XML 107 R89.htm IDEA: XBRL DOCUMENT v3.23.4
STOCK-BASED COMPENSATION - Stock Option Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
5 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2022
Jul. 27, 2022
Dec. 31, 2021
Waldencast plc      
Number of Common Stock Options      
Beginning balance (in shares) 0    
Granted (in shares) 20,452,155    
Exercised (in shares) 0    
Forfeited (in shares) 0    
Ending balance (in shares) 20,452,155 0  
Exercisable (in shares) 4,451,538    
Vested and expected to vest (in shares) 20,452,155    
Weighted Average Exercise Price      
Beginning balance, weighted average exercise price (in dollars per share) $ 0    
Granted, weighted average exercise price (in dollars per share) 9.50    
Exercised, weighted average exercise price (in dollars per share) 0    
Forfeited. weighted average exercise price (in dollars per share) 0    
Ending balance, weighted average exercise price (in dollars per share) 9.50 $ 0  
Exercisable, weighted average exercise price (in dollars per share) 4.17    
Vested and expected to vest, weighted average exercise price (in dollars per share) $ 9.50    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Additional Disclosures [Abstract]      
Outstanding, weighted average remaining contractual life 8 years 3 months 18 days    
Granted, weighted average remaining contractual life 8 years 3 months 18 days    
Exercisable, weighted average remaining contractual life 7 years 6 months    
Vested and expected to vest, weighted average remaining contractual life 8 years 3 months 18 days    
Outstanding, aggregate intrinsic value $ 39,118    
Exercisable, aggregate intrinsic value 21,816    
Vested and expected to vest, aggregate intrinsic value $ 39,118    
Obagi Cosmeceuticals      
Number of Common Stock Options      
Beginning balance (in shares) 774,800 800,000 0
Granted (in shares)   0 800,000
Exercised (in shares)   0 0
Forfeited (in shares)   25,200 0
Vested (in shares)   0 0
Ending balance (in shares)   774,800 800,000
Weighted Average Exercise Price      
Beginning balance, weighted average exercise price (in dollars per share) $ 41.10 $ 41.10 $ 0
Granted, weighted average exercise price (in dollars per share)   0 41.10
Exercised, weighted average exercise price (in dollars per share)   0 0
Forfeited. weighted average exercise price (in dollars per share)   41.10 0
Vested, weighted average exercise price (in dollars per share)   0 0
Ending balance, weighted average exercise price (in dollars per share)   $ 41.10 $ 41.10
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Additional Disclosures [Abstract]      
Outstanding, weighted average remaining contractual life   8 years 6 months 9 years 1 month 6 days
Granted, weighted average remaining contractual life     9 years 1 month 6 days
Forfeited, weighted average remaining contractual life   8 years 7 months 6 days  
Outstanding, aggregate intrinsic value   $ 19,659 $ 16,456
Granted, aggregate intrinsic value     $ 16,456
Forfeited, aggregate intrinsic value   $ 639