QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
(Address of principal executive offices) |
(Zip Code) |
Title of Each Class |
Trading Symbols |
Name of Each Exchange on Which Registered | ||
Share and one-fourth of one Warrant |
||||
Large Accelerated Filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
ASSETS |
||||
Cash and cash equivalents |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total current assets |
||||
Cash held in Trust Account |
||||
Forward purchase asset |
||||
Other assets |
||||
|
|
|||
Total assets |
$ |
|||
|
|
|||
LIABILITIES AND SHAREHOLDERS’ DEFICIT |
||||
Current liabilities: |
||||
Accounts payable |
$ | |||
Accrued expenses |
||||
Due to related party |
||||
|
|
|||
Total current liabilities |
||||
Deferred underwriting fees payable |
||||
Derivative warrant liabilities |
||||
|
|
|||
Total liabilities |
||||
|
|
|||
Commitments and Contingencies (Note 7) |
||||
Class A ordinary shares subject to possible redemption, |
||||
Shareholders’ Deficit |
||||
Preference shares, $ |
||||
Class A ordinary shares, $ |
||||
Class B ordinary shares, $ |
||||
Class C ordinary shares, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total shareholders’ deficit |
( |
) | ||
|
|
|||
Total Liabilities and Shareholders’ Deficit |
$ |
|||
|
|
Three Months Ended September 30, 2021 |
For the period from January 5, 2021 (inception) through September 30, 2021 |
|||||||
Formation and operating costs |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income (expense): |
||||||||
Allocation of offering costs to warrant liability |
— | ( |
) | |||||
Gain on change in fair value of warrant liability |
||||||||
Gain on change in fair value of forward purchase asset |
||||||||
|
|
|
|
|||||
Net i ncome |
$ |
$ |
||||||
|
|
|
|
|||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A ordinary shares subject to possible redemption, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income per ordinary share, Class A ordinary shares subject to possible redemption |
$ |
$ |
||||||
|
|
|
|
|||||
Weighted average shares outstanding of Class B non-redeemable ordinary shares, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income per ordinary share, Class B non-redeemable ordinary shares |
$ |
$ |
||||||
|
|
|
|
|||||
Weighted average shares outstanding of Class C non-redeemable ordinary shares, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income per ordinary share, Class C non-redeemable ordinary shares |
$ |
$ |
||||||
|
|
|
|
Ordinary Shares |
||||||||||||||||||||||||||||
Class B |
Class C |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Additional Paid- In Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
||||||||||||||||||||||
Balance as of January |
$ | $ | $ | $ | $ | |||||||||||||||||||||||
Issuance of Class B and Class C ordinary shares to Sponsor |
||||||||||||||||||||||||||||
Sale of Class A shares, net of $ |
— | — | — | — | — | — | ||||||||||||||||||||||
Adjustment to current redemption value of Class A redeemable shares |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of June 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Change in fair value of warrant liability |
( |
) | ||
Change in fair value of forward purchase asset |
( |
) | ||
Offering cost allocated to warrant liability |
||||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Other assets |
( |
) | ||
Accounts payable |
||||
Accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash into Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Advances from related party |
||||
Repayment of note payable and advances from related party |
( |
) | ||
Proceeds from sale of Class A shares, net |
||||
Proceeds from sale of Private Placement Warrants |
||||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net increase in cash |
||||
Cash - beginning of period |
||||
|
|
|||
Cash - end of period |
$ | |||
|
|
|||
Supplemental disclosure of noncash investing and financing activities: |
||||
