XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning Balance at Dec. 31, 2019 $ (36,333,760) $ 241 $ 294,783 $ (132,590) $ (36,496,194)
Beginning Balance, Shares at Dec. 31, 2019   24,059,035      
Net loss (4,392,547)       (4,392,547)
Other comprehensive income (loss) 635,905     635,905  
Grant and recognition of stock options 400   400    
Recognition of parent stock options 29,530   29,530    
Option exercises 400 $ 1 399    
Option exercises, Shares   27,830      
Ending Balance at Mar. 31, 2020 (40,060,072) $ 242 325,112 503,315 (40,888,741)
Ending Balance, Shares at Mar. 31, 2020   24,086,865      
Beginning Balance at Dec. 31, 2019 (36,333,760) $ 241 294,783 (132,590) (36,496,194)
Beginning Balance, Shares at Dec. 31, 2019   24,059,035      
Net loss (14,703,871)        
Ending Balance at Sep. 30, 2020 (51,336,336) $ 242 349,245 (485,758) (51,200,065)
Ending Balance, Shares at Sep. 30, 2020   24,121,652      
Beginning Balance at Mar. 31, 2020 (40,060,072) $ 242 325,112 503,315 (40,888,741)
Beginning Balance, Shares at Mar. 31, 2020   24,086,865      
Net loss (4,268,131)       (4,268,131)
Other comprehensive income (loss) (185,571)     (185,571)  
Grant and recognition of stock options 244   244    
Recognition of parent stock options 12,635   12,635    
Option exercises 150   150    
Option exercises, Shares   10,436      
Ending Balance at Jun. 30, 2020 (44,500,745) $ 242 338,141 317,744 (45,156,872)
Ending Balance, Shares at Jun. 30, 2020   24,097,301      
Net loss (6,043,193)       (6,043,193)
Other comprehensive income (loss) (803,502)     (803,502)  
Grant and recognition of stock options 347   347    
Recognition of parent stock options 10,407   10,407    
Option exercises 350   350    
Option exercises, Shares   24,351      
Ending Balance at Sep. 30, 2020 (51,336,336) $ 242 349,245 (485,758) (51,200,065)
Ending Balance, Shares at Sep. 30, 2020   24,121,652      
Beginning Balance at Dec. 31, 2020 (53,874,176) $ 242 383,712 (1,523,038) (52,735,092)
Beginning Balance, Shares at Dec. 31, 2020   24,177,313      
Net loss (3,846,194)       (3,846,194)
Other comprehensive income (loss) 353,305     353,305  
Grant and recognition of stock options 263,081   263,081    
Recognition of parent stock options 19,949   19,949    
Ending Balance at Mar. 31, 2021 (57,084,035) $ 242 666,742 (1,169,733) (56,581,286)
Ending Balance, Shares at Mar. 31, 2021   24,177,313      
Beginning Balance at Dec. 31, 2020 (53,874,176) $ 242 383,712 (1,523,038) (52,735,092)
Beginning Balance, Shares at Dec. 31, 2020   24,177,313      
Net loss $ (24,448,442)        
Option exercises, Shares 41,745        
Ending Balance at Sep. 30, 2021 $ (76,511,071) $ 242 1,461,557 (789,336) (77,183,534)
Ending Balance, Shares at Sep. 30, 2021   24,219,058      
Beginning Balance at Mar. 31, 2021 (57,084,035) $ 242 666,742 (1,169,733) (56,581,286)
Beginning Balance, Shares at Mar. 31, 2021   24,177,313      
Net loss (6,335,162)       (6,335,162)
Other comprehensive income (loss) (165,714)     (165,714)  
Grant and recognition of stock options 356,097   356,097    
Recognition of parent stock options 51,206   51,206    
Ending Balance at Jun. 30, 2021 (63,177,608) $ 242 1,074,045 (1,335,447) (62,916,448)
Ending Balance, Shares at Jun. 30, 2021   24,177,313      
Net loss (14,267,086)       (14,267,086)
Other comprehensive income (loss) 546,111     546,111  
Grant and recognition of stock options 365,760   365,760    
Recognition of parent stock options 21,602   21,602    
Option exercises 150   150    
Option exercises, Shares   41,745      
Ending Balance at Sep. 30, 2021 $ (76,511,071) $ 242 $ 1,461,557 $ (789,336) $ (77,183,534)
Ending Balance, Shares at Sep. 30, 2021   24,219,058