EX-99.1 2 d889283dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

Full Truck Alliance Co. Ltd. Announces Second Quarter 2024 Unaudited Financial Results

GUIYANG, China, Aug. 21, 2024 /PRNewswire/— Full Truck Alliance Co. Ltd. (“FTA” or the “Company”) (NYSE: YMM), a leading digital freight platform, today announced its unaudited financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Financial and Operational Highlights

 

  •

Total net revenues in the second quarter of 2024 were RMB2,764.3 million (US$380.4 million), an increase of 34.1% from RMB2,062.0 million in the same period of 2023.

 

  •

Net income in the second quarter of 2024 was RMB840.5 million (US$115.7 million), an increase of 38.0% from RMB609.0 million in the same period of 2023.

 

  •

Non-GAAP adjusted net income1 in the second quarter of 2024 was RMB970.9 million (US$133.6 million), an increase of 34.3% from RMB722.7 million in the same period of 2023.

 

  •

Fulfilled orders2 in the second quarter of 2024 reached 49.1 million, an increase of 22.0% from 40.2 million in the same period of 2023.

 

  •

Average shipper MAUs3 in the second quarter of 2024 reached 2.65 million, an increase of 32.8% from 2.00 million in the same period of 2023.

Mr. Peter Hui Zhang, Founder, Chairman and Chief Executive Officer of FTA, commented, “We are pleased to see our team’s unwavering commitment to user centricity in the first half of 2024 despite pressure from macroeconomic challenges and extreme weather conditions. In the second quarter, we made steady progress across the board and delivered a strong operational and financial performance. Focusing on the core of our product and business from the user’s perspective has empowered consistent execution excellence. As a result, our shipper-user scale reached an all-time high. Meanwhile, we enhanced the infrastructure serving our truck-cargo matching system, driving continuous order structure improvement and a steady increase in fulfillment rate. As we move into the second half of the year, we are confident of achieving progress in various businesses and maintaining growth in both scale and profits.”

Mr. Simon Cai, Chief Financial Officer of FTA, added, “We delivered another set of robust financial results in the second quarter with growth in both top line and bottom line. Total net revenues increased by 34.1% year over year to RMB2,764.3 million, while net income and non-GAAP adjusted net income soared by 38.0% and 34.3% to reach RMB840.5 million and RMB970.9 million, respectively. More importantly, as we enhance the value of our platform’s ecosystem, our transaction service is rapidly realizing its monetization potential, with revenues under this model growing more than 60% year over year this quarter. Looking ahead, we see significant potential for user scale and monetization growth. We seek to continue seizing those opportunities by improving service quality and creating greater user value.”

 

1 

Non-GAAP adjusted net income is defined as net income excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; and (iv) tax effects of non-GAAP adjustments. See “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

2 

Fulfilled orders on our platform in a given period are defined as all shipping orders matched through our platform during such period but exclude (i) shipping orders that are subsequently canceled and (ii) shipping orders for which our users failed to specify any freight prices, as there are substantial uncertainties as to whether such shipping orders are fulfilled.

3 

Average shipper MAUs in a given period are calculated by dividing (i) the sum of shipper MAUs for each month of a given period by (ii) the number of months in a given period. Shipper MAUs are defined as the number of active shippers on our platform in a given month. Active shippers are defined as the aggregate number of registered shipper accounts that have posted at least one shipping order on our platform during a given period.

Second Quarter 2024 Financial Results

Net Revenues (including value added taxes, or “VAT,” of RMB953.0 million and RMB1,255.6 million for the three months ended June 30, 2023 and 2024, respectively). Total net revenues in the second quarter of 2024 were RMB2,764.3 million (US$380.4 million), representing an increase of 34.1% from RMB2,062.0 million in the same period of 2023, primarily attributable to an increase in revenues from freight matching services.

Freight matching services. Revenues from freight matching services in the second quarter of 2024 were RMB2,328.7 million (US$320.4 million), representing an increase of 34.4% from RMB1,732.2 million in the same period of 2023. The increase was mainly due to a significant increase in transaction service4 and the continued growth in freight brokerage service.

