XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Earn-out Liabilities (Tables)
6 Months Ended
Jun. 30, 2024
Earn-out Liabilities  
Summary of significant Inputs of Earnout Liability Based on Monte Carlo Simulation Models

Valuation Assumptions

    

June 30,2024

    

December 31, 2023

Stock price

$

1.07

$

0.98

Simulated trading days

673

798

Annual volatility (%)

166.00%

144.50%

Risk-free rate (%)

4.53%

4.00%

Estimated time to expiration (in years)

2.67

3.17