XML 69 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment reporting
12 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
SEGMENT REPORTING

NOTE 15 – SEGMENT REPORTING

 

In accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker (the “CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance. The Company uses the “management approach” in determining reportable operating segments. The management approach considers the internal organization and reporting used by the Company’s CODM for making operating decisions and assessing performance as the source for determining the Company’s reportable segments. Management, including the CODM, reviews operation results by the revenue of different distribution channels. Based on management’s assessment, the Company has determined that it has three operating segments.

  

The following table presents the segment information for the years ended March 31, 2022, 2021, and 2020, respectively:

 

    For the Year Ended March 31, 2022  
    Directly-
Operated
Physical
Stores
    Online Stores     Franchise
Stores and
Wholesale
Customers
    Total  
Revenue   $ 10,836,229     $ 121,164,347     $ 96,436,120     $ 228,436,696  
Merchandise costs   $ 9,596,336     $ 98,328,079     $ 81,457,709     $ 189,382,124  
Interest expenses, net   $ (127,675 )   $ (1,427,579 )   $ (1,136,227 )   $ (2,691,481 )
Provision for income tax   $ 103,396     $ 1,156,110     $ 920,162     $ 2,179,668  
Net income   $ 155,240     $ 1,735,792     $ 1,381,537     $ 3,272,569  
Depreciation and amortization   $ 49,123     $ 549,273     $ 437,173     $ 1,035,569  
Capital expenditures   $ 705,690     $ 1,174,609     $ 934,885     $ 2,815,184  
Total assets   $ 6,219,359     $ 67,291,828     $ 49,833,993     $ 123,345,180  
Total liabilities   $ 4,588,581     $ 42,053,619     $ 32,090,251     $ 78,732,451  

 

    For the Year Ended March 31, 2021  
    Directly-
Operated
Physical
Stores
    Online Stores     Franchise
Stores and
Wholesale
Customers
    Total  
Revenue   $ 29,502,329     $ 111,435,341     $ 80,577,072     $ 221,514,742  
Merchandise costs   $ 24,608,915     $ 88,899,645     $ 68,051,379     $ 181,559,939  
Interest expenses, net   $ (260,174 )   $ (982,724 )   $ (710,592 )   $ (1,953,490 )
Provision for income tax   $ 440,447     $ 1,663,646     $ 1,202,955     $ 3,307,048  
Net income   $ 735,525     $ 2,778,203     $ 2,008,873     $ 5,522,601  
Depreciation and amortization   $ 58,853     $ 222,299     $ 160,741     $ 441,893  
Capital expenditures   $ 781,023     $ 1,252,666     $ 905,782     $ 2,939,471  
Total assets   $ 10,593,798     $ 55,595,433     $ 46,752,624     $ 112,941,855  
Total liabilities   $ 12,189,004     $ 45,654,076     $ 32,864,338     $ 90,707,418  

 

    For the Year Ended March 31, 2020  
    Directly-
Operated
Physical
Stores
    Online Stores     Franchise
Stores and
Wholesale
Customers
    Total  
Revenue   $ 45,824,603     $ 50,464,251     $ 43,285,104     $ 139,573,958  
Merchandise costs   $ 36,860,755     $ 38,336,001     $ 36,891,293     $ 112,088,049  
Interest expenses, net   $ (619,870 )   $ (682,630 )   $ (585,518 )   $ (1,888,018 )
Provision for income tax   $ 871,941     $ 960,224     $ 823,621     $ 2,655,786  
Net income   $ 1,605,749     $ 1,768,327     $ 1,516,761     $ 4,890,837  
Depreciation and amortization   $ 132,364     $ 145,766     $ 125,029     $ 403,159  
Capital expenditures   $ 1,633,006     $ 959,068     $ 822,629     $ 3,414,703  
Total assets   $ 14,531,739     $ 42,528,146     $ 35,892,174     $ 92,952,059  
Total liabilities   $ 25,368,417     $ 27,425,786     $ 24,194,192     $ 76,988,395