XML 107 R85.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INCOME TAX BENEFIT - Summary of Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets:    
Accrued interest to foreign related parties $ 2,771 $ 1,660
Lease liability 2,222 2,434
Formation costs 1,421 1,509
Net operating losses 20,669 13,117
Inventory reserve 2,134 1,731
Other temporary differences 962 646
Accrued compensation 1,112 1,377
R&D tax credits 482 379
Non-deductible interest carryover 5,077 3,350
Below market contract 1,469 2,373
Capitalized research 2,811 2,538
Investment in Waldencast LP 9,059 3,466
Total deferred tax assets 50,189 34,580
Deferred tax liabilities:    
Goodwill (1,016) (285)
Fixed asset basis (92) (370)
Lease asset (1,015) (2,025)
Intangibles (43,543) (46,206)
Total deferred tax liabilities (45,666) (48,886)
Net deferred tax (liabilities) assets 4,523 (14,306)
Less: valuation allowance (19,752) (7,944)
Net deferred tax liabilities $ (15,229) $ (22,250)