QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-third of one redeemable warrant |
||||
Large accelerated filer |
☐ |
Accelerated filer |
☐ | |||
Non-accelerated filer |
☒ |
Smaller reporting company |
||||
Emerging growth company |
Page |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
16 |
||||
18 |
||||
18 |
||||
18 |
||||
19 |
||||
19 |
||||
20 |
||||
20 |
||||
20 |
||||
20 |
||||
22 |
September 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | — | ||||||
Prepaid expenses |
— | |||||||
Total Current Assets |
— | |||||||
Deferred offering costs |
— | |||||||
Investment held in Trust Account |
||||||||
TOTAL ASSETS |
$ |
$ |
||||||
LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ (DEFICIT) EQUITY |
||||||||
Current liabilities |
||||||||
Accrued expenses |
$ | $ | — | |||||
Accrued offering expenses |
||||||||
Advance from related party |
— | |||||||
Promissory note – related party |
— | |||||||
Total Current Liabilities |
||||||||
Warrant liabilities |
||||||||
Deferred underwriting fee payable |
||||||||
Total Liabilities |
||||||||
Commitments and Contingencies |
||||||||
Class A ordinary shares subject to possible redemption; |
— | |||||||
Shareholders’ (Deficit) Equity |
||||||||
Preference shares, $ |
||||||||
Class A ordinary shares, $ |
— | |||||||
Class B ordinary shares, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
Total Shareholders’ (Deficit) Equity |
( |
) |
||||||
TOTAL LIABILITIES, CLASS A ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION AND SHAREHOLDERS’ (DEFICIT) EQUITY |
$ |
$ |
||||||
For The Three Months Ended September 30, 2021 |
For The Nine Months Ended September 30, 2021 |
|||||||
General and administrative expenses |
$ | $ | ||||||
Loss from operations |
( |
) |
( |
) | ||||
Other income (expense): |
||||||||
Change in fair value of warrant liabilities |
||||||||
Transaction costs allocated to warrant liabilities |
( |
) | ||||||
Total other income (expense) |
||||||||
Net income |
$ |
$ |
||||||
Basic weighted average shares outstanding, Class A ordinary shares |
||||||||
Basic net income per share, Class A ordinary shares |
$ |
$ |
||||||
Basic weighted average shares outstanding, Class B ordinary shares |
||||||||
Basic net income per share, Class B ordinary shares |
$ |
$ |
||||||
Diluted weighted average shares outstanding, Class B ordinary shares |
||||||||
Diluted net income per share, Class B ordinary shares |
$ |
$ |
||||||
Class B Ordinary Shares |
Additional Paid-in |
Accumulated |
Total Shareholders’ |
|||||||||||||||||
Shares |
Amount |
Capital |
Deficit |
Equity (Deficit) |
||||||||||||||||
Balance — January 1, 2021 |
|
|
$ |
|
$ |
|
$ |
( |
) |
$ |
||||||||||
Cash Paid in excess of fair value for private warrants |
|
— | |
— | |
|
— | |||||||||||||
Forfeiture of Founder Shares |
|
( |
) |
|
( |
) |
|
|
— | — | ||||||||||
Accretion for Class A ordinary shares to redemption amount |
|
— | |
— | |
( |
) |
|
( |
) | ( |
) | ||||||||
Net loss |
|
— | |
— | |
— | |
( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance – March 31, 2021 , as restated – see Note 2 (unaudited) |
|
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) | ||||||||
Net loss |
|
— | |
— | |
— | |
( |
) | ( |
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance – June 30, 2021 , as restated – see Note 2 (unaudited) |
|
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) | ||||||||
Net income |
|
— | |
— | |
— | |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance – September 30, 2021 (unaudited) |
|
|
$ |
|
$ |
|
$ |
( |
) |
$ |
( |
) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities: |
||||
Net income |
$ | |||
Adjustments to reconcile net income to net cash used in operating activities: |
||||
Change in fair value of warrant liabilities |
( |
) | ||
Transaction costs allocated to warrant liabilities |
||||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from sale of Units, net of underwriting discounts paid |
||||
Proceeds from sale of Private Placement Warrants |
||||
Proceeds from advance from related party |
||||
Repayment of promissory note – related party |
( |
) | ||
Payment of offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net Change in Cash |
||||
Cash – Beginning of period |
||||
|
|
|||
Cash – End of period |
$ |
|||
|
|
|||
Non-Cash investing and financing activities: |
||||
Offering costs paid through promissory note |
$ | |||
|
|
|||
Payment of prepaid expenses through promissory note |
$ | |||
|
|
|||
Deferred underwriting fee payable |
$ | |||
|
|
|||
Forfeiture of Founder Shares |
$ | ( |
) | |
|
|
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Condensed Balance Sheet as of March 31, 2021 (unaudited) |
||||||||||||
Class A ordinary shares subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A ordinary shares |
$ |
$ |
( |
) |
$ |
|||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
|||||||
Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Total Shareholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Number of shares subject to redemption |
||||||||||||
Condensed Balance Sheet as of June 30, 2021 (unaudited) |
||||||||||||
Class A ordinary shares subject to possible redemption |
$ |
$ |
$ |
|||||||||
Class A ordinary shares |
$ |
$ |
( |
) |
$ |
|||||||
Additional paid-in capital |
$ |
$ |
( |
) |
$ |
|||||||
Accumulated deficit |
$ |
( |
) |
$ |
( |
) |
$ |
( |
) | |||
Total Shareholders’ Equity (Deficit) |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Number of shares subject to redemption |
||||||||||||
Condensed Statement of Operations for the three months ended March 3 1 , 2021 (unaudited) |
||||||||||||
Weighted average shares outstanding, Class A ordinary shares |
( |
) |
