XML 61 R45.htm IDEA: XBRL DOCUMENT v3.24.1
Equity (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Reverse Recapitalization, Changes in Units
The following table summarizes the changes to AON LLC’s Class A, Class A-1, and Class B Units for the years ended December 31, 2023, 2022, and 2021.
in thousands, except for share and per share amountsYear ended December 31,
202320222021
Class A Units, value
Beginning of Period$7,725 $7,725 $7,725 
Issuance of Units— — — 
Impact of the Reverse Recapitalization(7,725)— — 
End of Period$— $7,725 $7,725 
Class A Units, units
Beginning of Period19,495,376 19,495,376 19,495,376 
Issuance of Units— — — 
Impact of the Reverse Recapitalization(19,495,376)— — 
End of Period— 19,495,376 19,495,376 
in thousands, except for share and per share amountsYear ended December 31,
202320222021
Class A-1 Units, value
Beginning of Period$28,500 $28,500 $28,500 
Issuance of Units9,725 — — 
Impact of the Reverse Recapitalization(38,225)— — 
End of Period$— $28,500 $28,500 
Class A-1 Units, units
Beginning of Period1,842,520 1,842,520 1,842,520 
Issuance of Units1,157,725 — — 
Impact of the Reverse Recapitalization(3,000,245)— — 
End of Period— 1,842,520 1,842,520 
in thousands, except for share and per share amountsYear ended December 31,
202320222021
Class B Units, value
Beginning of Period$80 $80 $60 
Equity based compensation10 — — 
Impact of the Reverse Recapitalization(90)— 20 
End of Period$— $80 $80 
Class B Units, units
Beginning of Period4,703,628 4,703,628 3,218,336 
Units Vested910,548 — 1,485,292 
Impact of the Reverse Recapitalization(5,614,176)— — 
End of Period— 4,703,628 4,703,628