||||||||||||||||||
Gain (loss) on warrant remeasurement | 21 | 252 | (231) | (92) | % | ||||||||||||||||||
Other income, net | 297 | 574 | (277) | (48) | % | ||||||||||||||||||
Net loss before taxes | (34,503) | (32,225) | (2,278) | ||||||||||||||||||||
Provision for income taxes | (4) | (2) | (2) | 100 | % | ||||||||||||||||||
Net loss | $ | (34,507) | $ | (32,227) | $ | (2,280) |
Six Months Ended | |||||||||||||||||
June 30, | |||||||||||||||||
$ in thousands | 2024 | 2023 | $ Change | ||||||||||||||
Employee compensation, excluding share-based compensation | $ | 7,521 | $ | 10,759 | $ | (3,238) | |||||||||||
Share-based compensation | 1,671 | (7,543) | 9,214 | ||||||||||||||
Collaboration Warrants | — | 990 | (990) | ||||||||||||||
Other selling, general and administrative | 12,668 | 17,139 | (4,471) | ||||||||||||||
Total selling, general and administrative | $ | 21,860 | $ | 21,345 | $ | 515 |
Six Months Ended | |||||||||||||||||
June 30, | |||||||||||||||||
$ in thousands | 2024 | 2023 | $ Change | ||||||||||||||
Employee compensation, excluding share-based compensation | $ | 5,006 | $ | 6,772 | $ | (1,766) | |||||||||||
Share-based compensation | 188 | 915 | (727) | ||||||||||||||
Other research and development | 3,348 | 2,519 | 829 | ||||||||||||||
Total research and development | $ | 8,542 | $ | 10,206 | $ | (1,664) |
Six Months Ended | ||||||||||||||
June 30, | ||||||||||||||
$ in thousands | 2024 | 2023 | ||||||||||||
Net cash used in operating activities | $ | (23,598) | $ | (38,357) | ||||||||||
Net cash provided by investing activities | 12,737 | 34,158 | ||||||||||||
Net cash provided by (used in) financing activities | (15) | 1,323 |
Exhibit Number | Description | Incorporated by Reference | ||||||||||||||||||||||||||||||
Form | File No. | Exhibit | Filing Date | |||||||||||||||||||||||||||||
3.1 | 8-K | 001-40209 | 3.1 | January 6, 2022 | ||||||||||||||||||||||||||||
3.2 | 8-K | 001-40209 | 3.1 | August 31, 2023 | ||||||||||||||||||||||||||||
3.3 | 10-Q | 001-40209 | 3.2 | November 8, 2022 | ||||||||||||||||||||||||||||
3.4 | 8-K | 001-40209 | 3.1 | April 17, 2023 | ||||||||||||||||||||||||||||
4.1 | 8-K | 001-40209 | 4.1 | April 17, 2023 | ||||||||||||||||||||||||||||
4.2 | 8-K | 001-40209 | 4.1 | April 16, 2024 | ||||||||||||||||||||||||||||
31.1* | ||||||||||||||||||||||||||||||||
31.2* | ||||||||||||||||||||||||||||||||
32.1** | ||||||||||||||||||||||||||||||||
32.2** | ||||||||||||||||||||||||||||||||
101 | The following information from our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, formatted in iXBRL (inline eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Loss, (iv) Consolidated Statements of Stockholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) the Notes to Unaudited Consolidated Financial Statements. | |||||||||||||||||||||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
Heliogen, Inc. | ||||||||
By: | /s/ Christiana Obiaya | |||||||
Christiana Obiaya | ||||||||
Chief Executive Officer (Principal Executive Officer) | ||||||||
By: | /s/ Phelps Morris | |||||||
Phelps Morris | ||||||||
Chief Financial Officer (Principal Financial Officer) |
Date: | August 6, 2024 | By: | /s/ Christiana Obiaya | ||||||||
Christiana Obiaya | |||||||||||
Chief Executive Officer | |||||||||||
(Principal Executive Officer) |
Date: | August 6, 2024 | By: | /s/ Phelps Morris | ||||||||
Phelps Morris | |||||||||||
Chief Financial Officer (Principal Financial Officer) |
Date: | August 6, 2024 | By: | /s/ Christiana Obiaya | ||||||||
Christiana Obiaya | |||||||||||
Chief Executive Officer | |||||||||||
(Principal Executive Officer) |
Date: | August 6, 2024 | By: | /s/ Phelps Morris | ||||||||
Phelps Morris | |||||||||||
Chief Financial Officer (Principal Financial Officer) |
Consolidated Balance Sheets (Parenthetical) - $ / shares |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 5,989,932 | 5,946,315 |
Common stock, shares outstanding (in shares) | 5,989,932 | 5,946,315 |
Consolidated Statements of Operations - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|||
Income Statement [Abstract] | ||||||
Services revenue | $ 786 | $ 912 | $ 1,740 | $ 1,778 | ||
Grant revenue | 1,475 | 482 | 2,049 | 1,553 | ||
Total revenue | 2,261 | 1,394 | 3,789 | 3,331 | ||
Cost of revenue: | ||||||
Cost of services revenue (including depreciation) | 2,454 | 1,060 | 3,357 | 2,001 | ||
Cost of grant revenue | 1,475 | 442 | 2,049 | 1,513 | ||
Contract loss provisions | 0 | 20 | 0 | 390 | ||
Total cost of revenue | 3,929 | 1,522 | 5,406 | 3,904 | ||
Gross loss | (1,668) | (128) | (1,617) | (573) | ||
Operating expenses: | ||||||
Selling, general and administrative | 9,505 | 17,652 | 21,860 | 21,345 | ||
Research and development | 4,751 | 4,946 | 8,542 | 10,206 | ||
Impairment and other charges | 4,128 | 0 | 4,160 | 1,480 | ||
Total operating expenses | 18,384 | 22,598 | 34,562 | 33,031 | ||
Operating loss | (20,052) | (22,726) | (36,179) | (33,604) | ||
Interest income, net | 675 | 270 | 1,358 | 553 | ||
Gain (loss) on warrant remeasurement | 45 | (52) | 21 | 252 | ||
Other income, net | 52 | 827 | 297 | 574 | ||
Net loss before taxes | (19,280) | (21,681) | (34,503) | (32,225) | ||
Provision for income taxes | (2) | (2) | (4) | (2) | ||
Net loss | $ (19,282) | $ (21,683) | $ (34,507) | $ (32,227) | ||
Loss per share: | ||||||
Loss per share – Basic (in dollars per share) | [1] | $ (3.19) | $ (3.79) | $ (5.72) | $ (5.68) | |
Loss per share – Diluted (in dollars per share) | [1] | $ (3.19) | $ (3.79) | $ (5.72) | $ (5.68) | |
Weighted average number of shares outstanding – Basic (in shares) | [1] | 6,045,324 | 5,728,261 | 6,033,158 | 5,676,134 | |
Weighted average number of shares outstanding – Diluted (in shares) | [1] | 6,045,324 | 5,728,261 | 6,033,158 | 5,676,134 | |
|
Consolidated Statements of Operations (Parenthetical) |
Aug. 31, 2023 |
---|---|
Income Statement [Abstract] | |
Stockholders' equity note, stock split, conversion ratio | 0.0286 |
Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net loss | $ (19,282) | $ (21,683) | $ (34,507) | $ (32,227) |
Other comprehensive income (loss), net of taxes: | ||||
Unrealized gains on available-for-sale securities | 0 | 25 | 1 | 198 |
Cumulative translation adjustment | (2) | (24) | (4) | (61) |
Total other comprehensive income (loss), net of taxes | (2) | 1 | (3) | 137 |
Comprehensive loss | $ (19,284) | $ (21,682) | $ (34,510) | $ (32,090) |
Consolidated Statements of Stockholders’ Equity (Deficit) (Parenthetical) |
Aug. 31, 2023 |
---|---|
Statement of Stockholders' Equity [Abstract] | |
Stockholders' equity note, stock split, conversion ratio | 0.0286 |
Consolidated Statements of Cash Flows $ in Thousands |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net loss | $ (19,282) | $ (34,507) | $ (32,227) |
Adjustments to reconcile net loss to net cash used in operating activities: | |||
Depreciation and amortization | 795 | 1,193 | |
Impairment and other charges | 3,354 | 1,008 | |
Provision for inventory reserve | 1,700 | 1,729 | 0 |
Share-based compensation | 1,967 | (6,383) | |
Change in fair value of warrants | (45) | (21) | (252) |
Change in fair value of contingent consideration | 0 | 1,237 | |
Deferred income taxes | 4 | 1 | |
Non-cash operating lease expense | 936 | 828 | |
Other non-cash operating activities | (159) | (1,340) | |
Changes in assets and liabilities: | |||
Receivables, net | 628 | 3,331 | |
Inventories, net | 227 | (1,413) | |
Prepaid and other current assets | (1,247) | (1,213) | |
Trade payables and accrued liabilities | 258 | (2,718) | |
Contract liabilities | 2,377 | 2,046 | |
Change in contract loss provisions, net | (577) | (934) | |
Other non-current assets and liabilities | 638 | (1,521) | |