||||||||||
Basic and diluted loss income per share, Class A ordinary shares |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Weighted average shares outstanding, Class B ordinary shares |
||||||||||||
Basic and diluted net loss per share, Class B ordinary shares |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Condensed Statement of Operations for the three months ended June 3 0 , 2021 ( un audited) |
||||||||||||
Weighted average shares outstanding, Class A ordinary shares |
||||||||||||
Basic and diluted net loss per share, Class A ordinary shares |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Weighted average shares outstanding, Class B ordinary shares |
||||||||||||
Basic and diluted net loss per share, Class B ordinary shares |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Condensed Statement of Operations for the six months ended June 3 0 , 2021 ( un audited) |
||||||||||||
Weighted average shares outstanding, Class A ordinary shares |
( |
) |
||||||||||
Basic and diluted net loss per share, Class A ordinary shares |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Weighted average shares outstanding, Class B ordinary shares |
||||||||||||
Basic and diluted net loss per share, Class B ordinary shares |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Statement of Cash Flows for the three months ended March 31, 2021 (unaudited) |
||||||||||||
Non-Cash Investing and Financing Activities |
||||||||||||
Initial classification of Class A ordinary shares subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
Change in value of Class A ordinary shares subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
Statement of Cash Flows for the six months ended June 30, 2021 ( un audited) |
||||||||||||
Non-Cash Investing and Financing Activities |
||||||||||||
Initial classification of Class A ordinary shares subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
Change in value of Class A ordinary shares subject to possible redemption |
$ |
$ |
( |
) |
$ |
Gross proceeds |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
$ | ( |
) | |
Class A ordinary shares issuance costs |
$ | ( |
) | |
Plus: |
||||
Accretion of carrying value to redemption value |
$ | |||
|
|
|||
Class A ordinary shares subject to possible redemption |
$ | |||
|
|
Three Months Ended September 30, 2021 Class A |
Nine Months Ended September 30, 2021 Class A |
|||||||
Basic and Diluted net income per ordinary share |
||||||||
Numerator: |
||||||||
Allocation of net income, as adjusted |
$ |
$ |
||||||
Denominator: |
||||||||
Basic and diluted weighted average ordinary shares outstanding |
||||||||
Basic and diluted net income per ordinary share |
Three Ended September 2021 Class B |
Nine Months Ended September 2021 Class B |
|||||||
Basic net income per ordinary share |
||||||||
Numerator: |
||||||||
Allocation of net income, as adjusted |
$ |
$ |
||||||
Denominator: |
||||||||
Basic weighted average ordinary shares outstanding |
||||||||
Basic net income per ordinary share |
||||||||
Diluted net income per ordinary share |
||||||||
Numerator: |
||||||||
Allocation of net income, as adjusted |
$ |
$ |
||||||
Denominator: |
||||||||
Diluted weighted average ordinary shares outstanding |
||||||||
Diluted net income per ordinary share |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any |
• | in whole and not in part; |
• | at $ provided |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $10.00 per public share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any |
• | if the closing price of the Class A ordinary shares for any |
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |||
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |||
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description | Level |
September 30, 2021 |
||||||
Liabilities: |
||||||||
Warrant Liability – Public Warrants |
1 | $ | ||||||
Warrant Liability – Private Placement Warrants |
2 |
$ |
Input | September 30, 2021 |
|||
Risk-free interest rate |
% | |||
Expected Term (Years) |
||||
Expected volatility |
% | |||
Exercise price |
$ | |||
Unit Price |
$ |
Private Placement |
Public |
Warrant Liabilities |
||||||||||
Fair value as of January 1, 2021 |
$ | $ | $ | |||||||||
Initial measurement on March 4, 2021 (IPO) |
||||||||||||
Initial measurement on March 5, 2021 (Over allotment) |
||||||||||||
Change in fair value |
||||||||||||
|
|
|
|
|
|
|||||||
Fair value as of March 31, 2021 |
$ | $ | $ | |||||||||
Change in fair value |
— | ( |
) | ( |
) | |||||||
Transfer to Level 1 |
— | ( |
) | ( |
) | |||||||
|
|
|
|
|
|
|||||||
Fair value as of June 30, 2021 |
$ | $ | — | $ | ||||||||
Change in fair value |
( |
) | ( |
) | ||||||||
Transfer to Level 2 |
|
|
( |
) | |
|
— |
|
|
|
( |
) |
|
|
|
|
|
|
|||||||
Fair value as of September 30, 2021 |
$ | $ | $ | |||||||||
|
|
|
|
|
|
32.2* |
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* |
XBRL Instance Document | |
101.SCH* |
XBRL Taxonomy Extension Schema Document | |
101.CAL* |
XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* |
XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* |
XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* |
XBRL Taxonomy Extension Presentation Linkbase Document | |
104 |
Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
* | Filed herewith. |
DHC ACQUISITION CORP. | ||||
Date: December 21, 2021 | By: | /s/ Christopher Gaertner | ||
Name: | Christopher Gaertner | |||
Title: | Co-Chief Executive Officer | |||
(Principal Executive Officer) | ||||
Date: December 21, 2021 | By: | /s/ Christopher Gaertner | ||
Name: | Christopher Gaertner | |||
Title: | Chief Financial Officer | |||
(Principal Financial and Accounting Officer) |