XML 52 R9.htm IDEA: XBRL DOCUMENT v3.21.4
UNAUDITED CONDENSED STATEMENT OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2020
Mar. 31, 2021
Jun. 30, 2021
Oct. 31, 2021
Sep. 30, 2021
Oct. 31, 2020
Jan. 31, 2021
Jan. 31, 2020
Cash Flows from Operating Activities:                
Net loss $ (14,691)       $ 1,059,961      
Adjustments to reconcile net loss to cash used in operating activities:                
Change in fair value of derivative warrant liabilities       $ 1,500,000 (2,745,750)      
Offering costs associated with derivative liabilities         502,450      
Income from investments held in Trust Account         (11,949)      
Changes in operating assets and liabilities:                
Prepaid expenses and other current assets 14,691       (335,937)      
Accounts payable         150,000      
Accrued expenses         727,252      
Net cash used in operating activities 0 $ (476,570) $ (565,125)   (653,973)      
Cash Flows from Investing Activities:                
Cash deposited in Trust Account         (345,000,000)      
Net cash used in investing activities   (345,000,000) (345,000,000)   (345,000,000)      
Cash Flows from Financing Activities:                
Proceeds from note payable to related party         275,000      
Repayment of note payable to related party         (275,000)      
Proceeds received from initial public offering, gross         345,000,000      
Proceeds received from private placement         8,900,000      
Offering costs paid         (7,320,589)      
Net cash provided by financing activities   346,861,861 346,796,412   346,579,411      
Net change in cash       925,438      
Cash - beginning of the period        
Cash - end of the period       925,438      
Supplemental disclosure of noncash financing activities:                
Offering costs included in accrued expenses 33,000 302,000 302,000   85,000      
Deferred underwriting commissions   $ 12,075,000 $ 12,075,000   $ 12,075,000      
Prepaid expenses paid by Sponsor in exchange for issuance of Class B ordinary shares $ 25,000              
Rigetti Holdings [Member]                
Cash Flows from Operating Activities:                
Net loss       (29,507,327)   $ (17,895,346) $ (26,127,496) $ (53,816,321)
Adjustments to reconcile net loss to cash used in operating activities:                
Depreciation       3,705,006   3,184,045 4,299,263 3,941,859
Stock-based compensation       1,499,571   2,702,629 2,592,038 2,780,618
Gain on extinguishment of debt             (8,913,532)  
Change in fair value of convertible notes               5,191,117
Change in fair value of simple agreement for future equity               382,397
Change in fair value of derivative warrant liabilities       1,552,546   (8,913,532)    
Issuance of forward contract agreement liabilities       400,000        
Amortization of debt issuance costs       183,333        
Changes in operating assets and liabilities:                
Accounts receivable       (990,183)   (389,239) (290,399) 312,304
Prepaid expenses and other current assets       (352,924)   420,946 244,932 (833,709)
Other assets       (752,125)   (1,655) (2,248) 103,162
Deferred revenue       139,166   (1,504,737) (1,659,856) 2,028,229
Accounts payable       542,697   (2,301,430) (1,995,037) 1,919,491
Accrued expenses       (67,414)   569,923 1,403,772 1,102,038
Other liabilities       790,364   262,108 381,300  
Net cash used in operating activities       (22,857,290)   (23,866,288) (30,067,263) (36,888,815)
Cash Flows from Investing Activities:                
Business Combination, net of cash acquired               149,484
Purchase of property and equipment       (5,960,552)   (3,582,946) (4,400,432) (3,093,840)
Net cash used in investing activities       (5,960,552)   (3,582,946) (4,400,432) (2,944,356)
Cash Flows from Financing Activities:                
Proceeds from issuance of convertible notes           2,200,000 2,200,000 19,950,000
Proceeds from issuance of notes payable       20,000,000        
Payments on deferred offering costs       (543,797)        
Proceeds from issuance of preferred stock and warrants, net           54,022,876 54,022,876  
Repayment of debt               (2,839,261)
Proceeds from issuance of common stock upon exercise of stock options       260,064   51,384 51,384 130,045
Proceeds from issuance of common stock upon exercise of warrants       30,663   14,980 14,980  
Simple agreement for future equity               1,500,000
Net cash provided by financing activities       19,746,930   56,289,240 56,289,240 18,740,784
Effect of changes in exchange rate on cash and restricted cash       (7,191)   23,075 72,136 (15,311)
Net increase (decrease) in cash and restricted cash       (9,078,103)   28,863,081 21,893,681 (21,107,698)
Cash and restricted cash at beginning of period       22,519,522   625,841 625,841 21,733,539
Cash and restricted cash at end of period       13,441,419   29,488,922 22,519,522 625,841
Supplemental Disclosure of Cash Flow Information:                
Cash paid for interest       1,260,640   $ 51,666 51,666 170,098
Supplemental disclosure of non-cash investing activity:                
Fair value of common stock issued as consideration for Business Combinations               5,572,454
Supplemental disclosure of noncash financing activities:                
Fair value of loan and security agreement warrant liability       2,690,574        
Exercise of series B-2 redeemable convertible preferred stock warrants               $ 122,000
Conversion of redeemable convertible preferred stock to common stock upon equity recapitalization             120,793,893  
Conversion of convertible notes to redeemable convertible preferred stock and warrants             19,874,439  
Issuance of redeemable convertible preferred stock upon equity recapitalization             7,734,083  
Issuance of common stock in connection with debt modification             1,443,605  
Conversion of SAFE to redeemable convertible preferred stock             1,190,530  
Conversion of convertible notes to common stock             427,690  
Issuance of warrants to customer             $ 154,330  
Unpaid deferred offering costs       $ 1,106,539