 

  •

Freight brokerage service. Revenues from freight brokerage service in the second quarter of 2024 were RMB1,164.8 million (US$160.3 million), an increase of 22.7% from RMB948.9 million in the same period of 2023, primarily attributable to an increase in transaction volume due to the continued growth in user demand.

 

  •

Freight listing service. Revenues from freight listing service in the second quarter of 2024 were RMB212.1 million (US$29.2 million), an increase of 5.6% from RMB200.8 million in the same period of 2023, primarily due to a growing number of total paying members.

 

  •

Transaction service.4 Revenues from transaction service amounted to RMB951.9 million (US$131.0 million) in the second quarter of 2024, an increase of 63.4% from RMB582.5 million in the same period of 2023, primarily driven by an increase in order volume, penetration rate, and the per-order transaction service fee.

Value-added services. Revenues from value-added services in the second quarter of 2024 were RMB435.6 million (US$59.9 million), an increase of 32.0% from RMB329.9 million in the same period of 2023. The increase was due to the growing demand from truckers and shippers for credit solutions and other value-added services.

Cost of Revenues (including VAT net of government grants of RMB774.9 million and RMB992.8 million for the three months ended June 30, 2023 and 2024, respectively). Cost of revenues in the second quarter of 2024 was RMB1,312.1 million (US$180.5 million), compared with RMB975.3 million in the same period of 2023. The increase was primarily due to increases in VAT, related tax surcharges and other tax costs, net of grants from government authorities. These tax-related costs net of government grants totaled RMB1,176.3 million, representing an increase of 33.8% from RMB879.3 million in the same period of 2023, primarily due to an increase in transaction activities involving the Company’s freight brokerage service.

 

4 

Effective January 1, 2024, we have renamed our “Transaction commission” revenue stream as “Transaction service,” which consists of all monetization from truckers related to our freight matching service, including the revenue generated from our intra-city business, which was previously classified under “Freight listing service” and “Value-added services.” The comparative periods have been restated to conform to this presentation by reclassifying RMB26.4 million and RMB1.0 million, which were previously included in “Freight listing service” and “Value-added services,” respectively, as “Transaction service”.

Sales and Marketing Expenses. Sales and marketing expenses in the second quarter of 2024 were RMB372.3 million (US$51.2 million), compared with RMB281.8 million in the same period of 2023. The increase was primarily due to an increase in advertising and marketing expenses for user acquisitions, as well as higher salary and benefits expenses.

General and Administrative Expenses. General and administrative expenses in the second quarter of 2024 were RMB219.2 million (US$30.2 million), compared with RMB201.7 million in the same period of 2023. The increase was primarily due to higher share-based compensation expenses.

Research and Development Expenses. Research and development expenses in the second quarter of 2024 were RMB232.1 million (US$31.9 million), compared with RMB223.7 million in the same period of 2023. The increase was primarily due to higher share-based compensation expenses and increased investment in technology infrastructure.

Income from Operations. Income from operations in the second quarter of 2024 was RMB565.4 million (US$77.8 million), an increase of 69.4% from RMB333.8 million in the same period of 2023.

Non-GAAP Adjusted Operating Income.5 Non-GAAP adjusted operating income in the second quarter of 2024 was RMB699.0 million (US$96.2 million), an increase of 55.1% from RMB450.7 million in the same period of 2023.

Net Income. Net income in the second quarter of 2024 was RMB840.5 million (US$115.7 million), an increase of 38.0% from RMB609.0 million in the same period of 2023.

Non-GAAP Adjusted Net Income. Non-GAAP adjusted net income in the second quarter of 2024 was RMB970.9 million (US$133.6 million), an increase of 34.3% from RMB722.7 million in the same period of 2023.

