XML 104 R88.htm IDEA: XBRL DOCUMENT v3.24.1
Equity - Schedule of Changes in Units (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Common Class A      
Reverse Recapitalization, Change In Value Of Units [Roll Forward]      
Beginning of Period $ 7,725 $ 7,725 $ 7,725
Issuance of Units 0 0 0
Impact of the Reverse Recapitalization (7,725) 0 0
End of Period $ 0 $ 7,725 $ 7,725
Reverse Recapitalization, Change In Units [Roll Forward]      
Beginning balance (in units) 19,495,376 19,495,376 19,495,376
Issuance of units (in units) 0 0 0
Impact of the Reverse Recapitalization (in units) (19,495,376) 0 0
Ending balance (in units) 0 19,495,376 19,495,376
Common Class A-1      
Reverse Recapitalization, Change In Value Of Units [Roll Forward]      
Beginning of Period $ 28,500 $ 28,500 $ 28,500
Issuance of Units 9,725 0 0
Impact of the Reverse Recapitalization (38,225) 0 0
End of Period $ 0 $ 28,500 $ 28,500
Reverse Recapitalization, Change In Units [Roll Forward]      
Beginning balance (in units) 1,842,520 1,842,520 1,842,520
Issuance of units (in units) 1,157,725 0 0
Impact of the Reverse Recapitalization (in units) (3,000,245) 0 0
Ending balance (in units) 0 1,842,520 1,842,520
Class B Common Stock      
Reverse Recapitalization, Change In Value Of Units [Roll Forward]      
Beginning of Period $ 80 $ 80 $ 60
Issuance of Units 10 0 0
Impact of the Reverse Recapitalization (90) 0 20
End of Period $ 0 $ 80 $ 80
Reverse Recapitalization, Change In Units [Roll Forward]      
Beginning balance (in units) 4,703,628 4,703,628 3,218,336
Issuance of units (in units) 910,548 0 1,485,292
Impact of the Reverse Recapitalization (in units) (5,614,176) 0 0
Ending balance (in units) 0 4,703,628 4,703,628