Initial classification of forward purchase asset |
$ | |||
|
|
|||
Initial classification of derivative warrant liabilities |
$ | |||
|
|
|||
Deferred underwriting fees payable |
$ | |||
|
|
|||
Issuance of Class B and Class C ordinary shares to Sponsor as settlement of due to related party |
$ | |||
|
|
|||
Deferred offering costs included in accrued expenses |
$ | |||
|
|
|||
Deferred offering costs paid through promissory note—related party |
$ | |||
|
|
March 2, 2021 |
||||||||||||
As reported |
Adjustment |
Adjusted |
||||||||||
Total liabilities |
$ | $ | $ | |||||||||
Class A ordinary shares subject to possible redemption (temporary equity) |
||||||||||||
Shareholders’ Equity (Deficit): |
||||||||||||
Class A ordinary shares |
( |
) | — | |||||||||
Additional paid-in capital |
( |
) | — | |||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||
Total Shareholders’ Equity (Deficit) |
$ |
$ |
( |
) | $ |
( |
) |
March 31, 2021 |
||||||||||||
As reported |
Adjustment |
Adjusted |
||||||||||
Class A ordinary shares subject to possible redemption (temporary equity) |
$ | $ | $ | |||||||||
Shareholders’ Equity (Deficit): |
||||||||||||
Class A ordinary shares |
( |
) | — | |||||||||
Additional paid-in capital |
( |
) | — | |||||||||
Accumulated deficit |
( |
) | ( |
) | ( |
) | ||||||
Total Shareholders’ Equity (Deficit) |
$ |
$ |
( |
) | $ |
( |
) |
For the three months ended March 31, 2021 |
||||||||||||
As reported |
Adjustment |
Adjusted |
||||||||||
Statement of Operations |
||||||||||||
Net l oss |
$ | ( |
) | $ | — | $ | ( |
) | ||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
( |
) | ||||||||||
Basic and diluted net income ( loss) per ordinary share, Class A |
$ | — | $ | ( |
$ | ( |
||||||
Weighted average shares outstanding of Class B and Class C ordinary shares, basic and diluted |
( |
) |
— | |||||||||
Basic and diluted net income ( loss) per Class B and Class Cordinary share |
$ | ( |
$ | $ | — | |||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
— |
|||||||||||
Basic and diluted net income (loss) per Class B ordinary share |
$ |
— |
$ |
( |
) |
$ |
( |
) | ||||
Weighted average shares outstanding of Class C ordinary shares, basic and diluted |
— |
|||||||||||
Basic and diluted net income (loss) per Class C ordinary share |
$ |
— |
$ |
( |
) |
$ |
( |
) |
June 30, 2021 |
||||||||||||
As reported |
Adjustment |
Adjusted |
||||||||||
Total liabilities |
$ | $ | ( |
) | $ | |||||||
Class A ordinary shares subject to possible redemption (temporary equity) |
||||||||||||
Shareholders’ Deficit: |
||||||||||||
Class A ordinary shares |
( |
) | — | |||||||||
Retained earnings (accumulated deficit) |
( |
) | ( |
) | ||||||||
Total Shareholders’ Equity (Deficit) |
$ |
$ |
( |
) | $ |
( |
) |
For the three months ended June 30, 2021 |
For the six months ended June 30, 2021 |
|||||||||||||||||||||||
As reported |
Adjustment |
Adjusted |
As reported |
Adjustment |
Adjusted |
|||||||||||||||||||
Statement of Operations |
||||||||||||||||||||||||
Net i ncome |
$ | $ | — | $ | $ | $ | — | $ | ||||||||||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
— | ( |
) | |||||||||||||||||||||
Basic and diluted net income (loss) per ordinary share,Class A |
$ | — | $ | $ | $ | — | $ | $ | ||||||||||||||||
Weighted average shares outstanding of Class B and Class C ordinary shares, basic and diluted |
( |
) |
— | ( |
) |
— | ||||||||||||||||||
Basic and diluted net income (loss) per Class B and Class Cordinary share |
$ | $ | ( |
) | $ | — | $ | $ | ( |
) | $ | — | ||||||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
— |
— |
||||||||||||||||||||||
Basic and diluted net income (loss) per Class B ordinary share |
$ |
— |
$ |
( |
) |
$ |
( |
) |
$ |
— |
$ |
$ |
||||||||||||
Weighted average shares outstanding of Class C ordinary shares, basic and diluted |
— |
— |
||||||||||||||||||||||
Basic and diluted net income (loss) per Class C ordinary share |
$ |
— |
$ |
$ |
( |
) |
$ |
— |
$ |
$ |
Gross proceeds from sale of Class A ordinary shares |
