QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
☒ | Smaller reporting company | |||||
Emerging growth company |
Page |
||||
Part I. Financial Information |
||||
Item 1. Financial Statements (Unaudited) |
||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
17 | ||||
18 | ||||
19 | ||||
Part II. Other Information |
||||
20 | ||||
21 | ||||
22 |
Item 1. |
Interim Financial Statements. |
June 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) | (Audited) | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash |
$ | $ | ||||||
Prepaid expenses |
||||||||
|
|
|
|
|||||
Total Current Assets |
||||||||
Deferred offering costs |
||||||||
Marketable securities held in Trust Account |
||||||||
|
|
|
|
|||||
TOTAL ASSETS |
$ |
$ |
||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accrued expenses |
$ | $ | ||||||
Accrued offering costs |
||||||||
|
|
|
|
|||||
Total Current Liabilities |
||||||||
Warrant liabilities |
||||||||
Deferred underwriting fee payable |
||||||||
|
|
|||||||
TOTAL LIABILITIES |
||||||||
|
|
|
|
|||||
Commitments and Contingencies |
||||||||
Class A common stock subject to possible redemption |
||||||||
Stockholders’ Equity |
||||||||
Preferred stock, $ |
||||||||
Class A common stock, $ |
||||||||
Class B common stock, $ |
||||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total Stockholders’ Equity |
||||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$ |
$ |
||||||
|
|
|
|
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Operating and formation costs |
$ | $ | ||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income: |
||||||||
Change in fair value of warrants |
||||||||
Transaction costs allocated to warrant liabilities |
|
( |
) | |||||
Interest earned on marketable securities held in Trust Account |
||||||||
Unrealized loss on marketable securities held in Trust Account |
( |
) | ( |
) | ||||
Total other income, net |
||||||||
|
|
|
|
|||||
Net income (loss) |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Class A common stock subject to possible redemption |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per share, Class A common stock subject to possible redemption |
$ |
$ |
||||||
|
|
|
|
|||||
Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per share, Non-redeemable common stock |
$ |
$ |
( |
) | ||||
|
|
|
|
Class A Common Stock |
Class B Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance – January 1, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Sale of |
— | — | — | |||||||||||||||||||||||||
Sale of |
— | — | — | — | — | |||||||||||||||||||||||
Class A common stock subject to possible redemption |
( |
) | ( |
) | — | — | ( |
) | — | ( |
) | |||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Balance – March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Change in fair value of Class A common stock subject to possible redemption |
( |
) | ( |
) | — | — | ( |
) | — | ( |
) | |||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Balance – June 30, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Change in fair value of warrant liabilities |
( |
) | ||
Interest earned on marketable securities held in Trust Account |
( |
) | ||
Transaction costs allocated to warrant liabilities |
||||
Unrealized loss on marketable securities held in Trust Account |
||||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Accounts payable and accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Investment of cash in Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activitie s |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from sale of Units, net of underwriting discounts paid |
||||
Proceeds from sale of Private Warrants |
||||
Repayment of promissory note – related party |
( |
) | ||
Proceeds from promissory note – related party |
||||
Payment of offering costs |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net Change in Cash |
||||
Cash – Beginning of period |
||||
|
|
|||
Cash – End of period |
$ |
|||
|
|
|||
Non-Cash investing and financing activities: |
||||
Offering costs included in accrued offering costs |
$ | |||
|
|
|||
Initial classification of Class A common stock subject to possible redemption |
||||
|
|
|||
Change in value of Class A common stock subject to possible redemption |
$ | |||
|
|
|||
Deferred underwriting fee payable |
$ | |||
|
|
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
|||||||
Class A Common stock subject to possible redemption |
||||||||
Numerator: Earnings allocable to Class A Common stock subject to possible redemption |
||||||||
Interest earned on marketable securities held in Trust Account |
$ | $ | ||||||
Less: interest available for payment of taxes |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net income attributable |
$ | $ | ||||||
|
|
|
|
|||||
Denominator: Weighted Average Class A Common stock subject to possible redemption |
||||||||
Basic and diluted weighted average shares outstanding, Class A Common stock subject to possible redemption |
||||||||
|
|
|
|
|||||
Basic and diluted net income per share, Class A Common stock subject to possible redemption |
$ |
$ |
||||||
|
|
|
|
|||||
Non-Redeemable Common Stock |
||||||||
Numerator: Net Income (Loss) minus Net Earnings |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Net income (loss) allocable to Class A Common stock subject to possible redemption |
||||||||
|
|
|
|
|||||
Non-Redeemable Net Income (Loss) |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Denominator: Weighted Average Non-redeemable Common stock |
||||||||
Basic and diluted weighted average shares outstanding, Non-redeemable common stock |
||||||||
|
|
|
|
|||||
Basic and diluted net loss per share, Non-redeemable common stock |
$ |
$ |
( |
) | ||||
|
|
|
|
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
• | in whole and not in part; |
• | at a price of $ |
• | upon not less than |
• | if, and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $ |
• | in whole and not in part; |
• | at $ |
• | if, and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $ |
• | if, and only if, the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above; and |
• | if, and only if, there is an effective registration statement covering the issuance of the shares of Class A common stock (or a security other than the Class A common stock into which the Class A common stock has been converted or exchanged for in the event the Company is not the surviving company in the initial Business Combination) issuable upon exercise of the Warrants and a current prospectus relating thereto available throughout the 30-day period after written notice of redemption is given. |
Level 1: |
Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: |
Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: |
Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Level |
February 08, 2021 |
June 30, 2021 |
||||||||||
Assets: |
||||||||||||
Marketable securities held in Trust Account |
1 |
$ |
— | $ | ||||||||
Liabilities: |
||||||||||||
Warrant Liability – Public Warrants |
1 |
$ |
||||||||||
Warrant Liability – Private Placement Warrants |
3 |
At February 8, 2021 (Initial Measurement) |
As of June 30, 2021 |
|||||||
Stock price |
$ | $ | ||||||
Strike price |
$ | $ | ||||||
Term (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free rate |
% | % | ||||||
Private Placement(1) |
Public |
Warrant Liabilities |
||||||||||
Initial measurement on February 8, 2021 |
$ |
$ |
||||||||||
Change in valuation inputs or other assumptions |
||||||||||||
Fair value as of March 31, 2021 |
||||||||||||
Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
Fair value as of June 30, 2021 |
$ | $ |
||||||||||
(1) | As a result of the difference in fair value of $ |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
Item 4. |
Controls and Procedures |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
Item 6. |
Exhibits |
No. |
Description of Exhibit | |
31.1* | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2* | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1** | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2** | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Online XBRL Document | |
101.SCH* | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL* | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | Inline XBRL Taxonomy Extension Labels Linkbase Document | |
101.PRE* | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104* | The cover page from the Company’s Quarterly report on Form 10-Q for the quarter ended June 30, 2021 has been formatted in Inline XBRL and is included in Exhibits 101. |
* | Filed herewith. |
** | Furnished. |
PIVOTAL INVESTMENT CORPORATION III | ||||
Date: August 16, 2021 | By: | /s/ Kevin Griffin | ||
Name: | Kevin Griffin | |||
Title: | Chief Executive Officer and | |||
(Principal Executive Officer Officer) | ||||
Date: August 16, 2021 | By: | /s/ Jim Brady | ||
Name: | Jim Brady | |||
Title: | Chief Financial Officer | |||
(Principal Financial and Accounting Officer) |