XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
shares in Thousands
Total
Vimeo Inc.
Common Stock
Vimeo Inc.
Common Stock
Common Stock
Vimeo Inc.
Class B common stock
Additional Paid-in-Capital
Vimeo Inc.
Accumulated Deficit
Vimeo Inc.
Accumulated Other Comprehensive Loss
Vimeo Inc.
Balance at beginning of period at Dec. 31, 2019   $ 23,633,000 $ 750,000 $ 660,000 $ 223,754,000 $ (201,299,000) $ (232,000)
Balance at beginning of period (shares) at Dec. 31, 2019     75,000 66,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders   (20,260,000)       (20,260,000)  
Other comprehensive loss   (120,000)         (120,000)
Stock-based compensation expense   2,016,000     2,016,000    
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights   1,000   $ 1,000      
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights (shares)       130      
Other   566,000     566,000    
Balance at end of period at Mar. 31, 2020   5,836,000 $ 750,000 $ 661,000 226,336,000 (221,559,000) (352,000)
Balance at end of period (shares) at Mar. 31, 2020     75,000 66,151      
Balance at beginning of period at Dec. 31, 2020 $ 0 85,080,000 $ 837,000 $ 663,000 366,676,000 (283,009,000) (87,000)
Balance at beginning of period (shares) at Dec. 31, 2020     83,656 66,285      
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net loss attributable to Class A Voting common stock and Class B Non-Voting common stock shareholders   3,313,000       3,313,000  
Other comprehensive loss   (22,000)         (22,000)
Stock-based compensation expense   4,912,000     4,912,000    
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights   (4,401,000) $ 1,000   (4,402,000)    
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights (shares)     133        
Issuance of common stock, net of fees   299,750,000 $ 90,000   299,660,000    
Issuance of common stock, net of fees (in shares)     9,000        
Other   502,000     502,000    
Balance at end of period at Mar. 31, 2021 $ 10.00 $ 389,134,000 $ 928,000 $ 663,000 $ 667,348,000 $ (279,696,000) $ (109,000)
Balance at end of period (shares) at Mar. 31, 2021     92,789 66,285