XML 71 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
BUSINESS COMBINATIONS - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Jul. 28, 2022
USD ($)
director
$ / shares
shares
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
$ / shares
Jul. 27, 2022
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
$ / shares
Business Acquisition [Line Items]              
Common shares, par value (in dollars per share) | $ / shares             $ 0.50
Stock conversion ratio (in shares) | shares         1    
Pre-tax losses     $ 126,360 $ 20,944 $ 112,943   $ 9,974
Loss on impairment of goodwill     68,715 0 0 $ 68,715 0
Net revenue     92,373 73,760 218,138   142,472
Related party liability     26,123   23,698 26,123  
Cost of goods sold     60,657 30,868 76,561   55,037
Obagi Vietnam Import Export Trading MTV Company Limited              
Business Acquisition [Line Items]              
Asset acquisition, inventory   $ 1,600          
Related Party              
Business Acquisition [Line Items]              
Related party liability     $ 9,914   $ 5,856 $ 9,914  
Obagi China Business | Related Party              
Business Acquisition [Line Items]              
Pre-tax losses       $ 8,000     $ 3,700
Class A Ordinary Shares              
Business Acquisition [Line Items]              
Common shares, par value (in dollars per share) | $ / shares     $ 0.0001   $ 0.0001 $ 0.0001  
Stock conversion ratio (in shares) | shares 1            
Class B Ordinary Shares              
Business Acquisition [Line Items]              
Common shares, par value (in dollars per share) | $ / shares     $ 0.0001   $ 0.0001 $ 0.0001  
Waldencast plc | Class A Ordinary Shares | Obagi China Business | Related Party | Cedarwalk              
Business Acquisition [Line Items]              
Ownership interest in fully diluted Class A ordinary shares (percent) 24.50%            
Obagi and Milk Business Combinations              
Business Acquisition [Line Items]              
Transaction costs     $ 9,400     $ 66,100  
Cost of goods sold           10,000  
Obagi and Milk Business Combinations | Related Party              
Business Acquisition [Line Items]              
Related party liability from merger $ 22,100            
Net revenue     12,200   $ 4,100    
Obagi Merger              
Business Acquisition [Line Items]              
Common shares, par value (in dollars per share) | $ / shares $ 0.50            
Shares exchanged $ 345,400            
Number of nominated directors | director 1            
Obagi Merger | Class A Ordinary Shares              
Business Acquisition [Line Items]              
Shares exchanged (in shares) | shares 28,237,506            
Milk Transaction              
Business Acquisition [Line Items]              
Shares exchanged $ 121,600            
Number of nominated directors | director 0            
Milk Transaction | Limited Partnership Units              
Business Acquisition [Line Items]              
Shares exchanged (in shares) | shares 21,104,225            
Milk Transaction | Class B Ordinary Shares              
Business Acquisition [Line Items]              
Shares exchanged (in shares) | shares 21,104,225            
Obagi Skincare              
Business Acquisition [Line Items]              
Loss on impairment of goodwill     68,700   0 $ 68,715  
Net revenue     61,090   117,651    
Cost of goods sold     $ 44,973   $ 41,069    
Obagi Skincare | Obagi and Milk Business Combinations | Related Party              
Business Acquisition [Line Items]              
Related party liability from merger $ 22,100