XML 97 R75.htm IDEA: XBRL DOCUMENT v3.24.1.u1
STOCK-BASED COMPENSATION - Stock Option Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
7 Months Ended 12 Months Ended
Jul. 27, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Waldencast plc          
Number of Common Stock Options          
Beginning balance (in shares)   20,452,155      
Granted (in shares)   0      
Exercised (in shares)   0      
Forfeited (in shares)   (1,536,797)      
Ending balance (in shares)   18,915,358 20,452,155    
Exercisable (in shares)   7,227,202      
Vested and expected to vest (in shares)   18,915,358      
Weighted Average Exercise Price          
Beginning balance (in dollars per share)   $ 9.50      
Granted (in dollars per share)   0      
Exercised (in dollars per share)   0      
Forfeited (in dollars per share)   5.39      
Ending balance (in dollars per share)   9.10 $ 9.50    
Exercisable (in dollars per share)   6.11      
Vested and expected to vest (in dollars per share)   $ 9.10      
Weighted Average Remaining Contractual Life (in years)          
Outstanding (in years)   7 years 3 months 18 days 8 years 3 months 18 days    
Exercisable (in years)   6 years 1 month 6 days      
Vested and expected to vest (in years)   7 years 3 months 18 days      
Aggregate intrinsic Value (in thousands)          
Outstanding   $ 47,792 $ 39,118    
Exercisable   34,935      
Vested and expected to vest   $ 47,792      
Obagi Cosmeceuticals          
Number of Common Stock Options          
Beginning balance (in shares) 800,000   800,000 0  
Granted (in shares) 0     800,000  
Exercised (in shares) 0     0  
Forfeited (in shares) (25,200)     0  
Vested (in shares) 0     0  
Ending balance (in shares) 774,800     800,000  
Weighted Average Exercise Price          
Beginning balance (in dollars per share) $ 41.10   $ 41.10 $ 0  
Granted (in dollars per share) 0     41.10  
Exercised (in dollars per share) 0     0  
Forfeited (in dollars per share) 41.10     0  
Vested (in dollars per share) 0     0  
Ending balance (in dollars per share) $ 41.10     $ 41.10  
Weighted Average Remaining Contractual Life (in years)          
Outstanding (in years) 8 years 6 months     9 years 1 month 6 days  
Granted (in years)       9 years 1 month 6 days  
Forfeited (in years) 8 years 7 months 6 days        
Aggregate intrinsic Value (in thousands)          
Outstanding $ 19,659     $ 16,456 $ 0
Granted       $ 16,456  
Forfeited $ 639