XML 27 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Accounting
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Accounting
Note 7 - Fair Value Accounting
Synovus carries various assets and liabilities at fair value based on the fair value accounting guidance under ASC 820, Fair Value Measurements, and ASC 825, Financial Instruments. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an “exit price”) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
Fair Value Hierarchy
Synovus determines the fair value of its financial instruments based on the fair value hierarchy established under ASC 820-10, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the financial instrument's fair value measurement in its entirety. There are three levels of inputs that may be used to measure fair value. The three levels of inputs of the valuation hierarchy are defined below:
Level 1
Quoted prices (unadjusted) in active markets for identical assets and liabilities for the instrument or security to be valued. Level 1 assets include marketable equity securities, U.S. Treasury securities, and mutual funds.
Level 2
Observable inputs other than Level 1 quoted prices, such as quoted prices for similar assets and liabilities in active markets, quoted prices in markets that are not active or model-based valuation techniques for which all significant assumptions are derived principally from or corroborated by observable market data. Level 2 assets and liabilities include debt securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose value is determined by using a pricing model with inputs that are observable in the market or can be derived principally from or corroborated by observable market data. U.S. Government sponsored agency securities, mortgage-backed securities issued by U.S. Government sponsored enterprises and agencies, obligations of states and municipalities, collateralized mortgage obligations issued by U.S. Government sponsored enterprises, and mortgage loans held-for-sale are generally included in this category. Certain private equity investments that invest in publicly traded companies are also considered Level 2 assets.
Level 3
Unobservable inputs that are supported by little, if any, market activity for the asset or liability. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow models and similar techniques, and may also include the use of market prices of assets or liabilities that are not directly comparable to the subject asset or liability. These methods of valuation may result in a significant portion of the fair value being derived from unobservable assumptions that reflect Synovus' own estimates for assumptions that market participants would use in pricing the asset or liability. This category primarily includes collateral-dependent impaired loans, other real estate, certain equity investments, and private equity investments.
See Note 14 "Fair Value Accounting" to the consolidated financial statements of Synovus' 2015 Form 10-K for a description of valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis.



Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents all financial instruments measured at fair value on a recurring basis as of June 30, 2016 and December 31, 2015, according to the valuation hierarchy included in ASC 820-10. For equity and debt securities, class was determined based on the nature and risks of the investments. Transfers between levels during the six and three months ended June 30, 2016 and year ended December 31, 2015 were inconsequential.
 
June 30, 2016
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies

 
798

 

 
798

  Collateralized mortgage obligations issued by
  U.S. Government sponsored enterprises    

 
11

 

 
11

   Other U.S. Government agencies
 
 
177

 
 
 
177

  State and municipal securities

 
15

 

 
15

Total trading securities
$

 
1,001

 

 
1,001

Mortgage loans held for sale

 
87,824

 

 
87,824

Investment securities available for sale:
 
 
 
 
 
 
 
U.S. Treasury securities
74,823

 

 

 
74,823

U.S. Government agency securities

 
13,449

 

 
13,449

Securities issued by U.S. Government sponsored enterprises

 
50,117

 

 
50,117

Mortgage-backed securities issued by U.S. Government agencies

 
192,783

 

 
192,783

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
2,581,669

 

 
2,581,669

Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises

 
635,614

 

 
635,614

State and municipal securities

 
3,046

 

 
3,046

Equity securities
8,731

 

 

 
8,731

 Other investments(1)    
3,169

 
15,333

 
1,625

 
20,127

Total investment securities available for sale
$
86,723

 
3,492,011

 
1,625

 
3,580,359

Private equity investments

 
658

 
26,866

 
27,524

Mutual funds held in rabbi trusts
11,141

 

 

 
11,141

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
36,804

 

 
36,804

Mortgage derivatives(2)

 
2,541

 

 
2,541

Total derivative assets
$

 
39,345

 

 
39,345

Liabilities
 
 
 
 
 
 
 
Trading account liabilities

 
789

 

 
789

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
37,221

 

 
37,221

Mortgage derivatives(2)

 
1,467

 

 
1,467

Visa derivative

 

 
1,415

 
1,415

Total derivative liabilities
$

 
38,688

 
1,415

 
40,103

 
 
 
 
 
 
 
 
 
December 31, 2015
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total Assets and Liabilities at Fair Value
Assets
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
Mortgage-backed securities issued by U.S. Government agencies

 
2,922

 

 
2,922

Collateralized mortgage obligations issued by U.S. Government sponsored enterprises

 
1,078

 

 
1,078

State and municipal securities

 
1,097

 

 
1,097

Total trading securities
$

 
5,097

 

 
5,097

Mortgage loans held for sale

 
59,275

 

