XML 117 R99.htm IDEA: XBRL DOCUMENT v3.23.4
INCOME TAX BENEFIT - Summary of Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Deferred tax assets:      
Accrued interest to foreign related parties $ 1,660 $ 581  
Lease liability 2,434 0  
Intangibles 0 4,108  
Formation costs 1,509 1,629  
Net operating losses 13,117 4,995  
Inventory reserve 1,731 81  
Transaction costs 0 1,358  
Other temporary differences 646 1,148  
Accrued compensation 1,377 831  
R&D tax credits 379 379  
Non-deductible interest carryover 3,350 1,422  
Below market contract 2,373 0  
Capitalized research 2,538 0  
Investment in Waldencast LP 3,466 0  
Total deferred tax assets 34,580 16,532  
Deferred tax liabilities:      
Goodwill (285) (2,794)  
Fixed asset basis (370) (226)  
Lease asset (2,025) 0  
Intangibles (46,206) 0  
Inventory 0 0  
Total deferred tax liabilities (48,886) (3,020)  
Net deferred tax (liabilities) assets (14,306) 13,512  
Less: valuation allowance (7,944) (14,060) $ 0
Net deferred tax liabilities $ (22,250) $ (548)