Basic and Diluted Net Income per ADS6 and Non-GAAP Adjusted Basic and Diluted Net Income per ADS.7 Basic and diluted net income per ADS were RMB0.79 (US$0.11) in the second quarter of 2024, compared with RMB0.57 in the same period of 2023. Non-GAAP adjusted basic net income per ADS was RMB0.92 (US$0.13) in the second quarter of 2024, compared with RMB0.68 in the same period of 2023. Non-GAAP adjusted diluted net income per ADS was RMB0.91 (US$0.13) in the second quarter of 2024, compared with RMB0.68 in the same period of 2023.

Balance Sheet and Cash Flow

As of June 30, 2024, the Company had cash and cash equivalents, restricted cash, short-term investments, long-term time deposits and wealth management products with maturities over one year of RMB26.8 billion (US$3.7 billion) in total, compared with RMB27.6 billion as of December 31, 2023.

As of June 30, 2024, the total outstanding balance of on-balance sheet loans, consisting of the total principal amounts and all accrued and unpaid interests of the loans funded through our small loan company, reduced by an allowance for estimated losses, was RMB3,997.1 million (US$550.0 million), compared with RMB3,521.1 million as of December 31, 2023. The total non-performing loan ratio8 for these loans was 2.1% as of June 30, 2024, compared with 2.0% as of December 31, 2023.

In the second quarter of 2024, net cash provided by operating activities was RMB573.7 million (US$78.9 million).

 

5 

Non-GAAP adjusted operating income is defined as income from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; and (iii) compensation cost incurred in relation to acquisitions. See “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

6 

ADS refers to American depositary shares, each of which represents 20 Class A ordinary shares.

7 

Non-GAAP adjusted basic and diluted net income per ADS is net income attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; and (iv) tax effects of non-GAAP adjustments, divided by weighted average number of basic and diluted ADSs, respectively. For more information, refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

8 

Non-performing loan ratio is calculated by dividing the outstanding principal and all accrued and unpaid interests of the on-balance sheet loans that were over 90 calendar days past due (excluding loans that are over 180 days past due and are therefore charged off) by the total outstanding principal and all accrued and unpaid interests of the on-balance sheet loans (excluding loans that are over 180 days past due and are therefore charged off) reduced by an allowance for estimated losses as of a specified date.

Business Outlook

The Company expects its total net revenues to be between RMB2.76 billion and RMB2.82 billion for the third quarter of 2024, representing a year-over-year growth rate of approximately 21.9% to 24.6%. These forecasts reflect the Company’s current and preliminary views on the market and operational conditions, which are subject to change and cannot be predicted with reasonable accuracy as of the date hereof.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at a rate of RMB7.2672 to US$1.00, the exchange rate in effect as of June 28, 2024, as set forth in the H.10 statistical release of The Board of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been, or could be, converted into US$ or RMB, as the case may be, at any particular rate, or at all.

Conference Call

The Company’s management will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on August 21, 2024, or 8:00 P.M. Beijing Time to discuss its financial results and operating performance for the second quarter of 2024.

For participants who wish to join the conference using dial-in numbers, please complete online registration using the link provided below prior to the scheduled call start time.

Participant Online Registration:

https://dpregister.com/sreg/10191169/fd24d80cfd

Upon registration, each participant will receive details for the conference call, including dial-in numbers, passcode and a unique access PIN. To join the conference, please dial the provided number, enter the passcode followed by your PIN, and you will join the conference.

The replay will be accessible through August 28, 2024, by dialing the following numbers:

 

United States:    +1-877-344-7529   
International:    +1-412-317-0088   
Replay Access Code:    6781695   

A live and archived webcast of the conference call will also be available on the Company’s investor relations website at ir.fulltruckalliance.com.

About Full Truck Alliance Co. Ltd.

Full Truck Alliance Co. Ltd. (NYSE: YMM) is a leading digital freight platform connecting shippers with truckers to facilitate shipments across distance ranges, cargo weights and types. The Company provides a range of freight matching services, including freight listing, freight brokerage and online transaction services. The Company also provides a range of value-added services that cater to the various needs of shippers and truckers, such as financial institutions, highway authorities, and gas station operators. With a mission to make logistics smarter, the Company is shaping the future of logistics with technology and aspires to revolutionize logistics, improve efficiency across the value chain and reduce its carbon footprint for our planet. For more information, please visit ir.fulltruckalliance.com.