 
59,275

Investment securities available for sale:
 
 
 
 
 
 
 
     U.S. Treasury securities
43,357

 

 

 
43,357

U.S. Government agency securities

 
13,623

 

 
13,623

Securities issued by U.S. Government sponsored enterprises

 
126,909

 

 
126,909

Mortgage-backed securities issued by U.S. Government agencies

 
210,004

 

 
210,004

Mortgage-backed securities issued by U.S. Government sponsored enterprises

 
2,630,419

 

 
2,630,419

Collateralized mortgage obligations issued by U.S. Government agencies or sponsored enterprises

 
529,597

 

 
529,597

State and municipal securities

 
4,434

 

 
4,434

Equity securities
9,672

 

 

 
9,672

 Other investments(1)    
3,073

 
14,985

 
1,745

 
19,803

Total investment securities available for sale
$
56,102

 
3,529,971

 
1,745

 
3,587,818

Private equity investments

 
870

 
27,148

 
28,018

Mutual funds held in rabbi trusts
10,664

 

 

 
10,664

Derivative assets:
 
 
 
 
 
 
 
Interest rate contracts

 
25,580

 

 
25,580

Mortgage derivatives(2)

 
1,559

 

 
1,559

Total derivative assets
$

 
27,139

 

 
27,139

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Trading account liabilities

 
1,032

 

 
1,032

Derivative liabilities:
 
 
 
 
 
 
 
Interest rate contracts

 
26,030

 

 
26,030

Visa derivative

 

 
1,415

 
1,415

Total derivative liabilities
$

 
26,030

 
1,415

 
27,445

 
 
 
 
 
 
 
 
(1) Based on an analysis of the nature and risks of these investments, Synovus has determined that presenting these investments as a single asset class is appropriate.
(2) Mortgage derivatives consist of customer interest rate lock commitments that relate to the potential origination of mortgage loans, which would be classified as held for sale and forward loan sales commitments with third-party investors.

Fair Value Option
The following table summarizes the difference between the fair value and the unpaid principal balance of mortgage loans held for sale measured at fair value and the changes in fair value of these loans. Mortgage loans held for sale are initially measured at fair value with subsequent changes in fair value recognized in earnings. Changes in fair value were recorded as a component of mortgage banking income in the consolidated statements of income. An immaterial portion of these changes in fair value was attributable to changes in instrument-specific credit risk.
Changes in Fair Value Included in Net Income
 
 
 
 
 
 
 
 
For the Six Months Ended June 30,
 
For the Three Months Ended June 30,
(in thousands)
2016
 
2015
 
2016
 
2015
Mortgage loans held for sale
$
1,850

 
(563
)
 
$
878

 
(973
)
 
 
 
 
 
 
 
 


Mortgage Loans Held for Sale
 
(in thousands)
As of June 30, 2016
 
As of December 31, 2015
Fair value
$
87,824

 
59,275

Unpaid principal balance
84,877

 
58,177

Fair value less aggregate unpaid principal balance
$
2,947

 
1,098

 
 
 
 

Changes in Level 3 Fair Value Measurements and Quantitative Information about Level 3 Fair Value Measurements
As noted above, Synovus uses significant unobservable inputs (Level 3) in determining the fair value of assets and liabilities classified as Level 3 in the fair value hierarchy. The table below includes a roll-forward of the amounts on the consolidated balance sheet for the six and three months ended June 30, 2016 and 2015 (including the change in fair value), for financial instruments of a material nature that are classified by Synovus within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis. Transfers between fair value levels are recognized at the end of the reporting period in which the associated changes in inputs occur. During the six and three months ended June 30, 2016 and 2015, Synovus did not have any transfers between levels in the fair value hierarchy.
 
Six Months Ended June 30,
 
2016
 
2015
(in thousands)
Investment Securities Available for Sale
 
Private Equity Investments
 
Visa Derivative
 
Investment Securities Available for Sale
 
Private Equity Investments
 
Visa Derivative
Beginning balance, January 1,
$
1,745

 
27,148

 
(1,415
)
 
1,645

 
27,367

 
(1,401
)
Total gains (losses) realized/unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings    

 
(278
)
 
(720
)
 

 
(408
)
 
(729
)
Unrealized gains (losses) included in other comprehensive income
(120
)
 

 

 
55

 

 

Purchases

 

 

 

 

 

Sales

 

 

 

 

 

Issuances

 

 

 

 

 

Settlements

 
(4
)
 
720

 

 

 
715

Amortization of discount/premium

 

 

 

 

 

Transfers in and/or out of Level 3

 

 

 

 

 

Ending balance, June 30,
$
1,625

 
26,866

 
(1,415
)
 
1,700

 
26,959

 
(1,415
)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at June 30,
$

 
(278
)
 
