XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value of Financial Instruments - Fair Value, Net Derivative Liabilities (Details) - Level 3
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
2023 PIPE warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance $ 22,778
Additions 0
Changes in fair value 37,361
Settlements (60,139)
Ending balance 0
2023 RDO warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 15,018
Additions 0
Changes in fair value 15,551
Settlements (30,569)
Ending balance 0
IPO warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 66
Additions 0
Changes in fair value (35)
Settlements (3)
Ending balance 28
2024 PIPE warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 0
Additions 27,990
Changes in fair value (17,730)
Settlements 0
Ending balance 10,260
2024 RDO warrants  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]  
Beginning balance 0
Additions 15,196
Changes in fair value (8,410)
Settlements 0
Ending balance $ 6,786