XML 17 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Current Assets    
Cash and cash equivalents $ 64,294 $ 62,516
Restricted cash 3,600 3,950
Accounts receivable, net 533 1,936
Prepaid expenses and other current assets 6,084 5,890
Total Current Assets 74,511 74,292
Property and equipment, net 10,451 10,731
Operating lease right-of-use assets, net 13,284  
Goodwill 92,728 122,805
Intangible assets, net 11,028 18,854
Deferred tax assets 46 159
Other assets 3,371 94
Total Assets 205,419 226,935
Current Liabilities    
Accounts payable 3,652 5,382
Accrued host payments and insurance fees 11,780 13,384
Operating lease liabilities, current 1,923  
Notes payable, current 1,211 464
Warrant commitment liability 320  
Other accrued liabilities 37,360 27,391
Deferred revenue 698 310
Total Current Liabilities 56,944 46,931
Notes payable, net of discount 3,198 78,357
Convertible notes payable 56,842 35,277
Operating lease liabilities (net of current portion) 17,715  
Deferred tax liabilities 973 1,868
Warrant liability 247 48,504
Other long-term liabilities   6,851
Total Liabilities 135,919 217,788
Commitments and contingencies
Mezzanine Equity    
Convertible preferred stock   410,368
Stockholders' Equity (Deficit)    
Common stock, $0.0001 par value, 1,000,000,000 shares authorized, 92,085,974 share issued and outstanding as of December 31, 2022; and $0.00001 par value, 1,000,000,000 shares authorized, 25,536,563 shares issued and outstanding as of December 31, 2021 9 1
Additional paid-in capital 845,888 237,578
Stockholder notes (8,284) (14,478)
Treasury stock   (661)
Accumulated deficit (762,009) (625,944)
Accumulated other comprehensive (loss) income (6,104) 2,283
Total Stockholders' Equity (Deficit) 69,500 (401,221)
Total Liabilities Mezzanine Equity and Stockholders' Equity (Deficit) $ 205,419 226,935
Series A Convertible Preferred Stock [Member]    
Mezzanine Equity    
Convertible preferred stock   16,953
Series B Convertible Preferred Stock [Member]    
Mezzanine Equity    
Convertible preferred stock   9,338
Series C Convertible Preferred Stock [Member]    
Mezzanine Equity    
Convertible preferred stock   22,761
Series D Convertible Preferred Stock [Member]    
Mezzanine Equity    
Convertible preferred stock   241,428
Series E Convertible Preferred Stock [Member]    
Mezzanine Equity    
Convertible preferred stock   $ 119,888