(720
)
 

 
(408
)
 
(729
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
2016
 
2015
(in thousands)
Investment Securities Available for Sale
 
 Private Equity Investments
 
Visa Derivative
 
Investment Securities Available for Sale
 
 Private Equity Investments
 
Visa Derivative
Beginning balance, April 1,
$
1,638

 
26,757

 
(1,415
)
 
1,654

 
27,081

 
(1,425
)
Total gains (losses) realized/unrealized:
 
 
 
 
 
 
 
 
 
 
 
Included in earnings    

 
113

 
(360
)
 

 
(122
)
 
(354
)
Unrealized gains (losses) included in other comprehensive income
(13
)
 

 

 
46

 

 

Settlements

 
(4
)
 
360

 

 

 
364

Ending balance, June 30,
$
1,625

 
26,866

 
(1,415
)
 
1,700

 
26,959

 
(1,415
)
Total net gains (losses) for the period included in earnings attributable to the change in unrealized gains (losses) relating to assets still held at June 30,
$

 
113

 
(360
)
 

 
(122
)
 
(354
)
 
 
 
 
 
 
 
 
 
 
 
 

The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy and are measured at fair value on a recurring basis. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instruments.
 
 
 
 
June 30, 2016
 
December 31, 2015
 
 
Valuation Technique
Significant Unobservable Input
Range
(Weighted Average)(1)
 
Range
(Weighted Average)(1)
Assets measured at fair
value on a recurring basis
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Securities Available for Sale - Other Investments:
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred securities
 
Discounted cash flow analysis
Credit spread embedded in discount rate
530 bps
 
477 bps
 
 
 
 
 
 
 
Private equity investments
 
Individual analysis of each investee company
Multiple factors, including but not limited to, current operations, financial condition, cash flows, evaluation of business management and financial plans, and recently executed financing transactions related to the investee companies
N/A
 
N/A
 
 
 
Discount for lack of marketability(2)
15%
 
15%
 
 
 
 
 
 
 
Visa derivative liability
 
Internal valuation
Estimated future cumulative deposits to the litigation escrow for settlement of the Covered Litigation, and estimated future monthly fees payable to the derivative counterparty
N/A
 
N/A
 
 
 
 
 
 
 
(1) The range represents management's best estimate of the high and low of the value that would be assigned to a particular input.
(2) Represents management's estimate of discount that market participants would require based on the instrument's lack of liquidity.
Assets Measured at Fair Value on a Non-recurring Basis
Certain assets are recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are a result of the application of lower of cost or fair value accounting or a write-down occurring during the period. For example, if the fair value of an asset in these categories falls below its cost basis, it is considered to be at fair value at the end of the period of the adjustment. The following table presents assets measured at fair value on a non-recurring basis as of the dates indicated for which there was a fair value adjustment during the period.


June 30, 2016
 
December 31, 2015
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans*
$

 

 
3,680

 
3,680

 

 

 
11,264

 
11,264

Other loans held for sale

 

 

 

 

 

 
425

 
425

Other real estate




13,082


13,082

 

 

 
23,519

 
23,519

Other assets held for sale
$

 

 
8,043

 
8,043

 

 

 
3,425

 
3,425

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


The following table presents fair value adjustments recognized in earnings for the six and three months ended June 30, 2016 and 2015 for the assets measured at fair value on a non-recurring basis.
 
Six Months Ended June 30,
 
Three Months Ended June 30,
(in thousands)
2016
 
2015
 
2016
 
2015
Impaired loans*
$
1,162

 
1,792

 

 
1,546

Other real estate
3,306

 
8,962

 
2,053

 
4,714

Other assets held for sale
6,625

 

 
5,593

 

 
 
 
 
 
 
 
 

* Collateral-dependent impaired loans that were written down to collateral value during the period.

    
















The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure financial instruments that are classified within Level 3 of the valuation hierarchy and are measured at fair value on a non-recurring basis. The range of sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instruments.
 
 
 
 
June 30, 2016
 
December 31, 2015
 
 
Valuation Technique
Significant Unobservable Input
Range
(Weighted Average)(1)
 
Range
(Weighted Average)(1)
Assets measured at fair
value on a non-recurring basis
 
 
 
 
 
 
 
 
 
 
 
 
 
Collateral dependent impaired loans
 
Third-party appraised value of collateral less estimated selling costs
Discount to appraised value (2)
Estimated selling costs
0% - 83% (32%)
0% - 10% (7%)
 
0%-100% (51%)
0%-10% (7%)
 
 
 
 
 
 
 
Other loans held for sale
 
Third-party appraised value of collateral less estimated selling costs
Discount to appraised value (2)
Estimated selling costs
 
