XML 65 R39.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock-based Compensation Expenses
Stock-based compensation expense under all plans was as follows:

Year ended December 31,

202320222021
Cost of goods sold$1,801 $1,207 $43 
Research and development4,544 3,690 558 
Sales and marketing6,142 4,699 486 
General and administrative7,513 4,281 2,186 
   Total expensed
$20,000 $13,877 $3,273 
Internal use software capitalization
1,179 1,165 — 
   Total stock-based compensation
$21,179 $15,042 $3,273 
Schedule of Share Based Payment Arrangement, Option, Activity
Employees’ stock option activity under all plans was as follows:

Year ended
December 31, 2023

Number
of
options
Weighted
average
exercise
price
Weighted
average
remaining contractual term
(in years)
Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2022
10,686,443 $1.15 6.9$5,923 
Granted1,432,232 $1.33 
Forfeited(474,934)$1.62 
Expired(278,998)$1.81 
Exercised(1,907,402)$0.46 
Outstanding at December 31, 2023
9,457,341 $1.28 6.8$4,908 
Exercisable options at December 31, 2023
6,658,327 $1.09 6.0$4,423 
Vested and expected to vest at December 31, 2023
9,457,341 $1.28 6.8$4,908
Consultants’ stock option activity under the Innovid Stock Plan was as follows:

Year ended
December 31, 2023

Number
of
options
Weighted
average
exercise
price
Weighted
average
remaining contractual term
(in years)
Aggregate intrinsic value (in thousands)
Outstanding at December 31, 2022
69,542 $0.47 4.2$86 
Outstanding at December 31, 2023
69,542 $0.47 3.2$72 
Exercisable options at December 31, 2023
67,869 $0.47 3.1$70 
Vested and expected to vest at December 31, 2023
69,542 $0.47 3.2$72 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The fair value of options was estimated on the grant date using a Black-Scholes option pricing model with the following weighted-average assumptions:

Year ended December 31,

2023

20222021
Expected volatility
70.9% - 71.4%
69.0%-71.0%
65.0 %
Expected dividend yield
— %— %— %
Expected term (in years)
6.44.36.0
Risk free interest rate
3.6%-4.9%
2.8%-3.8%
1.1%
Weighted-average fair value per option
$0.90 $0.95 $2.31 
Employees’ RSU activity under the 2021 Incentive Plan for the year ended December 31, 2023 was as follows:

Number of units
Weighted
average
grant date
fair value
Weighted
average
remaining contractual term
(in years)
Aggregate instrisic value (in thousands)
Outstanding at December 31, 2022
7,986,373 $5.60 $13,657
Granted13,132,596 $1.27 

Vested
(5,376,805)$4.73 

Forfeited(2,626,094)$3.37 
Outstanding at December 31, 2023
13,116,070 $2.06 0.98$19,674
Expected to vest at December 31, 2023
13,116,070 

$2.06 $19,674
Consultants’ RSU activity under the 2021 Incentive Plan for the year ended December 31, 2023 was as follows:

Number of units
Weighted
average
grant date
fair value
Weighted
average
remaining contractual term
(in years)
Aggregate instrisic value (in thousands)
Outstanding at December 31, 2022
130,268 $6.60 $223
Granted107,343 $1.18 
Vested
(72,781)$6.60 
Forfeited(10,308)5.89 
Outstanding at December 31, 2023
154,522 $2.88 0.85$232
Expected to vest at December 31, 2023
154,522 $2.88 $232