Net cash used in operating activities | (23,598) | (38,357) | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Capital expenditures | (224) | (854) | |
Proceeds from sale of property, plant and equipment | 500 | 461 | 0 |
Purchases of available-for-sale securities | 0 | (81,488) | |
Maturities of available-for-sale securities | 12,500 | 116,500 | |
Net cash provided by investing activities | 12,737 | 34,158 | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
Proceeds from exercise of stock options | 0 | 1,155 | |
Proceeds from issuance of common stock under employee stock purchase plan | 13 | 168 | |
Payment related to taxes for net-share settlement of share-based compensation | (28) | 0 | |
Net cash provided by (used in) financing activities | (15) | 1,323 | |
Decrease in cash, cash equivalents and restricted cash | (10,876) | (2,876) | |
Cash, cash equivalents and restricted cash at the beginning of the period | 64,215 | 47,874 | |
Cash, cash equivalents and restricted cash at the end of the period | 53,339 | 53,339 | 44,998 |
Reconciliation of cash, cash equivalents and restricted cash: | |||
Cash and cash equivalents | 51,839 | 51,839 | 43,498 |
Short-term restricted cash | 500 | 500 | 0 |
Long-term restricted cash | 1,000 | 1,000 | 1,500 |
Total cash, cash equivalents and restricted cash | $ 53,339 | 53,339 | 44,998 |
Non-cash investing and financing activities: | |||
Fair value of Project Warrants and Collaboration Warrants recognized in equity | 94 | 139 | |
Capital expenditures incurred but not yet paid | $ 0 | $ 1 |
Organization and Basis of Presentation |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Basis of Presentation | Note 1—Organization and Basis of Presentation Background Heliogen, Inc. and its subsidiaries (collectively, “Heliogen” or the “Company”), is involved in the development and commercialization of next-generation concentrated solar energy. We are developing a modular, artificial intelligence enabled, concentrated solar energy plant that will use an array of mirrors to reflect sunlight and capture, concentrate, store and convert it into cost-effective energy on demand. Unless otherwise indicated or the context requires otherwise, references in our consolidated financial statements to “we,” “us,” or “our” and similar expressions refer to Heliogen. Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, these unaudited consolidated financial statements do not include all information or notes required by GAAP for annual financial statements. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and include all adjustments, consisting of only normal recurring adjustments, necessary for fair statement. The results reported in these unaudited consolidated financial statements are not necessarily indicative of the results that may be reported for the entire year. These unaudited consolidated financial statements should be read in conjunction with the annual financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) on March 26, 2024. Certain immaterial prior period amounts, such as severance costs and share-based compensation for vendor warrants, have been reclassified to conform to current period presentation. These changes did not have a material impact on our financial position or results of operations. Reverse Stock Split On August 31, 2023, the Company effected a 1-for-35 reverse stock split of the Company’s common stock. As a result of the reverse stock split, every 35 shares of the Company’s issued and outstanding common stock as of 5:00 p.m. (Eastern Time) on August 31, 2023 was automatically combined into one issued and outstanding share of common stock, with no change in par value per share. No fractional shares of common stock were issued as a result of the reverse stock split. Any fractional shares in connection with the reverse stock split were rounded down to the nearest whole share and cash payments were made to the stockholders. The reverse stock split had no impact on the number of shares of common stock or preferred stock that the Company is authorized to issue pursuant to its certificate of incorporation. Proportional adjustments were made to the number of shares of common stock issuable upon exercise or conversion of the Company's equity awards and warrants, as well as the applicable exercise price. All share and per share information included in this Quarterly Report on Form 10-Q has been retroactively adjusted to reflect the impact of the reverse stock split. Liquidity and Going Concern These financial statements have been prepared assuming the Company will continue as a going concern. This basis of accounting contemplates continuity of operations, realization of assets and satisfaction of liabilities and commitments in the normal course of business. These financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. As of June 30, 2024, the Company had liquidity of $51.8 million, consisting of cash and cash equivalents and no debt. During the six months ended June 30, 2024, the Company incurred a net loss of $34.5 million and used cash in operations of $23.6 million. The Company expects to continue to generate operating losses and have significant cash outflows from operating activities for at least the next few years. Based on these factors, the Company anticipates that it may not have sufficient resources to fund its cash obligations for the next 12 months after the issuance date of the consolidated financial statements, which raises substantial doubt about the Company’s ability to continue as a going concern. The Company has evaluated the conditions discussed above and is taking various steps in an effort to alleviate them. The Company is exploring various cost saving opportunities and intends to continue seeking opportunities to generate additional revenue through its commercialization of engineering services. The Company has also engaged a financial advisor and is actively assessing various avenues to secure additional capital, including, but not limited to, the issuance of debt, equity or both. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. On May 16, 2024, the Company made the strategic decision to implement a targeted plan, which included a workforce reduction, the closing of the Company’s manufacturing facility in Long Beach, California, (the “Manufacturing Facility”) and a reduction in third-party costs. These actions are intended to further reduce structural costs and operating expenses and better align the Company’s operating structure for commercialization with a technology-centric and capital light model, as the Company continues to explore and evaluate strategic alternatives with its third-party financial advisor. The Company estimates it could incur the following charges in connection with the targeted plan; $3.4 million to $4.0 million of asset write-off costs, including impairment charges, $0.6 million to $0.8 million of employee transition, severance payments and related benefits, and $0.2 million to $2.0 million of costs associated with closing the manufacturing facility, including lease termination costs and other related costs. The Company has incurred $4.2 million of these costs through June 30, 2024, which were recorded as impairment and other charges on our consolidated statements of operations. We expect to incur the remainder of these costs through the end of 2024. Refer to Note 12—Impairment and Other Charges for additional information. Use of Estimates The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Despite our intention to establish accurate estimates and reasonable assumptions, actual results could differ materially from such estimates and assumptions.
