XML 89 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets and Liabilities Assumed
The following table summarizes the fair value of the consideration transferred and the estimated fair values of the major classes of assets acquired and liabilities assumed as of the acquisition date.
February 29, 2024
Holdback amount
3,500 
Equity issued207,776 
Purchase consideration$211,276 
Assets:
Cash$13,935 
Accounts receivable5,848 
Prepaid expenses and other current assets143 
Property and equipment635 
Right of use Assets5,754 
Intangible assets39,100 
Other non-current assets1,772 
Total assets acquired$67,187 
Liabilities:
Accounts payable1,137 
Accrued expenses2,454 
Other current liabilities69 
Deferred revenue1,148 
Current portion of long-term lease liability
1,080 
Long-term lease liability
6,109 
Total liabilities acquired$11,997 
Fair value of net identifiable assets acquired55,190 
Goodwill$156,086 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the intangible assets acquired by class:
February 29, 2024
Technology$19,600 
Trade names
2,400 
Customer relationships17,100 
Total intangible assets$39,100 
Schedule of Pro Forma Information
The following table presents the pro forma consolidated results of operations of BigBear.ai for the three months ended March 31, 2024 and the year ended December 31, 2023 as though the acquisition of Pangiam had been completed as of January 1, 2023.
Three months ended March 31, 2024
Year ended December 31, 2023
Net revenue
$39,432 $195,813 
Net loss(130,071)(84,789)