XML 26 R16.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 10 — Fair Value Measurements


Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:


  Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

  Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

  Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at March 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:


   March 31,   Quoted
Prices In
Active
Markets
   Significant
Other
Observable
Inputs
   Significant
Other
Unobservable
Inputs
 
   2021   (Level 1)   (Level 2)   (Level 3) 
Description                
Assets:                
Marketable Securities held in Trust Account  $345,001,294   $345,001,294   $          -   $- 
Liabilities:                    

FPA liabilities

   

(11,655,000

)

             

(11,655,000

)

Warrant liabilities   (18,538,666)   -    -    (18,538,666)
   $314,807,628   $345,001,294   $-   $(30,193,666)

The Company utilizes a Monte Carlo simulation model to value the warrants at each reporting period, with changes in fair value recognized in the statement of operations. The estimated fair value of the warrant liability is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its ordinary shares based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero.


The aforementioned warrant liabilities are not subject to qualified hedge accounting.


There were no transfers between Levels 1, 2 or 3 during the quarter ended March 31, 2021.


The following table provides quantitative information regarding Level 3 fair value measurements:


    At
March 18,
2021
(Initial
Measurement)
    At
March 31,
2021
 
Share price   $ 10.00     $ 10.00  
Strike price   $ 11.50     $ 11.50  
Term (in years)     6.00       6.00  
Volatility     12.5 %     15.0 %
Risk-free rate     1.11 %     1.16 %
Dividend yield     0.0 %     0.0 %

The following table presents the changes in the fair value of warrant liabilities:


    Public     Private
Placement
    Warrant
Liabilities
 
                   
Fair value as of December 31, 2020   $     $     $  
Initial measurement on March 18, 2021     11,960,000       6,230,000       18,190,000  
Change in valuation inputs or other assumptions     230,000       118,666       348,666  
Fair value as of March 31, 2021   $ 12,190,000     $ 6,348,666     $ 18,538,666  

The estimated fair value of the warrant liability is determined using Level 3 inputs. Inherent in a binomial options pricing model are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates to remain at zero.


The Company has initially classified the FPA as a liability.  This financial instrument is subject to re-measurement at each balance sheet date.  With each such re-measurement, the FPA asset or liability will be adjusted to fair value, with the change in fair value recognized in the Company's statement of operations. As such, the Company recorded a $11,655,000 derivate liability related to the FPA as of March 18, 2021. At March 31, 2021, the re-measurement of the derivative associated with the FPA resulted in no change in the derivative liability – forward purchase agreement. 


   FPA Liabilities 
     
Derivative liability – forward purchase agreement at March 18, 2021  $11,655,000 
Change in fair value of derivative liability – forward purchase agreement   - 
Derivative liability – forward purchase agreement at March 31, 2021  $11,655,000