XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of domestic and foreign pre-tax income The domestic and foreign components of pre-tax income are as follows
   Years Ended December 31, 
$ in thousands  2021
(As Restated)
   2020 
Domestic  $(136,753)  $(7,437)
Foreign   (653)   
 
Total loss before tax  $(137,406)  $(7,437)

 

Schedule of effective income tax rate reconciliation The effective tax rate of the provision for income tax differs from the federal statutory rate as follows for the periods indicated
   Years Ended December 31, 
$ in thousands  2021
(As Restated)
   2020 
U.S. federal statutory income tax rate  $(28,855)   21.0%  $(1,562)   21.0%
State taxes, net of federal benefit   (3,590)   2.6%   (75)   1.0%
SAFE instruments remeasurement   18,250    (13.3)%   
    
%
Warrant liability remeasurement   1,397    (1.0)%   
    
%
Transaction costs   (1,531)   1.1%   
    
%
Valuation allowance   14,531    (10.6)%   1,770    (23.8)%
Other   (200)   0.2%   (133)   1.8%
Income tax expense  $2    
%  $
    
%

  

Schedule of deferred tax assets and liabilities The components of the deferred tax assets are as follows for the periods indicated
   Years Ended December 31, 
$ in thousands  2021   2020 
Deferred tax assets:        
Net operating loss carryforwards  $19,816   $5,605 
Stock compensation   1,705    158 
Operating lease liability   4,896    171 
Other   1,619    606 
Gross deferred tax assets   28,036    6,540 
Less: Valuation allowance   (21,238)   (6,258)
Net deferred tax assets   6,798    282 
Deferred tax liabilities:          
Depreciation and amortization   (887)   (111)
Right of use asset   (4,824)   (171)
Other   (1,087)   
 
Net deferred income taxes  $
   $