XML 57 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
STOCK-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Share-based Payment Arrangement, Option, Activity
A summary of the employees’ stock option activity under the Legacy Plan for the year ended December 31, 2021 is as follows:

Year ended
December 31, 2021

Amount
of
options
Weighted
average
exercise
price
Weighted
average
remaining contractual term
(in years)
Aggregate intrinsic value (in thousands)
Outstanding at beginning of year
12,185,210 $0.37 7.20$3,100 
Consultant has become employee628,509 0.61 
Granted1,590,997 2.81 
Forfeited(257,574)0.91 
Expired(51,018)0.59 
Exercised(2,973,476)0.50 
Outstanding at end of year
11,122,648 $0.82 6.87$64,818 
Exercisable options at end of year
7,139,268 $0.51 5.73$43,862 
A summary of the consultants’ stock option activity under the Plan for the year ended December 31, 2021 is as follows:

Year ended
December 31, 2021

Amount
of
options
Weighted
average
exercise
price
Weighted
average
remaining contractual term
(in years)
Aggregate intrinsic value (in thousands)
Outstanding at beginning of year
1,019,318 $0.51 6.32$213 
Consultant has become employee(628,509)0.61 
Granted99,628 2.81 
Forfeited(27,581)0.61 
Expired— — 
Exercised(283,229)1.22 
Outstanding at end of year
179,627 $0.31 2.34$1,139 
Exercisable options at end of year
123,515 $0.35 2.33$778 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
The Company estimated the fair value of each option on the date of grant using the Black-Scholes option pricing model applying the weighted-average assumptions in the following table:

Year ended December 31,

2021

20202019
Expected volatility
65 %79 %70 %
Expected dividends
— %— %— %
Expected term (in years)
6.026.116.11
Risk free interest
1.06%-1.11%
0.62%-0.82%
1.65%-1.91%
Schedule Share Based Compensation Expenses
During the years ended December 31, 2021, 2020 and 2019, the Company recorded stock-based compensation expenses for the employees as follows:

Year ended December 31,

202120202019
Cost of goods sold
$43 $11 $
Research and development
501 121 77 
Sales and marketing
470 196 200 
General and administrative
1,997 92 43 
Total
$3,011 $420 $326