|
Revenue |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue | Note 2—Revenue Disaggregated Revenue The following table provides information about disaggregated revenue:
Services Revenue Project revenue consists of amounts recognized under contracts with customers for the development, construction and delivery of commercial-scale concentrated solar energy facilities. The Company’s recognized project revenue is associated with a commercial-scale demonstration agreement (“CSDA”) executed with Woodside Energy (USA) Inc. (“Woodside”) in March 2022 for the engineering, procurement and construction of a new 5 MWe concentrated solar energy facility to be built in Mojave, California (the “Capella Project”) for the customer’s use in research, development and testing. Engineering services revenue consists of amounts recognized under contracts with customers for the provision of engineering, research and development (“R&D”), or other similar services in our field of expertise. The Company’s recognized engineering services revenue is associated with engineering studies and projects in the United States (“U.S.”) and Europe. Grant Revenue The Company’s grant revenue is primarily related to the Company’s award (the “DOE Award”) from the U.S. Department of Energy (the “DOE”) for costs incurred during such periods that are reimbursable under the DOE Award. During the second quarter of 2024, the proposed budget modification was approved by the DOE for the Capella Project, which did not change the DOE Award amount but resulted in updated cost sharing ratios and indirect rates. Contract Estimates In the fourth quarter of 2023, the Company adjusted its Capella Project estimate after completing the front-end engineering design phase. Our current cost estimates for the Capella Project are subject to further refinement as we continue value engineering, exploring additional cost savings opportunities and continue to negotiate an executable engineering, procurement and construction (“EPC”) contract. As a result, the actual cost for the Capella Project could vary from our current estimate. During the three and six months ended June 30, 2023, we recognized total provision for contract losses of $20 thousand and $0.4 million, respectively, associated with our projects in Germany. No provision for contract losses was recognized during the three and six months ended June 30, 2024. We amortized $(0.2) million and $0.6 million during the three and six months ended June 30, 2024, respectively, and $0.9 million and $1.3 million during the three and six months ended June 30, 2023, respectively, of the previously recognized contract loss provisions as a reduction to cost of services revenue incurred during the periods based on percentages of completion. Performance Obligations Revenue recognized under contracts with customers, which excludes amounts to be received from government grants, relates solely to the performance obligations satisfied during the three and six months ended June 30, 2024 and 2023 with no revenue recognized from performance obligations satisfied in prior periods. As of June 30, 2024, we had approximately $37.2 million of transaction prices allocated to remaining performance obligations from our customer contracts. Based on our current forecast, we expect to recognize approximately 42% of the remaining transaction prices as revenue over the next 12 months and the remainder to be recognized thereafter through 2027. Receivables Receivables consisted of the following:
Contract Liabilities The following table outlines the activity related to contract liabilities:
During the three and six months ended June 30, 2024, we recognized revenue of $0.4 million and $1.0 million, respectively, that was included in contract liabilities as of December 31, 2023. Customer Concentrations The following table shows the customers, including governmental entities, who accounted for greater than 10% of our total revenue:
The following table shows the customers, including governmental entities, who accounted for greater than 10% of our total receivables:
|
Warrants |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Equity [Abstract] | |
Warrants | Note 3—Warrants Public Warrants and Private Warrants The Company’s warrant liabilities as of June 30, 2024 include public warrants (the “Public Warrants”) and private placement warrants (the “Private Warrants,” and together with the Public Warrants, the “Public and Private Warrants”). The Public Warrants and Private Warrants permit warrant holders to purchase in the aggregate 238,095 shares and 6,667 shares, respectively, of the Company’s common stock at an exercise price of $402.50 per share. The Public and Private Warrants became exercisable on March 18, 2022 and expire on December 30, 2026, or earlier upon redemption or liquidation. The Public and Private Warrants are recorded as liabilities on the consolidated balance sheets and measured at fair value at each reporting date, with the change in fair value included in gain (loss) on warrant remeasurement on the consolidated statements of operations. Project Warrants In connection with the execution of the CSDA with Woodside in March 2022, the Company issued warrants permitting Woodside to purchase 26,068 shares of the Company’s common stock at an exercise price of $0.35 per share (the “Project Warrants”). The Project Warrants expire upon the earlier of a change in control of the Company or March 28, 2027 and vest pro rata with certain payments required to be made by Woodside under the CSDA. The fair value of the Project Warrants upon issuance was $173.60 per warrant based on the closing price of the Company’s common stock on March 28, 2022, less the exercise price. The Project Warrants are recorded as equity on the consolidated balance sheets. During the three and six months ended June 30, 2024, $43 thousand and $0.1 million, respectively, was recognized as additional paid-in capital related to the vesting of Project Warrants. During the three and six months ended June 30, 2023, $63 thousand and $0.1 million, respectively, was recognized as additional paid-in capital related to the vesting of Project Warrants. As of June 30, 2024, vested Project Warrants were exercisable for 14,457 shares of the Company’s common stock. Collaboration Warrants In connection with the execution of a collaboration agreement (the “Collaboration Agreement”) with Woodside in March 2022, the Company issued warrants permitting Woodside to purchase 104,275 shares of the Company’s common stock at an exercise price of $0.35 per share (the “Collaboration Warrants”). Under the Collaboration Agreement, Woodside will assist us in defining product offerings that use our modular technology for potential customers. The Collaboration Warrants expire upon the earlier of a change in control of the Company or March 28, 2027. Of these warrants, (i) half of the warrants vested immediately upon execution of the Collaboration Agreement, to purchase 52,138 shares of the Company’s common stock and (ii) the remaining warrants will vest based on certain specified performance goals under the Collaboration Agreement. The fair value of the Collaboration Warrants upon issuance was $173.60 per warrant based on the closing price of the Company’s common stock on March 28, 2022, less the exercise price. The Collaboration Warrants are recorded as equity on the consolidated balance sheets and the related expense is recognized ratably as selling, general and administrative (“SG&A”) expense for marketing services to be provided over the estimated service period. The Company recognized SG&A expense, related to the vesting of the Collaboration Warrants, of $0.5 million and $1.0 million, respectively, during the three and six months ended June 30, 2023, respectively. During the fourth quarter of 2023, we fully impaired the Collaboration Warrants and recognized the remaining expense as an impairment charge on our consolidated statements of operations.
|
Fair Value of Financial Instruments |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value of Financial Instruments | Note 4—Fair Value of Financial Instruments The Company’s assets and liabilities measured at fair value on a recurring basis are summarized in the following table by fair value measurement level:
(1)Included in other long-term liabilities on the consolidated balance sheets. Private Warrants. The fair value of the Private Warrants approximates the fair value of the Public Warrants due to the existence of similar redemption provisions. As a result, the Company has determined that the fair value of the Private Warrants at a specific date would be similar to that of the Public Warrants, and thus the fair value is determined by using the closing price of the Public Warrants, which was $0.01 as of June 30, 2024. Contingent Consideration. In connection with the acquisition of HelioHeat GmbH in September 2021, part of the fair value of the consideration transferred was contingent consideration. The contingent consideration was classified as Level 3 in the fair value hierarchy and measured at fair value using a probability-weighted discounted cash flow model utilizing estimated timing for the commissioning and required operational period of a commercial facility using the acquired particle receiver technology. As of June 30, 2024 and December 31, 2023, the fair value of the contingent consideration was zero. The following table summarizes the activities of our Level 3 fair value measurement for the three and six months ended June 30, 2023:
(1)The changes in the fair value of the contingent consideration are included in other income, net on our consolidated statements of operations.
|
Inventories |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventories | Note 5—Inventories Inventories consisted of the following:
During the three and six months ended June 30, 2024, we recorded an inventory reserve of $1.7 million, included in cost of services revenue on our consolidated statements of operations, to adjust for excess and obsolete inventories based on our current future project needs.
|
Property, Plant and Equipment |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment | Note 6—Property, Plant & Equipment Major classes of property, plant and equipment, consisted of the following:
Depreciation expense for property, plant and equipment was $0.3 million and $0.6 million for the three months ended June 30, 2024 and 2023, respectively, and $0.7 million and $1.2 million for the six months ended June 30, 2024 and 2023, respectively, and is recorded in SG&A expense with a portion allocated to cost of services revenue. During the three and six months ended June 30, 2024, we recorded an impairment of property, plant and equipment of $3.4 million, included in impairment and other charges on our consolidated statements of operations. Refer to Note 12—Impairment and Other Charges—Impairments for additional information. Asset Sales During the three months ended June 30, 2024, we began to sell assets located at our Manufacturing Facility as a result of the decision to close the facility. Refer to Note 1—Organization and Basis of Presentation—Liquidity and Going Concern for additional information. During the three months ended June 30, 2024, we received $0.5 million in proceeds from the sale of property, plant and equipment and recognized a gain of $21 thousand from disposal of assets, which is recorded in SG&A expense with a portion allocated to cost of services revenue.
