XML 21 R3.htm IDEA: XBRL DOCUMENT v3.23.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
CURRENT ASSETS:    
Cash and cash equivalents $ 8,693 $ 12,794
Restricted cash 1,470 650
Accounts receivable   18,738
Inventories 54,384 21,611
Prepaid expenses 6,273 4,965
Other current assets 679 279
Total current assets 91,043 59,037
Property and equipment, net 8,328 1,198
Intangible assets, net 639,165 79,574
Goodwill 334,620 44,489
Right-of-use asset, net 16,384 0
Other non-current assets 535 288
TOTAL ASSETS 1,090,075 184,586
CURRENT LIABILITIES:    
Accounts payable   12,680
Current portion of lease liabilities 2,041 0
Current portion of long-term debt 20,095 15,442
Other current liabilities (including related party liability of $9,914 as of December 31, 2022) 26,123 12,683
Total current liabilities 72,505 40,805
Long-term debt, net 159,229 103,423
Derivative warrant liabilities 18,311 0
Long-term lease liabilities 17,882 0
Deferred income tax liabilities 22,250 548
Other non-current liabilities 0 571
TOTAL LIABILITIES 290,177 145,347
COMMITMENTS AND CONTINGENCIES (NOTE 18)
SHAREHOLDERS' EQUITY:    
Common shares   4,000
Additional paid-in capital 796,038 100,113
Accumulated deficit (156,780) (64,849)
Accumulated other comprehensive loss (29) (25)
TOTAL CONTROLLING SHAREHOLDERS' EQUITY 639,239 39,239
Noncontrolling interest 160,659 0
TOTAL SHAREHOLDERS' EQUITY 799,898 39,239
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 1,090,075 184,586
Nonrelated Party    
CURRENT ASSETS:    
Accounts receivable 19,259 18,738
CURRENT LIABILITIES:    
Accounts payable 23,873 12,680
Related Party    
CURRENT ASSETS:    
Accounts receivable 285 0
CURRENT LIABILITIES:    
Accounts payable 373 $ 0
Other current liabilities (including related party liability of $9,914 as of December 31, 2022) 9,914  
Class A Ordinary Shares    
SHAREHOLDERS' EQUITY:    
Common shares 8  
Class B Ordinary Shares    
SHAREHOLDERS' EQUITY:    
Common shares $ 2