Use of Non-GAAP Financial Measures

The Company uses non-GAAP adjusted operating income, non-GAAP adjusted net income, non-GAAP adjusted net income attributable to ordinary shareholders, non-GAAP adjusted basic and diluted net income per share and non-GAAP adjusted basic and diluted net income per ADS, each a non-GAAP financial measure, as supplemental measures to review and assess its operating performance.

The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines non-GAAP adjusted operating income as income from operations excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions. The Company defines non-GAAP adjusted net income as net income excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; and (iv) tax effects of non-GAAP adjustments. The Company defines non-GAAP adjusted net income attributable to ordinary shareholders as net income attributable to ordinary shareholders excluding (i) share-based compensation expense; (ii) amortization of intangible assets resulting from business acquisitions; (iii) compensation cost incurred in relation to acquisitions; and (iv) tax effects of non-GAAP adjustments. The Company defines non-GAAP adjusted basic and diluted net income per share as non-GAAP adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted ordinary shares, respectively. The Company defines non-GAAP adjusted basic and diluted net income per ADS as non-GAAP adjusted net income attributable to ordinary shareholders divided by the weighted average number of basic and diluted ADSs, respectively.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as an analytical tool. The non-GAAP financial measures do not reflect all items of expense that affect its operations. Share-based compensation expense, amortization of intangible assets resulting from business acquisitions, compensation cost incurred in relation to acquisitions and tax effects of non-GAAP adjustments have been and may continue to be incurred in its business and are not reflected in the presentation of its non-GAAP financial measures.

The Company reconciles the non-GAAP financial measures to the nearest U.S. GAAP performance measures. Non-GAAP adjusted operating income, non-GAAP adjusted net income, non-GAAP adjusted net income attributable to ordinary shareholders and non-GAAP adjusted basic and diluted net income per share should not be considered in isolation or construed as an alternative to operating income, net income, net income attributable to ordinary shareholders and basic and diluted net income per share or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review FTA’s non-GAAP financial measures to the most directly comparable GAAP measures. FTA’s non-GAAP financial measure may not be comparable to similarly titled measures presented by other companies.

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this release.

Safe Harbor Statement

This press release contains statements that may constitute “forward-looking” statements which are made pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” and similar statements. Statements that are not historical facts, including statements about the Company’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: FTA’s goal and strategies; FTA’s expansion plans; FTA’s future business development, financial condition and results of operations; expected changes in FTA’s revenues, costs or expenses; industry landscape of, and trends in, China’s road transportation market; competition in FTA’s industry; FTA’s expectations regarding demand for, and market acceptance of, its services; FTA’s expectations regarding its relationships with shippers, truckers and other ecosystem participants; FTA’s ability to protect its systems and infrastructures from cyber-attacks; PRC laws, regulations, and policies relating to the road transportation market, as well as general regulatory environment in which FTA operates in China; the results of regulatory review and the duration and impact of any regulatory action taken against FTA; the impact of health epidemics, extreme weather conditions and production constraints brought by electricity rationing measures; general economic and business condition; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:

Full Truck Alliance Co. Ltd.

Mao Mao

E-mail: IR@amh-group.com

Piacente Financial Communications

Hui Fan

Tel: +86-10-6508-0677

E-mail: FTA@thepiacentegroup.com

In the United States:

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

E-mail: FTA@thepiacentegroup.com

FULL TRUCK ALLIANCE CO. LTD.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     As of  
     December 31,     June 30,     June 30,  
     2023     2024     2024  
     RMB     RMB     US$  

ASSETS

       

Current assets:

       

Cash and cash equivalents

      6,770,895       5,135,376       706,651  

Restricted cash – current

      115,513       100,763       13,865  

Short-term investments

      11,516,304       11,552,755       1,589,712  

Accounts receivable, net

      23,418       27,378       3,767  

Loans receivable, net

      3,521,072       3,997,137       550,024  

Prepayments and other current assets

      2,049,780       2,376,943       327,079  
  

 