|
Accrued Expenses and Other Current Liabilities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Expenses and Other Current Liabilities | Note 7—Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consisted of the following:
|
Leases |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases | Note 8—Leases The Company has operating leases, primarily for real estate. There are no material residual value guarantees associated with any of the Company’s operating leases. As discussed in Note 1—Organization and Basis of Presentation—Liquidity and Going Concern, on May 16, 2024, the Company made the decision to implement a targeted plan, which included a workforce reduction, the closing of its Manufacturing Facility and a reduction in third-party costs. Due to the decision to close the Manufacturing Facility, the Company no longer anticipates utilizing the five-year renewal option for the manufacturing space in Long Beach, California (the “Long Beach Lease”). As a result, during the three months ended June 30, 2024, our right-of-use asset and operating lease liabilities for the Long Beach Lease were both decreased by $6.4 million. As of June 30, 2024, the Company still has a $1.5 million standby letter of credit outstanding associated with the Long Beach lease, included in restricted cash on the consolidated balance sheet. No amounts have been drawn under the standby letter of credit. The following table provides information on the amounts of our right-of-use assets and liabilities included on our consolidated balances sheets:
The following table summarizes the components of lease costs:
The Company has variable and other related lease costs which were not considered material for the three and six months ended June 30, 2024 and 2023. The weighted-average remaining lease terms and discount rates for the Company’s operating leases were as follows:
The following table summarizes the supplemental cash flow information related to leases:
As of June 30, 2024, the maturities of our future undiscounted cash flows associated with our operating lease liabilities were as follows:
|
Equity |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Equity [Abstract] | |
Equity | Note 9—Equity Stockholder Matters As previously reported, on November 7, 2023, the NYSE notified the Company that it had determined to commence proceedings to delist the Company’s common stock and Public Warrants from the NYSE. Trading in these securities was immediately suspended. The NYSE reached its decision to delist these securities pursuant to Section 802.01B of the NYSE Listed Company Manual. On April 15, 2024, the Company notified the NYSE that the Company intended to withdraw its appeal of the delisting determination and on June 10, 2024, the NYSE filed with the SEC a Notification of Removal From Listing and/or Registration under Section 12(b) of the Exchange Act on Form 25 in order to delist the Company’s common stock and Public Warrants from the NYSE and deregister the Company’s common stock and Public Warrants under Section 12(b) of the Exchange Act. The delisting became effective on June 20, 2024. The Company’s common stock is currently quoted on the OTCQX, the highest market tier operated by the OTC Markets Group, Inc. The Company intends to continue to comply with public company SEC regulations and other NYSE listing requirements, including filing quarterly financial statements, having independently audited financials, and maintaining an independent board of directors with corporate governance rules and oversight committees. Stockholders Rights Plan On April 16, 2023, the Company’s Board of Directors (the “Board”) declared a dividend of one preferred share purchase right (“Right”) for each outstanding share of the Company’s common stock to the stockholders of record as of the close of business on April 28, 2023, and adopted a limited duration stockholder rights plan, as set forth in the Rights Agreement, dated as of April 16, 2023 (the “Rights Agreement”), by and between the Company and Continental Stock Transfer & Trust Company, as rights agent. The Rights will be exercisable only if a person or group (an “acquiring person”) acquires or launches a tender or exchange offer to acquire beneficial ownership (which includes certain synthetic equity interests) of 12.5% or more of the Company’s outstanding common stock (20% for certain passive institutional investors as described in the Rights Agreement) without the approval of the Board. Under the original terms of the Rights Agreement, once the Rights become exercisable, each Right will entitle its holder (other than the acquiring person, whose rights will become void) to purchase for $122.50, subject to adjustment, additional shares of our common stock having a market value of twice such exercise price. In addition, the Rights Agreement has customary flip-over and exchange features. On April 16, 2024, we entered into Amendment No. 1 (the “Amendment”) to the Rights Agreement. The Amendment extends the final expiration date of the Rights Agreement by one year such that the Rights will now expire on April 17, 2025. The Amendment also changes the definition of “Exercise Price” from $122.50 to $26.40 and amends the definition of “acquiring person” to reflect the terms and conditions of the limited waiver previously granted by us to Nant Capital, LLC and certain of its affiliates, as previously disclosed on the Company’s Current Report on Form 8-K dated February 15, 2024. The Rights Agreement otherwise remains unmodified and in full force and effect in accordance with its terms. The Rights Agreement will reduce the likelihood that any entity, person or group gains control of Heliogen through open market accumulation without paying all stockholders an appropriate control premium or without providing our Board sufficient time to make informed judgments and take actions that are in the best interests of all stockholders.
|
Loss per Share |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss per Share | Note 10—Loss per Share Basic and diluted losses per share (“EPS”) were as follows:
(1)Warrants that have a $0.35 exercise price per common share are assumed to be exercised when vested because common shares issued for little consideration upon exercise are included in outstanding shares for the purposes of computing basic and diluted EPS. The following securities were excluded from the calculation of losses per share as their impact would be anti-dilutive:
|
Share-based Compensation |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Compensation | Note 11—Share-based Compensation The Heliogen, Inc. 2021 Equity Incentive Plan aims to incentivize employees, directors and consultants who render services to the Company through the granting of stock awards, including stock options, stock appreciation right awards, restricted stock awards, restricted stock unit (“RSU”) awards, performance awards, and other stock-based awards. The following table summarizes our share-based compensation expense by the affected line on our consolidated statements of operations:
The following table summarizes our share-based compensation expense by grant type:
Stock Options The following table summarizes the Company’s stock option activity:
As of June 30, 2024, the unrecognized compensation cost related to stock options was $0.3 million which is expected to be recognized over a weighted-average period of 0.8 years. Restricted Stock Units The following table summarizes the Company’s RSU award activity:
As of June 30, 2024, the unrecognized compensation cost related to unvested RSU awards was $5.8 million which is expected to be recognized over a weighted-average period of 2.3 years.
|
Impairment and Other Charges |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impairment and Other Charges | Note 12—Impairment and Other Charges Impairment and other charges consisted of the following:
Impairments As discussed in Note 1—Organization and Basis of Presentation—Liquidity and Going Concern, on May 16, 2024, the Company made the strategic decision to implement a targeted plan, which included a workforce reduction, the closing of its Manufacturing Facility and a reduction in third-party costs. Management concluded that these actions constituted a triggering event and as a result, we performed an impairment assessment for our long-lived assets, including right-of-use assets. During the three and six months ended June 30, 2024, we recorded impairments of $3.4 million to property, plant and equipment related to leasehold improvements, machinery and equipment and other fixed assets located at our Manufacturing Facility. During the first quarter of 2023, we assessed our goodwill for impairment due to a sustained decrease in the Company’s market capitalization. The Company concluded that it was more likely than not that the fair value of its reporting unit was less than its carrying amount as of March 31, 2023. As a result, we fully impaired goodwill and recorded an impairment of $1.0 million during the first quarter of 2023. Reorganization Costs Costs and charges related to the implementation of the Company’s targeted plan, are accrued when probable and reasonably estimable or at the time of program announcement. The Company expects to incur the costs associated with its targeted plan over the course of 2024, however the ultimate amount and timing of total costs and charges in connection with the Company’s targeted plan may vary due to a variety of factors, including the finalization of the closure of the Manufacturing Facility and continued sales of property, plant and equipment located at the Manufacturing Facility. During the three and six months ended June 30, 2024, we recorded severance costs of $0.6 million related to employee severance and related benefits primarily associated with the workforce reduction mentioned above and recorded a liability for reorganization costs of $0.2 million associated with closing our Manufacturing Facility. In February 2023, the Company initiated a strategic plan to respond to market feedback, streamline our operations, and improve our financial condition. As a result, during the six months ended June 30, 2023, we recorded severance costs of $0.5 million for employee severance and related benefits.
