XML 28 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Common Stock
Common Stock
Class B common stock
Common Stock
Class A Voting common stock of Vimeo OpCo
Common Stock
Class B Non-Voting common stock of Vimeo OpCo
Additional Paid-in-Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Balance at beginning of period at Dec. 31, 2018 $ (75,858)     $ 635 $ 528 $ 48,855 $ (125,722) $ (154)
Balance at beginning of period (in shares) at Dec. 31, 2018       63,488 52,816      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (75,577)           (75,577)  
Other comprehensive income (loss) (78)             (78)
Stock-based compensation expense 5,291         5,291    
Amounts related to settlement of equity awards (in shares)       50        
Issuance of Vimeo OpCo common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition 168,474     $ 115 $ 132 168,227    
Issuance of common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition (in shares)       11,462 13,205      
Other 1,381         1,381    
Balance at end of period at Dec. 31, 2019 23,633     $ 750 $ 660 223,754 (201,299) (232)
Balance at end of period (in shares) at Dec. 31, 2019       75,000 66,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (50,628)           (50,628)  
Other comprehensive income (loss) 145             145
Stock-based compensation expense 11,665         11,665    
Amounts related to settlement of equity awards (20,959)       $ 3 (20,962)    
Amounts related to settlement of equity awards (in shares)         264      
Issuance of common stock, net of fees 149,600     $ 87   149,513    
Issuance of common stock, net of fees (in shares)       8,656        
Dividends (31,082)           (31,082)  
Other 2,706         2,706    
Balance at end of period at Dec. 31, 2020 85,080 $ 0 $ 0 $ 837 $ 663 366,676 (283,009) (87)
Balance at end of period (in shares) at Dec. 31, 2020   0 0 83,656 66,285      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (52,767)           (52,767)  
Other comprehensive income (loss) 1             1
Stock-based compensation expense 44,893         44,893    
Amounts related to settlement of equity awards (6,877) $ 18   $ 1   (6,896)    
Amounts related to settlement of equity awards (in shares)   1,856   133        
Issuance of common stock, net of fees 299,750     $ 90   299,660    
Issuance of common stock, net of fees (in shares)       9,000        
Exchange of shares related to Spin-off 0 $ 1,500 $ 94 $ (928) $ (663) (3)    
Exchange of shares related to Spin-off (in shares)   149,981 9,399 (92,789) (66,285)      
Restricted Stock Award 0 $ 49       (49)    
Restricted Stock Award (in shares)   4,871            
Other 515         515    
Balance at end of period at Dec. 31, 2021 $ 370,595 $ 1,567 $ 94 $ 0 $ 0 $ 704,796 $ (335,776) $ (86)
Balance at end of period (in shares) at Dec. 31, 2021   156,708 9,399 0 0