XML 32 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of income tax provision
   For the
Year Ended December 31, 2022
   For the
Year Ended December 31, 2021
 
Current        
Federal  $111,023   $
-
 
State   
-
    
-
 
Deferred          
Federal   (411,243)   (571,138)
State   
-
    
-
 
Change in valuation allowance   411,243    571,138 
Income tax provision  $111,023   $
-
 

 

Schedule of net deferred tax assets
   As of December 31, 
   2022   2021 
Deferred tax assets        
Start-up/organizational costs  $935,979   $501,658 
Deferred compensation   41,153    30,777 
Accrued bonus   5,250    
-
 
Net operating loss carryforwards   
-
    38,703 
Total deferred tax assets   982,382    571,138 
Valuation allowance   (982,382)   (571,138)
Deferred tax assets, net of allowance  $
-
   $
-
 

 

Schedule of statutory federal income tax rate (benefit) to the company’s effective tax rate (benefit)
   For the
Year Ended December 31, 2022
   For the
Year Ended December 31, 2021
 
Statutory federal income tax rate   21.0%   21.0%
Change in fair value of warrant liability   (42.9)%   37.1%
Change in fair value of FPS liability   4.2%   (24.7)%
Change in valuation allowance   16.3%   (33.4)%
Nondeductible interest expense   5.8%   
-
%
Effective Tax Rate   4.4%   
-
%