|
Income Taxes |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 13—Income Taxes We calculate our quarterly tax provision pursuant to the guidelines in Accounting Standards Codification (“ASC”) 740, Income Taxes. ASC 740 requires companies to estimate the annual effective tax rate for current year ordinary income. The estimated annual effective tax rate represents the Company’s estimate of the tax provision in relation to the best estimate of pre-tax ordinary income or loss. The estimated annual effective tax rate is then applied to year-to-date ordinary income or loss to calculate the year-to-date interim tax provision. The relationship between our income tax provision or benefit and our pre-tax book income or loss can vary significantly from period to period considering, among other factors, the overall level of pre-tax book income or loss and changes in the blend of jurisdictional income or loss that is taxed at different rates and changes in valuation allowances. The income tax provision was $2 thousand and $4 thousand for the three and six months ended June 30, 2024, respectively. The income tax provision was $2 thousand for the three and six months ended June 30, 2023. Any income tax benefit associated with the pre-tax loss for the three and six months ended June 30, 2024 and 2023, resulting primarily from the U.S. jurisdiction, is offset by a full valuation allowance.
|
Related Party Transactions |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 14—Related Party Transactions NantG Power, LLC On March 24, 2023, Heliogen entered into an agreement with NantG Power, LLC (“NantG”), an affiliated sister-company to Nant Capital LLC, a holder of more than 5% of Heliogen’s outstanding voting stock, to provide front-end concept design and R&D engineering services. During the three and six months ended June 30, 2024, the Company recognized $0.1 million and $0.2 million, respectively, of services revenue from NantG. The Company did not recognize any revenue from NantG during the three and six months ended June 30, 2023. As of June 30, 2024 and December 31, 2023, we had outstanding accounts receivable of $0.1 million and $0.1 million, respectively, with NantG.
|
Commitment and Contingencies |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 15—Commitments and Contingencies From time to time, we are involved in various claims and lawsuits arising in the normal course of business, including proceedings involving tort and other general liability claims and other miscellaneous claims. We recognize a liability when we believe the loss is probable and reasonably estimable. We currently believe that the ultimate outcome of such lawsuits and proceedings will not, individually or in the aggregate, have a material effect on our consolidated financial statements as of and for the six months ended June 30, 2024.
|
Subsequent Events |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 16—Subsequent Events [to be updated, if necessary]
|
Organization and Basis of Presentation (Policies) |
6 Months Ended |
---|---|
Jun. 30, 2024 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information. Accordingly, these unaudited consolidated financial statements do not include all information or notes required by GAAP for annual financial statements. In the opinion of management, the unaudited consolidated financial statements have been prepared on the same basis as the annual financial statements and include all adjustments, consisting of only normal recurring adjustments, necessary for fair statement. The results reported in these unaudited consolidated financial statements are not necessarily indicative of the results that may be reported for the entire year. These unaudited consolidated financial statements should be read in conjunction with the annual financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the Securities and Exchange Commission (the “SEC”) on March 26, 2024. Certain immaterial prior period amounts, such as severance costs and share-based compensation for vendor warrants, have been reclassified to conform to current period presentation. These changes did not have a material impact on our financial position or results of operations.
|
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Despite our intention to establish accurate estimates and reasonable assumptions, actual results could differ materially from such estimates and assumptions.
|
Revenue (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following table provides information about disaggregated revenue:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable | Receivables consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract with Customer, Contract Asset, Contract Liability, and Receivable | The following table outlines the activity related to contract liabilities:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedules of Concentration of Risk, by Risk Factor | The following table shows the customers, including governmental entities, who accounted for greater than 10% of our total revenue:
The following table shows the customers, including governmental entities, who accounted for greater than 10% of our total receivables:
|
Fair Value of Financial Instruments (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets and Liabilities Measured at Fair Value | The Company’s assets and liabilities measured at fair value on a recurring basis are summarized in the following table by fair value measurement level:
(1)Included in other long-term liabilities on the consolidated balance sheets.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Level 3 Fair Value Liabilities | The following table summarizes the activities of our Level 3 fair value measurement for the three and six months ended June 30, 2023:
(1)The changes in the fair value of the contingent consideration are included in other income, net on our consolidated statements of operations.
|
Inventories (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Inventory, Current | Inventories consisted of the following:
|
Property, Plant and Equipment (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Equipment | Major classes of property, plant and equipment, consisted of the following:
|
Accrued Expenses and Other Current Liabilities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Liabilities | Accrued expenses and other current liabilities consisted of the following:
|
Leases (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Leases [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Assets and Liabilities | The following table provides information on the amounts of our right-of-use assets and liabilities included on our consolidated balances sheets:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Lease Cost, Term and Discount Rate | The following table summarizes the components of lease costs:
The weighted-average remaining lease terms and discount rates for the Company’s operating leases were as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Supplemental Cash Flow Information | The following table summarizes the supplemental cash flow information related to leases:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Operating Lease Liability Maturity | As of June 30, 2024, the maturities of our future undiscounted cash flows associated with our operating lease liabilities were as follows:
|
Loss per Share (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earnings Per Share, Basic and Diluted | Basic and diluted losses per share (“EPS”) were as follows:
(1)Warrants that have a $0.35 exercise price per common share are assumed to be exercised when vested because common shares issued for little consideration upon exercise are included in outstanding shares for the purposes of computing basic and diluted EPS.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The following securities were excluded from the calculation of losses per share as their impact would be anti-dilutive:
|
Share-based Compensation (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-Based Payment Arrangement [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Share-based Compensation Expense | The following table summarizes our share-based compensation expense by the affected line on our consolidated statements of operations:
The following table summarizes our share-based compensation expense by grant type:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Stock Option Activity | The following table summarizes the Company’s stock option activity:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of RSU Activity | The following table summarizes the Company’s RSU award activity:
|
Impairment and Other Charges (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Details of Impairment of Long-Lived Assets Held and Used by Asset | Impairment and other charges consisted of the following:
|
Organization and Basis of Presentation - Narrative (Details) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Aug. 31, 2023 |
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
|
Property, Plant and Equipment [Line Items] | |||||
Stockholders' equity note, stock split, conversion ratio | 0.0286 | ||||
Liquidity | $ 51,800 | $ 51,800 | |||
Net loss | 19,282 | $ 21,683 | 34,507 | $ 32,227 | |
Net cash used in operating activities | 23,598 | 38,357 | |||
Impairment and other charges | 4,128 | $ 0 | 4,160 | $ 1,480 | |
Minimum | Asset Write-Off Costs | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | 3,400 | 3,400 | |||
Minimum | Employee Severance | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | 600 | 600 | |||
Minimum | Facility Closing | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | 200 | 200 | |||
Maximum | Asset Write-Off Costs | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | 4,000 | 4,000 | |||
Maximum | Employee Severance | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | 800 | 800 | |||
Maximum | Facility Closing | |||||
Property, Plant and Equipment [Line Items] | |||||
Restructuring and Related Cost, Expected Cost | $ 2,000 | $ 2,000 |
Revenue - Disaggregation of Revenue (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | ||||
Services revenue | $ 786 | $ 912 | $ 1,740 | $ 1,778 |
Grant revenue | 1,475 | 482 | 2,049 | 1,553 |
Total revenue | 2,261 | 1,394 | 3,789 | 3,331 |
Project revenue | ||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | ||||
Services revenue | 442 | 635 | 975 | 1,451 |
Engineering services revenue | ||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | ||||
Services revenue | $ 344 | $ 277 | $ 765 | $ 327 |
Revenue - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | ||||
Contract loss provisions | $ 0 | $ 20,000 | $ 0 | $ 390,000 |
Amortization of loss on contracts | (200,000) | 900,000 | 600,000 | 1,300,000 |
Revenue recognized from prior performance obligation | 0 | $ 0 | 0 | $ 0 |
Revenue, remaining performance obligation | 37,200,000 | 37,200,000 | ||
Revenue recognized from prior performance obligation | $ 400,000 | $ 1,000,000.0 | ||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-07-01 | ||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | ||||
Revenue, remaining performance obligation, percentage | 42.00% | 42.00% | ||
Revenue, remaining performance obligation, period | 12 months | 12 months | ||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-06-01 | ||||
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | ||||
Revenue, remaining performance obligation, period | 2 years 6 months | 2 years 6 months |
Revenue - Schedule of Receivables (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Trade receivables | $ 966 | $ 954 |
Total grant receivables | 3,000 | 3,623 |
Other receivables | 262 | 309 |
Total receivables | 4,228 | 4,886 |
Allowance for credit losses | (200) | (207) |
Total receivables, net | 4,028 | 4,679 |
Billed | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total grant receivables | 2,470 | 0 |
Unbilled | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total grant receivables | $ 530 | $ 3,623 |
Revenue - Schedule of Contract Assets and Liabilities (Details) $ in Thousands |
6 Months Ended |
---|---|
Jun. 30, 2024
USD ($)
| |
Contract Liabilities [Roll Forward] | |
Contract liabilities with customer beginning balance | $ 17,008 |
Payments received in advance of performance | 3,336 |
Revenue recognized | (975) |
Recognition of consideration payable associated with Project Warrants | (94) |
Other | (16) |
Contract liabilities with customer ending balance | $ 19,259 |
Revenue - Schedules of Concentration of Risk, by Risk Factor (Details) - Customer Concentration Risk |
3 Months Ended | 6 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
|
Customer A | Revenue, Product and Service Benchmark | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 31.00% | 46.00% | 41.00% | 44.00% | |
Customer B | Revenue, Product and Service Benchmark | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 65.00% | 32.00% | 54.00% | 45.00% | |
Customer B | Accounts Receivable | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 74.00% | 77.00% | |||
Customer C | Revenue, Product and Service Benchmark | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 0.00% | 15.00% | 0.00% | 0.00% | |
Customer C | Accounts Receivable | |||||
Concentration Risk [Line Items] | |||||
Concentration risk, percentage | 13.00% | 12.00% |
Warrants - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Mar. 31, 2022 |
|
Class of Warrant or Right [Line Items] | |||||
Warrants, exercise price (in dollars per share) | $ 0.35 | $ 0.35 | $ 0.35 | $ 0.35 | |
Public warrants | |||||
Class of Warrant or Right [Line Items] | |||||
Number of securities called by warrants (in shares) | 238,095 | 238,095 | |||
Private warrants | |||||
Class of Warrant or Right [Line Items] | |||||
Number of securities called by warrants (in shares) | 6,667 | 6,667 | |||
Public and private warrants | |||||
Class of Warrant or Right [Line Items] | |||||
Warrants, exercise price (in dollars per share) | $ 402.50 | $ 402.50 | |||
Project warrants | |||||
Class of Warrant or Right [Line Items] | |||||
Number of securities called by warrants (in shares) | 26,068 | ||||
Warrants, exercise price (in dollars per share) | $ 0.35 | ||||
Class of warrant, fair value of warrants (in dollar per share) | $ 173.60 | ||||
Vesting of warrants issued in connection with customer agreements | $ 43 | $ 63 | $ 100 | $ 100 | |
Project warrants | Warrant vested | |||||
Class of Warrant or Right [Line Items] | |||||
Number of securities called by warrants (in shares) | 14,457 | 14,457 | |||
Collaboration warrants | |||||
Class of Warrant or Right [Line Items] | |||||
Number of securities called by warrants (in shares) | 104,275 | ||||
Warrants, exercise price (in dollars per share) | $ 0.35 | ||||
Class of warrant, fair value of warrants (in dollar per share) | $ 173.60 | ||||
Other selling, general and administrative expense | $ 500 | $ 1,000 | |||
Collaboration warrants | Warrant vesting, immediately | |||||
Class of Warrant or Right [Line Items] | |||||
Number of securities called by warrants (in shares) | 52,138 |
Fair Value of Financial Instruments - Schedule of Assets and Liabilities Measured at Fair Value (Details) - Recurring - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Level 1 | ||
Assets: | ||
Investments | $ 0 | $ 12,386 |
Level 1 | Public warrants | ||
Liabilities: | ||
Warrant liabilities | 78 | 97 |
Level 2 | Private warrants | ||
Liabilities: | ||
Warrant liabilities | $ 2 | $ 3 |
Fair Value of Financial Instruments - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Level 3 | Recurring | ||
Class of Warrant or Right [Line Items] | ||
Contingent consideration | $ 0 | $ 0 |
Public warrants | ||
Class of Warrant or Right [Line Items] | ||
Class of warrant, closing price of warrants (in dollars per share) | $ 0.01 |
Fair Value of Financial Instruments - Reconciliation of Level 3 Fair Value Liabilities (Details) - Level 3 - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended |
---|---|---|
Jun. 30, 2023 |
Jun. 30, 2023 |
|
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||
Fair value, beginning balance | $ 1,478 | $ 353 |
Change in fair value | 112 | 1,237 |
Fair value, ending balance | $ 1,590 | $ 1,590 |
Inventories - Schedule of Inventory, Current (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Inventory Disclosure [Abstract] | ||
Raw materials | $ 1,411 | $ 1,870 |
Finished goods | 2,709 | 2,424 |