 

    

 

 

    

 

 

  

Total current assets

      23,996,982       23,190,352       3,191,098  

Restricted cash – non-current

      10,000       20,000       2,752  

Long-term investments1

      11,075,739       12,007,362       1,652,268  

Property and equipment, net

      194,576       236,282       32,513  

Intangible assets, net

      449,904       421,875       58,052  

Goodwill

      3,124,828       3,124,828       429,991  

Deferred tax assets

      149,081       185,000       25,457  

Operating lease right-of-use assets and land use rights

      134,867       134,986       18,575  

Other non-current assets

      211,670       277,633       38,204  
  

 

 

    

 

 

    

 

 

  

Total non-current assets

      15,350,665       16,407,966       2,257,812  
  

 

 

    

 

 

    

 

 

  

TOTAL ASSETS

      39,347,647       39,598,318       5,448,910  
  

 

 

    

 

 

    

 

 

  

LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS’ EQUITY

       

Current liabilities:

       

Accounts payable

      25,220       32,656       4,494  

Prepaid for freight listing fees and other service fees

      548,917       600,993       82,699  

Income tax payable

      154,916       276,578       38,058  

Other tax payable

      784,617       878,786       120,925  

Operating lease liabilities – current

      37,758       42,846       5,896  

Dividends payable

      —        16,806       2,313  

Accrued expenses and other current liabilities

      1,723,245       1,493,252       205,478  
  

 

 

    

 

 

    

 

 

  

Total current liabilities

      3,274,673       3,341,917       459,863  

Deferred tax liabilities

      108,591       102,080       14,047  

Operating lease liabilities – non-current

      46,709       40,394       5,558  

Other non-current liabilities

      22,950       17,229       2,371  
  

 

 

    

 

 

    

 

 

  

Total non-current liabilities

      178,250       159,703       21,976  
  

 

 

    

 

 

    

 

 

  

TOTAL LIABILITIES

      3,452,923       3,501,620       481,839  
  

 

 

    

 

 

    

 

 

  

MEZZANINE EQUITY

       

Redeemable non-controlling interests

      277,420       389,099       53,542  

SHAREHOLDERS’ EQUITY

       

Ordinary shares

      1,371       1,341       185  

Treasury stock, at cost

      (608,117 )      —        —   

Additional paid-in capital

      47,713,985       45,699,371       6,288,443  

Accumulated other comprehensive income

      2,897,871       3,031,806       417,190  

Accumulated deficit

      (14,400,604 )      (13,036,601 )      (1,793,896 ) 
  

 

 

    

 

 

    

 

 

  

TOTAL FULL TRUCK ALLIANCE CO. LTD. EQUITY

      35,604,506       35,695,917       4,911,922  

Non-controlling interests

      12,798       11,682       1,607  
  

 

 

    

 

 

    

 

 

  

TOTAL SHAREHOLDERS’ EQUITY

      35,617,304       35,707,599       4,913,529  
  

 

 

    

 

 

    

 

 

  

TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY

      39,347,647       39,598,318       5,448,910  
  

 

 

    

 

 

    

 

 

  

 

1 

The Group’s long-term investments consist of RMB9,318 million long-term time deposits, RMB678 million wealth management products with maturities over one year, RMB979 million investments in debt securities, RMB320 million equity method investments, and RMB712 million equity investments without readily determinable fair value as of June 30, 2024.

FULL TRUCK ALLIANCE CO. LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     Three months ended     Six months ended  
     June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
     2023     2024     2024     2024     2023     2024     2024  
     RMB     RMB     RMB     US$     RMB     RMB     US$  

Net revenues (including value added taxes, “VAT”, of RMB953.0 million and RMB1,255.6 million for the three months ended June 30, 2023 and 2024, respectively)

      2,062,028       2,268,713       2,764,283       380,379       3,764,285       5,032,996       692,562  

Operating expenses:

               

Cost of revenues (including VAT net of government grants, of RMB774.9 million and RMB992.8 million for the three months ended June 30, 2023 and 2024, respectively)(1)

