Restatement of Previously Issued Financial Statements (Tables)

9 Months Ended

Sep. 30, 2021

Athena Technology Acquisition Corp [Member]

Restatement of Previously Issued Financial Statements (Tables) [Line Items]

Schedule of impact of the restatement

Balance Sheet as of March 19, 2021 (as revised in footnote 2 of form 10Q filed on May 24, 2021)	As Reported			Adjustment			As Restated
Common Stock subject to possible redemption	$	227,542,138		$	22,457,862		$	250,000,000
Class A common stock, $0.0001 par value		295			(225	)		70
Class B common stock, $0.0001 par value		982			—			982
Additional Paid in Capital		5,586,660			(5,586,660	)		—
Accumulated Deficit		(587,936	)		(16,870,977	)		(17,458,913	)
Total Stockholders’ Equity (Deficit)	$	5,000,001		$	(22,457,862	)	$	(17,457,861	)
Number of shares subject to redemption		22,754,214			2,245,786			25,000,000

Balance Sheet as of March 31, 2021 (per form 10-Q filed on May 24, 2021)
Common Stock subject to possible redemption	$	227,362,131		$	22,637,869		$	250,000,000
Class A common stock, $0.0001 par value		296			(226	)		70
Class B common stock, $0.0001 par value		982			—			982
Additional Paid in Capital		5,766,666			(5,766,666	)		—
Accumulated Deficit		(767,937	)		(16,870,977	)		(17,638,914	)
Total Stockholders’ Equity (Deficit)	$	5,000,007		$	(22,637,869	)	$	(17,637,862	)
Number of shares subject to redemption		22,736,213			2,263,787			25,000,000

Statement of Operations for the three months ended March 31, 2021 (per form 10-Q filed on May 24, 2021)
Weighted average shares outstanding, redeemable Class A common stock		22,752,829			(19,419,496	)		3,333,333
Basic and diluted net income per share, redeemable Class A common stock	$	0.00		$	(0.06	)	$	(0.06	)
Weighted average shares outstanding, non-redeemable Class A and Class B common stock		8,992,369			(332,369	)		8,660,000
Basic and diluted net income per share, non-redeemable Class A and Class B common stock		(0.09	)		0.03			(0.06	)

Balance Sheet as of June 30, 2021 (per form 10-Q filed on August 13, 2021)
Common Stock subject to possible redemption	$	228,381,200	$	21,618,800		$	250,000,000
Class A common stock, $0.0001 par value		286		(216	)		70
Class B common stock, $0.0001 par value		857		—			857
Additional Paid in Capital		4,747,731		(4,747,731	)		—
Retained Earnings (Accumulated Deficit)		251,127		(16,870,853	)		(16,619,726	)
Total Stockholders’ Equity (Deficit)	$	5,000,001	$	(21,618,800	)	$	(16,618,799	)
Number of shares subject to redemption		22,838,120		2,161,880			25,000,000

Statement of Operations for the three months ended June 30, 2021 (per form 10-Q filed on August 13, 2021)	As Reported		Adjustment			As Restated
Weighted average shares outstanding, redeemable Class A common stock		22,987,181		2,012,819			25,000,000
Basic and diluted net income per share, redeemable Class A common stock	$	0.00	$	0.03		$	0.03
Weighted average shares outstanding, non-redeemable Class A and Class B common stock		11,529,334		(2,262,667	)		9,266,667
Basic and diluted net income per share, non-redeemable Class A and Class B common stock	$	0.09	$	(0.06	)	$	0.03

Statement of Operations for the six months ended June 30, 2021 (per form 10-Q filed on August 13, 2021)
Weighted average shares outstanding, redeemable Class A common stock		22,738,853		(8,512,334	)		14,226,519
Basic and diluted net income per share, redeemable Class A common stock	$	0.00	$	0.01		$	0.01
Weighted average shares outstanding, non-redeemable Class A and Class B common stock		10,267,860		(1,302,850	)		8,965,010
Basic and diluted net income per share, non-redeemable Class A and Class B common stock	$	0.02	$	(0.01	)	$	0.01