$ |
|||
Less: Allocation to public warrants |
( |
) | ||
Less: Issuance costs attributable to Class A ordinary shares |
( |
) | ||
Adjustment of Class A ordinary shares to redemption value |
||||
|
|
|||
Class A ordinary shares subject to possible redemption |
$ |
|||
|
|
• | Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the three months ended September 30, 2021 |
For the period from January 5, 2021 (Inception) through September 30, 2021 |
|||||||
(Unaudited) |
(Unaudited) |
|||||||
Redeemable Class A Ordinary Shares |
||||||||
Net earnings allocable to redeemable C lass A ordinary shares |
$ |
$ |
||||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, redeemable C ass A ordinary sharesl |
||||||||
|
|
|
|
|||||
Basic and diluted net earnings per share, redeemable C lass A ordinary shares |
$ | $ | ||||||
|
|
|
|
|||||
Non-Redeemable Class B and Class C Ordinary Shares |
||||||||
Net earnings allocable to non-redeemable C lass B ordinary shares |
$ | $ | ||||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, non-redeemable C lass B ordinary shares |
||||||||
|
|
|
|
|||||
Basic and diluted net earnings per share, non-redeemable C lass B ordinary shares |
$ | $ | ||||||
|
|
|
|
|||||
Net earnings (loss) attributable to non-redeemable Class C ordinary shares |
$ |
$ |
||||||
Basic and diluted weighted average shares outstanding, non-redeemable Class C ordinary shares |
||||||||
|
|
|
|
|||||
Basic and diluted net earnings (loss) per share, non-redeemable Class C ordinary shares |
$ |
$ |
||||||
|
|
|
|
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the last reported sale price of the Class A ordinary shares for any three business days before sending the notice of redemption to the warrant holders (the “Reference Value”) equals or exceeds $18.00 per share (as adjusted for share sub-divisions, share capitalizations, reorganizations, recapitalizations and the like). |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the Reference Value equals or exceeds $ sub-divisions, share dividends, reorganizations, recapitalizations and the like); and |
• | if the Reference Value is less than $ sub-divisions, share dividends, reorganization, recapitalizations and the like) the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above. |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets: |
||||||||||||||||
Forward Purchase Agreement |
$ |
$ |
$ |
$ |
||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Public Warrants |
$ | $ | $ | $ | ||||||||||||
Private Placement Warrants |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | $ | $ | $ | ||||||||||||
|
|
|
|
|
|
|
|
FPA |
Public Warrant Liability |
Private Placement Warrant Liability |
||||||||||
Fair value, March 2, 2021 (unaudited) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Loss on change in fair value |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||
Fair value, March 31, 2021 (unaudited) |
( |
) |
( |
) | ||||||||
Gain (loss) on change in fair value |
( |
) |
||||||||||
Transfer to level 1 |
||||||||||||
|
|
|
|
|
|
|||||||
Fair value, June 30, 2021 (unaudited) |
( |
) |
( |
) | ||||||||
Gain (loss) on change in fair value |
||||||||||||
|
|
|
|
|
|
|||||||
Fair value, September 30, 2021 |
$ |
$ |
$ |
( |
) | |||||||
|
|
|
|
|
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. |
CONTROLS AND PROCEDURES |
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. |
ITEM 6. |
EXHIBITS. |
* | Filed herewith. |
** | Furnished. |
(1) | Previously filed as an exhibit to our Current Report on Form 8-K filed on March 3, 2021 and incorporated by reference herein. |
AUSTERLITZ ACQUISITION CORPORATION II | ||||||
Date: November 12, 2021 | /s/ David W. Ducommun | |||||
Name: | David W. Ducommun | |||||
Title: | President | |||||
( Principal Executive Officer | ||||||
Date: November 12, 2021 | /s/ Bryan Coy | |||||
Name: | Bryan Coy | |||||
Title: | Chief Financial Officer | |||||
(Principal Financial and Accounting Officer) |