      (975,269 )      (1,031,888 )      (1,312,072 )      (180,547 )      (1,824,642 )      (2,343,960 )      (322,540 ) 

Sales and marketing expenses(1)

      (281,772 )      (340,147 )      (372,288 )      (51,229 )      (527,449 )      (712,435 )      (98,034 ) 

General and administrative expenses(1)

      (201,711 )      (264,467 )      (219,157 )      (30,157 )      (381,218 )      (483,624 )      (66,549 ) 

Research and development expenses(1)

      (223,696 )      (247,708 )      (232,140 )      (31,944 )      (453,575 )      (479,848 )      (66,029 ) 

Provision for loans receivable

      (51,146 )      (80,324 )      (71,057 )      (9,778 )      (104,024 )      (151,381 )      (20,831 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total operating expenses

      (1,733,594 )      (1,964,534 )      (2,206,714 )      (303,655 )      (3,290,908 )      (4,171,248 )      (573,983 ) 

Other operating income

      5,355       8,010       7,798       1,073       26,176       15,808       2,175  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Income from operations

      333,789       312,189       565,367       77,797       499,553       877,556       120,754  

Other income (expense)

               

Interest income

      285,461       315,363       305,337       42,016       531,575       620,700       85,411  

Foreign exchange gain

      272       417       6,306       868       175       6,723       925  

Investment income

      4,471       18,484       18,697       2,573       7,184       37,181       5,116  

Unrealized gains (losses) from fair value changes of investments and derivative assets

      8,268       (7,388 )      (4,522 )      (622 )      18,229       (11,910 )      (1,639 ) 

Other income, net

      4,259       2,070       1,395       192       10,922       3,465       477  

Share of loss in equity method investees

      (696 )      (48 )      (882 )      (121 )      (1,006 )      (930 )      (128 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Total other income

      302,035       328,898       326,331       44,906       567,079       655,229       90,162  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income before income tax

      635,824       641,087       891,698       122,703       1,066,632       1,532,785       210,916  

Income tax expense

      (26,832 )      (54,720 )      (51,190 )      (7,044 )      (46,212 )      (105,910 )      (14,574 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income

      608,992       586,367       840,508       115,659       1,020,420       1,426,875       196,342  

Less: net income (loss) attributable to non-controlling interests

      14       (549 )      (568 )      (78 )      14       (1,117 )      (154 ) 

Less: measurement adjustment attributable to redeemable non-controlling interests

      3,441       5,744       17,942       2,469       5,960       23,686       3,259  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income attributable to ordinary shareholders

      605,537       581,172       823,134       113,268       1,014,446       1,404,306       193,237  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

FULL TRUCK ALLIANCE CO. LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (CONTINUED)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

    Three months ended     Six months ended  
    June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
    2023     2024     2024     2024     2023     2024     2024  
    RMB     RMB     RMB     US$     RMB     RMB     US$  

Net income per ordinary share

              

—Basic

     0.03       0.03       0.04       0.01       0.05       0.07       0.01  

—Diluted

     0.03       0.03       0.04       0.01       0.05       0.07       0.01  

Net income per ADS*

              

—Basic

     0.57       0.56       0.79       0.11       0.96       1.35       0.19  

—Diluted

     0.57       0.56       0.79       0.11       0.95       1.34       0.18  

Weighted average number of ordinary shares used in computing net income per share

              

—Basic

     21,177,034,098       20,864,118,097       20,805,892,860       20,805,892,860       21,234,910,577       20,834,974,344       20,834,974,344  

—Diluted

     21,218,841,485       20,904,689,303       20,905,548,181       20,905,548,181       21,285,276,797       20,905,238,796       20,905,238,796  

Weighted average number of ADS used in computing net income per ADS

              

—Basic

     1,058,851,705       1,043,205,905       1,040,294,643       1,040,294,643       1,061,745,529       1,041,748,717       1,041,748,717  

—Diluted

     1,060,942,074       1,045,234,465       1,045,277,409       1,045,277,409       1,064,263,840       1,045,261,940       1,045,261,940  

 

*

Each ADS represents 20 ordinary shares.

