XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Shares
Additional Paid- in-Capital
Additional Paid- in-Capital
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income
Non-controlling Interest
Class A common stock
Class A common stock
Common stock
Class B common stock
Class B common stock
Common stock
Beginning balance (in shares) at Dec. 31, 2020     25,000                    
Beginning balance (in shares) at Dec. 31, 2020                     10,989,751   11,173,776
Beginning balance at Dec. 31, 2020 $ 29,634   $ 25,000 $ 208,322   $ (204,086)   $ 396     $ 1   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Business Combination / Acquisition (in shares)                         1,228,368
Business Combination / Acquisition 12,000     12,000                  
Issuance of Common Stock (in shares)                     934,190   683,344
Issuance of Common Stock 15,000     15,000                  
Issuance of Common Stock - non-return 367     367                  
Beneficial conversion feature on convertible notes 16,904     16,904                  
Paid in kind preferred unit distribution 0   $ 5,568     (5,568)              
Preferred shares exchanged for convertible notes (in shares)     (25,000)                    
Preferred shares exchanged for convertible notes (30,568)   $ (30,568)                    
Other comprehensive income 111             111          
Net loss $ (110,426)         (110,426)              
Ending balance (in shares) at Dec. 31, 2021 0   0                    
Ending balance (in shares) at Dec. 31, 2021                   11,923,941 11,923,941 13,085,488 13,085,488
Ending balance at Dec. 31, 2021 $ (66,978) $ (3,409) $ 0 252,593 $ (12,270) (320,080) $ 8,861 507 $ 0   $ 1   $ 1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2020-06 [Member]                        
Share based compensation $ 1,926     1,926                  
P Unit Shares (in shares)                         462,572
P Unit Shares 6,711     6,711                  
Business Combination / Acquisition (in shares)                     12,522,343   13,115,515
Business Combination / Acquisition 99,914     (35,621)   120,991   (507) 15,048   $ 1   $ 2
Converted shares (in shares)                     3,359,375   3,359,375
Converted shares       (5,135)         5,135   $ 1   $ (1)
Tax receivable agreement liability (34,092)     (34,092)                  
Net loss $ (104,792)         (36,420)     (68,372)        
Ending balance (in shares) at Dec. 31, 2022 0                        
Ending balance (in shares) at Dec. 31, 2022                   27,805,659 27,805,659 23,304,200 23,304,200
Ending balance at Dec. 31, 2022 $ (100,720)     $ 174,112   $ (226,648)   $ 0 $ (48,189)   $ 3   $ 2