Work in process | 0 | 53 |
Reserve for excess and obsolete inventory | (4,120) | (2,391) |
Total inventories, net | $ 0 | $ 1,956 |
Inventories - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Inventory Disclosure [Abstract] | |||
Provision for inventory reserve | $ 1,700 | $ 1,729 | $ 0 |
Property, Plant and Equipment - Schedule of classes of Property, Plant and Equipment (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 5,089 | $ 10,368 |
Accumulated depreciation | (3,846) | (4,791) |
Total property, plant and equipment, net | 1,243 | 5,577 |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 757 | 3,107 |
Leasehold improvements | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 5 years | |
Leasehold improvements | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 7 years | |
Computer equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 2,105 | 2,165 |
Computer equipment | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 2 years | |
Computer equipment | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 3 years | |
Machinery, vehicles and other equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 1,667 | 4,307 |
Machinery, vehicles and other equipment | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 5 years | |
Machinery, vehicles and other equipment | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 7 years | |
Furniture and fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 560 | 664 |
Furniture and fixtures | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 2 years | |
Furniture and fixtures | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Estimated Useful Lives in Years | 5 years | |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Total property, plant and equipment | $ 0 | $ 125 |
Property, Plant and Equipment - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Property, Plant and Equipment [Line Items] | ||||
Depreciation expense | $ 300 | $ 600 | $ 700 | $ 1,200 |
Impairment and other charges | 3,354 | 1,008 | ||
Proceeds from sale of property, plant and equipment | 500 | 461 | 0 | |
Gain (loss) on disposition of property plant equipment | 21 | |||
Property, Plant and Equipment | ||||
Property, Plant and Equipment [Line Items] | ||||
Impairment and other charges | $ 3,354 | $ 0 | $ 3,354 | $ 0 |
Accrued Expenses and Other Current Liabilities - Schedule of Accrued Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Payables and Accruals [Abstract] | ||
Payroll and other employee benefits | $ 1,114 | $ 1,084 |
Professional fees | 893 | 1,913 |
Research, development and project costs | 4,285 | 3,658 |
Inventory in-transit | 0 | 29 |
Operating lease liabilities, current portion | 2,303 | 1,792 |
Other accrued expenses | 420 | 431 |
Total accrued expenses and other current liabilities | $ 9,015 | $ 8,907 |
Leases - Narrative (Details) - USD ($) |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Lessee, Lease, Description [Line Items] | |||
Operating lease renewal term | 5 years | 5 years | |
Decrease in right-of-use asset and operating lease liabilities due to lease remeasurement | $ 6,400,000 | $ 6,417,000 | $ 0 |
Manufacturing space in Long Beach, California | Standby letter of credit | Period one | Line of credit | |||
Lessee, Lease, Description [Line Items] | |||
Line of credit, maximum borrowing capacity | 1,500,000 | 1,500,000 | |
Letters of credit | $ 0 | $ 0 |
Leases - Schedule of Lease Assets and Liabilities (Details) - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Leases [Abstract] | ||
Operating lease right-of-use assets | $ 6,688 | $ 13,909 |
Operating lease liabilities, current portion | 2,303 | 1,792 |
Operating lease liabilities, non-current | $ 5,177 | $ 12,878 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Accrued expenses and other current liabilities | Accrued expenses and other current liabilities |
Leases - Summary of Lease Cost (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Leases [Abstract] | ||||
Operating lease cost | $ 697 | $ 688 | $ 1,403 | $ 1,352 |
Sublease income | (41) | (33) | (82) | (69) |
Total lease cost | $ 656 | $ 655 | $ 1,321 | $ 1,283 |
Leases - Summary of Lease Term and Discount Rate (Details) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Leases [Abstract] | ||
Weighted-average remaining lease term (years) | 3 years 4 months 24 days | 7 years |
Weighted-average discount rate | 7.80% | 7.40% |
Leases - Schedule of Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |
---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Leases [Abstract] | |||
Cash paid for amounts included in the measurement of operating lease liabilities | $ 1,370 | $ 1,327 | |
Right-of-use assets obtained in exchange for new operating lease liabilities | 132 | 187 | |
Decrease in right-of-use asset and operating lease liabilities due to lease remeasurement | $ 6,400 | $ 6,417 | $ 0 |
Leases - Summary of Operating Lease Liability Maturity (Details) $ in Thousands |
Jun. 30, 2024
USD ($)
|
---|---|
Leases [Abstract] | |
2024 (remaining months) | $ 1,431 |
2025 | 2,854 |
2026 | 2,372 |
2027 | 967 |
2028 | 539 |
Thereafter | 549 |
Total future lease payments | 8,712 |
Less: Imputed interest | (1,232) |
Present value of future lease payments | $ 7,480 |
Leases - Summary of Lease Term and Discount Rate (Details) |
Jun. 30, 2024 |
Dec. 31, 2023 |
---|---|---|
Leases [Abstract] | ||
Weighted-average remaining lease term (years) | 3 years 4 months 24 days | 7 years |
Weighted-average discount rate | 7.80% | 7.40% |
Equity - Narrative (Details) - $ / shares |
Jun. 30, 2024 |
Apr. 16, 2024 |
Jun. 30, 2023 |
Apr. 16, 2023 |
---|---|---|---|---|
Class of Warrant or Right [Line Items] | ||||
Share purchase right plan, number of declared dividend in shares (in shares) | 1 | |||
Share purchase right plan, beneficial ownership acquired, percentage | 12.50% | |||
Share purchase right plan, investors beneficial ownership acquired, percentage | 20.00% | |||
Warrants, exercise price (in dollars per share) | $ 0.35 | $ 0.35 | ||
Share purchase right plan, expiration date extension | 1 year | |||
Preferred Share Purchase Right | ||||
Class of Warrant or Right [Line Items] | ||||
Warrants, exercise price (in dollars per share) | $ 26.40 | $ 122.50 |
Loss per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 6 Months Ended | ||||
---|---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|||
Numerator: | ||||||
Net loss | $ (19,282) | $ (21,683) | $ (34,507) | $ (32,227) | ||
Denominator: | ||||||
Weighted-average common shares outstanding (in shares) | 5,976,020 | 5,664,853 | 5,964,346 | 5,613,243 | ||
Weighted-average impact of warrants (in shares) | 69,304 | 63,408 | 68,812 | 62,891 | ||
Denominator for basic EPS – weighted-average shares (in shares) | [1] | 6,045,324 | 5,728,261 | 6,033,158 | 5,676,134 | |
Effect of dilutive securities (in shares) | 0 | 0 | 0 | 0 | ||
Denominator for diluted EPS – weighted-average shares (in shares) | [1] | 6,045,324 | 5,728,261 | 6,033,158 | 5,676,134 | |
EPS – Basic (in dollars per share) | [1] | $ (3.19) | $ (3.79) | $ (5.72) | $ (5.68) | |
EPS – Diluted (in dollars per share) | [1] | (3.19) | (3.79) | (5.72) | (5.68) | |
Warrants, exercise price (in dollars per share) | $ 0.35 | $ 0.35 | $ 0.35 | $ 0.35 | ||
|
Loss per Share - Schedule of Antidilutive Securities Excluded from Computation of Earnings per Share (Details) - shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Stock options | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation (in shares) | 180,570 | 332,076 | 180,570 | 332,076 |
Shares issuable under the employee stock purchase plan | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation (in shares) | 18,798 | 20,143 | 18,798 | 20,143 |
Unvested restricted stock units | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation (in shares) | 683,979 | 458,382 | 683,979 | 458,382 |
Restricted shares issued upon the early exercise of unvested stock options | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation (in shares) | 0 | 1,199 | 0 | 1,199 |
Warrants | Unvested warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation (in shares) | 63,748 | 67,302 | 63,748 | 67,302 |
Warrants | Vested warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation (in shares) | 244,762 | 244,762 | 244,762 | 244,762 |
