XML 126 R104.htm IDEA: XBRL DOCUMENT v3.24.1.u1
SUCCESSOR CONDENSED FINANCIAL INFORMATION OF WALDENCAST PLC (PARENT COMPANY ONLY) - Condensed Balance Sheet (Details) - USD ($)
$ / shares in Units, $ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Nov. 30, 2020
Oct. 31, 2020
CURRENT ASSETS:          
Cash and cash equivalents $ 21,089 $ 8,693      
Total current assets 107,327 91,043      
TOTAL ASSETS 1,042,710 1,090,075      
CURRENT LIABILITIES:          
Derivative warrant liabilities 28,647 18,311      
TOTAL LIABILITIES 273,437 290,177      
SHAREHOLDERS’ EQUITY:          
Common shares, par value (in dollars per share)     $ 0.50    
Common shares authorized (in shares)     25,000,000 25,000,000 50,000
Common shares outstanding (in shares)     8,000,002    
Additional paid-in capital 871,527 796,038      
Accumulated deficit (246,761) (156,780)      
Accumulated other comprehensive loss (151) (29)      
TOTAL CONTROLLING SHAREHOLDERS’ EQUITY 624,626 639,239      
Noncontrolling Interest 144,647 160,659      
TOTAL SHAREHOLDERS' EQUITY 769,273 799,898      
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 1,042,710 $ 1,090,075      
Class A Ordinary Shares          
SHAREHOLDERS’ EQUITY:          
Common shares, par value (in dollars per share) $ 0.0001 $ 0.0001      
Common shares authorized (in shares) 1,000,000,000 1,000,000,000      
Common shares outstanding (in shares) 101,228,857 86,460,560      
Successor ordinary shares $ 9 $ 8      
Class B Ordinary Shares          
SHAREHOLDERS’ EQUITY:          
Common shares, par value (in dollars per share) $ 0.0001 $ 0.0001      
Common shares authorized (in shares) 100,000,000 100,000,000      
Common shares outstanding (in shares) 20,847,553 21,104,225      
Successor ordinary shares $ 2 $ 2      
Parent Company          
CURRENT ASSETS:          
Cash and cash equivalents 419 3,215      
Intercompany receivable 51,964 0      
Total current assets 52,383 3,215      
Investment in subsidiary 745,537 823,936      
TOTAL ASSETS 797,920 827,151      
CURRENT LIABILITIES:          
Intercompany payables 0 8,942      
Derivative warrant liabilities 28,647 18,311      
TOTAL LIABILITIES 28,647 27,253      
SHAREHOLDERS’ EQUITY:          
Additional paid-in capital 871,527 796,038      
Accumulated deficit (246,761) (156,780)      
Accumulated other comprehensive loss (151) (29)      
TOTAL CONTROLLING SHAREHOLDERS’ EQUITY 624,626 639,239      
Noncontrolling Interest 144,647 160,659      
TOTAL SHAREHOLDERS' EQUITY 769,273 799,898      
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 797,920 $ 827,151      
Parent Company | Class A Ordinary Shares          
SHAREHOLDERS’ EQUITY:          
Common shares, par value (in dollars per share) $ 0.0001 $ 0.0001      
Common shares authorized (in shares) 1,000,000,000 1,000,000,000      
Common shares outstanding (in shares) 101,228,857 86,460,560      
Successor ordinary shares $ 9 $ 8      
Parent Company | Class B Ordinary Shares          
SHAREHOLDERS’ EQUITY:          
Common shares, par value (in dollars per share) $ 0.0001 $ 0.0001      
Common shares authorized (in shares) 1,000,000,000 1,000,000,000      
Common shares outstanding (in shares) 20,847,553 21,104,225      
Successor ordinary shares $ 2 $ 2