(1)

Share-based compensation expense in operating expenses are as follows:

 

     Three months ended      Six months ended  
     June 30,      March 31,      June 30,      June 30,      June 30,      June 30,      June 30,  
     2023      2024      2024      2024      2023      2024      2024  
     RMB      RMB      RMB      US$      RMB      RMB      US$  

Cost of revenues

      1,381        2,744        2,734        376        3,187        5,478        754  

Sales and marketing expenses

      13,075        10,685        12,875        1,772        24,272        23,560        3,242  

General and administrative expenses

      68,124        119,543        79,197        10,898        126,965        198,740        27,348  

Research and development expenses

      17,046        22,984        21,495        2,958        34,528        44,479        6,121  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

Total

      99,626        155,956        116,301        16,004        188,952        272,257        37,465  
  

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

  

FULL TRUCK ALLIANCE CO. LTD.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     Three months ended     Six months ended  
     June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
     2023     2024     2024     2024     2023     2024     2024  
     RMB     RMB     RMB     US$     RMB     RMB     US$  

Income from operations

      333,789       312,189       565,367       77,797       499,553       877,556       120,754  

Add:

               

Share-based compensation expense

      99,626       155,956       116,301       16,004       188,952       272,257       37,465  

Amortization of intangible assets resulting from business acquisitions

      13,021       13,021       13,021       1,792       26,042       26,042       3,583  

Compensation cost incurred in relation to acquisitions

      4,281       4,281       4,281       589       8,562       8,562       1,178  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Non-GAAP adjusted operating income

      450,717       485,447       698,970       96,182       723,109       1,184,417       162,980  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Net income

      608,992       586,367       840,508       115,659       1,020,420       1,426,875       196,342  

Add:

               

Share-based compensation expense

      99,626       155,956       116,301       16,004       188,952       272,257       37,465  

Amortization of intangible assets resulting from business acquisitions

      13,021       13,021       13,021       1,792       26,042       26,042       3,583  

Compensation cost incurred in relation to acquisitions

      4,281       4,281       4,281       589       8,562       8,562       1,178  

Tax effects of non-GAAP adjustments

      (3,255 )      (3,255 )      (3,255 )      (448 )      (6,510 )      (6,510 )      (896 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Non-GAAP adjusted net income

      722,665       756,370       970,856       133,596       1,237,466       1,727,226       237,672  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

FULL TRUCK ALLIANCE CO. LTD.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS (CONTINUED)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     Three months ended     Six months ended  
     June 30,     March 31,     June 30,     June 30,     June 30,     June 30,     June 30,  
     2023     2024     2024     2024     2023     2024     2024  
     RMB     RMB     RMB     US$     RMB     RMB     US$  

Net income attributable to ordinary shareholders

      605,537       581,172       823,134       113,268       1,014,446       1,404,306       193,237  

Add:

               

Share-based compensation expense

      99,626       155,956       116,301       16,004       188,952       272,257       37,465  

Amortization of intangible assets resulting from business acquisitions

      13,021       13,021       13,021       1,792       26,042       26,042       3,583  

Compensation cost incurred in relation to acquisitions

      4,281       4,281       4,281       589       8,562       8,562       1,178  

Tax effects of non-GAAP adjustments

      (3,255 )      (3,255 )      (3,255 )      (448 )      (6,510 )      (6,510 )      (896 ) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Non-GAAP adjusted net income attributable to ordinary shareholders

      719,210       751,175       953,482       131,205       1,231,492       1,704,657       234,567  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

  

Non-GAAP adjusted net income per ordinary share

               

—Basic

      0.03       0.04       0.05       0.01       0.06       0.08       0.01  

—Diluted

      0.03       0.04       0.05       0.01       0.06       0.08       0.01  

Non-GAAP adjusted net income per ADS

               

—Basic

      0.68       0.72       0.92       0.13       1.16       1.64       0.23  

—Diluted

      0.68       0.72       0.91       0.13       1.16       1.63       0.22