Share-based Compensation - Schedule of Share-based Compensation Expense (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total share-based compensation expense | $ 681 | $ 2,816 | $ 1,967 | $ (6,383) |
Cost of services revenue | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total share-based compensation expense | 61 | 165 | 108 | 245 |
Selling, general and administrative | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total share-based compensation expense | 793 | 2,210 | 1,671 | (7,543) |
Research and development | ||||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | ||||
Total share-based compensation expense | $ (173) | $ 441 | $ 188 | $ 915 |
Share-based Compensation - Expense by Type of Grant (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total share-based compensation expense | $ 681 | $ 2,816 | $ 1,967 | $ (6,383) |
Vendor Warrants | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total share-based compensation expense | 0 | 0 | 0 | 107 |
Stock options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total share-based compensation expense | 117 | 200 | 246 | (12,055) |
Unvested restricted stock units | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total share-based compensation expense | 555 | 2,515 | 1,703 | 5,374 |
Shares issuable under the employee stock purchase plan | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total share-based compensation expense | $ 9 | $ 101 | $ 18 | $ 191 |
Share-based Compensation - Schedule of Stock Option Activity (Details) - Stock options - USD ($) $ / shares in Units, $ in Thousands |
6 Months Ended | 12 Months Ended |
---|---|---|
Jun. 30, 2024 |
Dec. 31, 2023 |
|
Number of Shares | ||
Options outstanding, beginning balance (in shares) | 204,394 | |
Options forfeited (in shares) | (3,393) | |
Options expired (in shares) | (20,431) | |
Options outstanding, ending balance (in shares) | 180,570 | 204,394 |
Options exercisable (in shares) | 163,385 | |
Weighted Average Exercise Price ($) | ||
Options outstanding, beginning balance (in dollars per share) | $ 12.64 | |
Options forfeited (in dollars per share) | 60.08 | |
Options expired (in dollars per share) | 21.72 | |
Options outstanding, ending balance (in dollars per share) | 10.72 | $ 12.64 |
Options exercisable, weighted average exercise price (in dollars per share) | $ 10.35 | |
Weighted Average Remaining Contractual Life (Years) | ||
Options outstanding, weighted average remaining contractual term | 5 years 8 months 15 days | 5 years 9 months 25 days |
Options exercisable, weighted average remaining contractual term | 5 years 7 months 9 days | |
Aggregate Intrinsic Value ($) | ||
Options outstanding, aggregate intrinsic value | $ 9 | $ 6 |
Options exercisable, aggregate intrinsic value | $ 9 |
Share-based Compensation - Narrative (Details) $ in Millions |
6 Months Ended |
---|---|
Jun. 30, 2024
USD ($)
| |
Stock options | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share-based payment arrangement, nonvested award, option, cost not yet recognized, amount | $ 0.3 |
Unrecognized compensation cost, expected period for recognition | 9 months 18 days |
Unvested restricted stock units | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Unrecognized compensation cost, expected period for recognition | 2 years 3 months 18 days |
Unrecognized compensation expense | $ 5.8 |
Share-based Compensation - Schedule of RSU Activity (Details) - Unvested restricted stock units |
6 Months Ended |
---|---|
Jun. 30, 2024
$ / shares
shares
| |
Number of Shares | |
Unvested, beginning balance (in shares) | shares | 339,287 |
Granted (in shares) | shares | 508,125 |
Vested (in shares) | shares | (52,366) |
Forfeited (in shares) | shares | (111,067) |
Unvested, ending balance (in shares) | shares | 683,979 |
Weighted Average Grant Date Fair Value ($) | |
Unvested, beginning balance (in dollars per share) | $ / shares | $ 58.92 |
Granted (in dollars per share) | $ / shares | 1.49 |
Vested (in dollars per share) | $ / shares | 74.06 |
Forfeited (in dollars per share) | $ / shares | 48.25 |
Unvested, ending balance (in dollars per share) | $ / shares | $ 16.69 |
Impairment and Other Charges - Details of Impairment of Long-Lived Assets Held and Used by Asset (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment | $ 3,354 | $ 1,008 | |||
Goodwill | $ 0 | $ 0 | $ 1,000 | 0 | 1,008 |
Severance costs | 613 | 0 | 645 | 472 | |
Manufacturing Facility closing costs | 161 | 0 | 161 | 0 | |
Impairment and other charges | 4,128 | 0 | 4,160 | 1,480 | |
Property, Plant and Equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Property, plant and equipment | $ 3,354 | $ 0 | $ 3,354 | $ 0 |
Impairment and Other Charges - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Property, Plant and Equipment [Line Items] | |||||
Impairment and other charges | $ 3,354 | $ 1,008 | |||
Goodwill | $ 0 | $ 0 | $ 1,000 | 0 | 1,008 |
Severance costs | 613 | 0 | 645 | 472 | |
Manufacturing Facility closing costs | 161 | 0 | 161 | 0 | |
Property, Plant and Equipment | |||||
Property, Plant and Equipment [Line Items] | |||||
Impairment and other charges | $ 3,354 | $ 0 | $ 3,354 | $ 0 |
Income Taxes - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
Income Tax Disclosure [Abstract] | ||||
Provision for income taxes | $ 2 | $ 2 | $ 4 | $ 2 |
Related Party Transactions (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2024 |
Jun. 30, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
Dec. 31, 2023 |
|
Related Party Transaction [Line Items] | |||||
Total revenue | $ 2,261 | $ 1,394 | $ 3,789 | $ 3,331 | |
NantG Power, LLC | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Total revenue | 100 | $ 0 | 200 | $ 0 | |
Accounts receivable, after allowance for credit loss | $ 100 | $ 100 | $ 100 |
[0'5TJ0"'T]U(MG-X>IV?%N=A0)D8"LTPF!2X82=1"5*!-0"M;
M_B%0Q^G M,NT0/I[D+X5Y#S?26Q97_A\;<8N)ET"(C<*S*B"/:K BNH.)UB^
MU?L4\R'(L3!!"[2)/0=%'70&H2" +^_/
MH3RE[G0,(VNF35P0#F*K8$Q=$*518DU'H+L@Z)F.HVT<1H^*P^)0=1D]IKJX
MH#"TJXN+ :H+T%N$>ZH+#CH9%QP@6];K-"J$E&A=B;OID?U-CN6M_U\=.H3'Y*?A6Y:O$ +7NK,%$CO
M^A#+]$8T-_L"\U8 S$_HS(Y1%-@E%4#A)(Z<)\^%$9S:Z\P,A-$PZIF2G3;%
M?G'Z48>55?-E33W3Q:80:[,W GD#&C2);!4'H49A;--V46ED+SDS (4#LE.7
M]EEW
MD]S8%%JJ(+"CV,FJ590)<=E"_&1%03,M@D75V)L^L6>/ XZ3V\'?%\!>ZJ+D:N7MCT\M6X:73 H^$U(X 6AL
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M\:V4?*:#K'V9F&'I;AAS;)Q!2;M2L;G 93.G/5U\,R4 'X $MJCEMQ<$PP?B+$;#8617-ZC5
M#3K5G5-=8/3* Z1+%4H$I$0ARJ6TZQRT)+P.6B-L-1K8=0YKG]LGB"&"B;
MQ&$[2UXKE1:C:/#(0(]JB:-.B1>$4DAMDCIQ^^Y3!R+;"='WMF7,>]8MO')W
MH-P 20EH4@I%:VM56S6NW:MY$-G??*'L=1?(^3":
M0=("4!H!I5$H6EO:VC)RQ^>JNZ!>$B@M *414!J%HK4%KPTEU^IB@$U^0?TE
M4%H 2B.@-&IH+;/$=_RKZO;1EK5VCUR[?01Q.X4T:.Y!:0$HC8#2J*$=_6&@
MK6AM,KEVEZFJS.:2O$!+%@FT8_&6-P[+AL)?$QC4E *E!: T DJCAM84V)UX
ME_X1A6O+R;7Z'+,/7*HH7;7$C*3V$ZV)Y'&O\'4$L#!!0 ( $&!
M!EGYHAR.' ( #\$ 8 >&PO=V]R:W-H965T
HHR( J24N8Z!VO:UBH&!QGD=3+V%!$,.MEZ"O$[B6I!3,;V+!VUYH\NFK\H
MBY)1T_(0+(IRC@=HU QH]7;ER-83<5.5[LZM5NO!;D\7*3_?4>/0AKK\I9F(>7
MYVERKZ7%^9Q7_+&7]KX\%V,4%Y_"ZSSE[T:\7'XY3>(L64?+,&=+[3KG__&/
M6)YIR0U_E2R^KI+UDJ79J^\
NZP'I]BRTAGX/$ >01+'!(RV0A8740E?6,
M_MG9^>)YAX@5M3P($ 2:@?K@\LOKL\6+[N7(:'T#O6V0Z'[B,_Q.6UW5"0)P
MTIR"SHGK]=8P_8"16"U:35'9O0>9VWJTD"LL9@R/_#!"H
" PJA1&$7
&PO=V]R:W-H965T$>
M@D=EPE0FN8.!KF/-$]TGSFSY/G^?&6\E=:'37F*$>IDLB5L
MTGT3];N$B0\LDF;8"H_4H;[_L]PL4\?&(PP!6V]E=!P;3Y['C$/0!*2:9WDJ
M])U(HM@!(OJG"1ZK=6G['A\*1TS=69._Y40.1,"A^W:^0 XP>'RW_ *ZD4SG
M7U":$;?.P:8QCD(#XJ+MW'8F$A'K?M(@8EW,Y]K ;]_!L>0J$Q/.)I@R@_+Q
MLTI]^TN#GGRHJTW[/E"OM-=1G03ITCHGW*;]BBUD3!Y&G4%O+KJO
M[$3-MSI]>#8T26*SI[AB:SZJHOLT'7%:2"W0?6L22S'-O%053"',U ^D78S1
ML-MM-GZ#WPFBD1Y9
B;8<5P&BAK7@#$RPM91W8A,%'T11*PR=.
M?8]X+YYE 0M>?G5G?OJ#"G2B_>-]^\??W_XNPO
<.[XHKN064V>0D0TM@VI;(&M#O#T5>;9,KE#SNY&\>4G2?
MEPHG]\U*#O$-KIS@K]\D-_H@H.1_]VV3:B)>_T243=[P'5[#W) ^R($=P(B^
M_\X.K!_[:C0F63PF63(2V44UO:::WA![M))\^1JX-'9=UKXR5 R!9E!_+H^;Y.
6553U2U5==^3+O07S;,E)3':8R'P 8U'J3YZ%BV1U5SW2M>]HWFK
MW#*-H>NU:;0ELIK1?FFT?_1X'_+31/3%<)/?G*1;B59_\"I];TN&_>;H#4IM
M@W=$+S#1$V2'%1S-WE&NCQY)2V0UV\/2]O"_LC=LTVA+9#6COO?2"'AMI*]@
MJ=YLP:OT-92$K]+G5CH6TR[>8+$F3"(**XWQSOHZNR+OP/*)XEO;Q"RYTBV1
M'6YTUPK"%.CW*\[5\\3T164?'/T#4$L#!!0 ( $&!!EE#]1?&U ( P)
M 9 >&PO=V]R:W-H965T