XML 36 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisition (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Consideration Transferred
The components of the fair value of consideration transferred are as follows ($ in thousands):
Cash paid at closing(1)
$1,714 
Contingent consideration(2)
2,009 
Settlement of pre-existing relationship
45 
Total fair value of consideration transferred
$3,768 
________________
(1)Includes $0.5 million of cash paid to an escrow that becomes payable to the selling shareholders of HelioHeat to the extent the funds are not used to offset certain costs incurred for the assumed customer projects. The amount is being treated as consideration transferred as the release of the funds is likely to occur.
(2)No change in the fair value of the contingent consideration was identified or recorded during the three months ended March 31, 2022.
Schedule of Assets Acquired and Liabilities Assumed
The following table summarizes the purchase price allocation as of the acquisition date and measurement period adjustments recognized during the three months ended March 31, 2022:
As ofAs of
December 31, 2021Measurement Period AdjustmentsMarch 31, 2022
$ in thousandsPreliminary ValuationRevised Valuation
Cash and cash equivalents
$30 $— $30 
Prepaid and other current assets
33 — 33 
Property, plant and equipment, net
— 
Intangible asset— 4,204 4,204 
Goodwill
4,204 (3,093)1,111 
Total assets acquired
4,273 1,111 5,384 
Accrued expenses and other current liabilities
74 — 74 
Contract liabilities390 — 390 
Debt
41 — 41 
Deferred tax liabilities— 1,111 1,111 
Total liabilities assumed
505 1,111 1,616 
Net assets acquired
$3,768 $— $3,768