XML 35 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Stock Options Plan (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jul. 04, 2024
Jun. 30, 2023
Jul. 31, 2022
Apr. 30, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Purchase plans employees     13,139,791          
Shares issued price per share           $ 1.00 $ 0.88 $ 0.64
Share price $ 0.41   $ 0.41          
Common stock issued to service providers and consultants     97,088          
Share based compensation $ 197 $ 383 $ 503 $ 1,258        
Minimum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Share price [1] $ 0.53 $ 0.53 $ 0.53 $ 0.53        
Vesting period     1 month          
Options exercisable period     3 years          
Maximum [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Share price [1] 0.64 $ 0.64 $ 0.64 $ 0.64        
Vesting period     4 years          
Options exercisable period     10 years          
Employee Stock Option One [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock issued during period shares issued for services     7,567,675          
Shares issued price per share 0.32   $ 0.32          
Employee Stock Option Two [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock issued during period shares issued for services     7,305,000          
Shares issued price per share 0.58   $ 0.58          
Employee Stock Option Three [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Stock issued during period shares issued for services     555,500          
Shares issued price per share $ 0.01   $ 0.01          
Common Stock [Member]                
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                
Purchase plans employees     15,428,175          
Share price         $ 1,000.00      
Common stock issued to service providers and consultants 44,000 44,000 97,088 64,454        
[1] The Company’s common stock is quoted on the OTCQB. However, the Company considers its share price as it is traded on OTCQB to not be an appropriate representation of fair value, since it is not traded on an active market. The Company determined that the market is inactive due to low level of activity of the Company’s common stock, stale or non-current price quotes and price quotes that vary substantially either over time or among market makers. Consequently, the price of the Company’s common stock has been determined based on private placement equity offerings conducted in April 2021, July 2022 and June 2023 consisting of units comprised of shares of common stock and warrants, at a per unit purchase price of $0.64, $0.88 and $1.00, respectively. In order to evaluate the price per share, the warrant value has been deducted from the total unit price.