XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2022
ACQUISITIONS  
Schedule Of Acquisitions

 

 

The Hacienda

 

 

Lowell Farm

 

 

 

 

(in thousands)

 

Company, LLC

 

 

 Services

 

 

Total

 

CONSIDERATION

 

 

 

 

 

 

 

 

 

Cash

 

$4,019

 

 

$

-

 

 

$4,019

 

Transaction costs

 

 

428

 

 

 

190

 

 

 

618

 

Note payable and other obligations

 

 

3,115

 

 

 

9,000

 

 

 

12,115

 

Fair value of subordinate voting shares

 

 

34,358

 

 

 

9,610

 

 

 

43,968

 

Total consideration

 

$41,920

 

 

$18,800

 

 

$60,720

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PURCHASE PRICE ALLOCATION

 

 

 

 

 

 

 

 

 

 

 

 

Assets Acquired

 

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

$3,300

 

 

$-

 

 

$3,300

 

Accounts receivable - net

 

 

1,312

 

 

 

-

 

 

 

1,312

 

Land

 

 

-

 

 

 

8,261

 

 

 

8,261

 

Buildings

 

 

-

 

 

 

6,268

 

 

 

6,268

 

Equipment

 

 

-

 

 

 

1,221

 

 

 

1,221

 

Other tangible assets

 

 

739

 

 

 

 -

 

 

 

739

 

Intangible assets - brands and tradenames

 

 

37,299

 

 

 

-

 

 

 

37,299

 

Intangible assets - technology and know-how and other

 

 

-

 

 

 

3,050

 

 

 

3,050

 

Liabilities assumed

 

 

 

 

 

 

 

 

 

 

 

Payables and other liabilities

 

 

(730)

 

 

-

 

 

 

(730)

Fair value of net assets acquired

 

$41,920

 

 

$18,800

 

 

$60,720