 
0%-11% (7%)
0%-10% (7%)
 
 
 
 
 
 
 
Other real estate
 
Third-party appraised value of collateral less estimated selling costs
Discount to appraised value (2)
Estimated selling costs
0% - 32% (13%)
0% - 10% (7%)
 
0%-20% (7%)
0%-10% (7%)
 
 
 
 
 
 
 
Other assets held for sale
 
Third-party appraised value of collateral less estimated selling costs or BOV
Discount to appraised value (2)
Estimated selling costs
0%-86% (65%) 0%-10% (7%)
 
0%-75% (42%)
0%-10% (7%)
 
 
 
 
 
 
 
(1) The range represents management's best estimate of the high and low of the value that would be assigned to a particular input. For assets measured at fair value on a non-recurring basis, the weighted average is the measure of central tendencies; it is not the value that management is using for the asset or liability.
(2) Synovus also makes adjustments to the values of the assets listed above for various reasons, including age of the appraisal, information known by management about the property, such as occupancy rates, changes to the physical conditions of the property, and other factors.

Fair Value of Financial Instruments
The following table presents the carrying and fair values of financial instruments at June 30, 2016 and December 31, 2015. The fair value represents management’s best estimates based on a range of methodologies and assumptions. For financial instruments that are not recorded at fair value on the balance sheet, such as loans, interest bearing deposits (including brokered deposits), and long-term debt, the fair value amounts should not be taken as an estimate of the amount that would be realized if all such financial instruments were to be settled immediately.
 








The carrying and estimated fair values of financial instruments, as well as the level within the fair value hierarchy, as of June 30, 2016 and December 31, 2015 are as follows:
 
June 30, 2016

(in thousands)
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
377,334

 
377,334

 
377,334

 

 

Interest bearing funds with Federal Reserve Bank
904,406

 
904,406

 
904,406

 

 

Interest earning deposits with banks
24,541

 
24,541

 
24,541

 

 

Federal funds sold and securities purchased under resale agreements
77,685

 
77,685

 
77,685

 

 

Trading account assets
1,001

 
1,001

 

 
1,001

 

Mortgage loans held for sale
87,824

 
87,824

 

 
87,824

 

Investment securities available for sale
3,580,359

 
3,580,359

 
86,723

 
3,492,011

 
1,625

Private equity investments
27,524

 
27,524

 

 
658

 
26,866

Mutual funds held in rabbi trusts
11,141

 
11,141

 
11,141

 

 

Loans, net of deferred fees and costs
23,060,908

 
22,873,602

 

 

 
22,873,602

Derivative assets
39,345

 
39,345

 

 
39,345

 

Financial liabilities
 
 
 
 
 
 
 
 
 
Trading account liabilities
789

 
789

 

 
789

 

Non-interest bearing deposits
6,934,443

 
6,934,443

 

 
6,934,443

 

Interest bearing deposits
16,991,479

 
16,999,970

 

 
16,999,970

 

Federal funds purchased and securities sold under repurchase agreements
247,179

 
247,179

 
247,179

 

 

Long-term debt
2,135,892

 
2,203,518

 

 
2,203,518

 

Derivative liabilities
$
40,103

 
40,103

 

 
38,688

 
1,415

 
 
 
 
 
 
 
 
 
 
 
December 31, 2015

(in thousands)
Carrying Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
367,092

 
367,092

 
367,092

 

 

Interest bearing funds with Federal Reserve Bank
829,887

 
829,887

 
829,887

 

 

Interest earning deposits with banks
17,387

 
17,387

 
17,387

 

 

Federal funds sold and securities purchased under resale agreements
69,819

 
69,819

 
69,819

 

 

Trading account assets
5,097

 
5,097

 

 
5,097

 

Mortgage loans held for sale
59,275

 
59,275

 

 
59,275

 

Other loans held for sale
425

 
425

 

 

 
425

Investment securities available for sale
3,587,818

 
3,587,818

 
56,102

 
3,529,971

 
1,745

Private equity investments
28,018

 
28,018

 

 
870

 
27,148

Mutual funds held in rabbi trusts
10,664

 
10,664

 
10,664

 

 

Loans, net of deferred fees and costs
22,429,565

 
22,192,903

 

 

 
22,192,903

Derivative assets
27,139

 
27,139

 

 
27,139

 

 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
Trading account liabilities
1,032

 
1,032

 

 
1,032

 

Non-interest bearing deposits
6,732,970

 
6,732,970

 

 
6,732,970

 

Interest bearing deposits
16,509,691

 
16,516,222

 

 
16,516,222

 

Federal funds purchased and securities sold under repurchase agreements
177,025

 
177,025

 
177,025

 

 

Long-term debt
2,186,893

 
2,244,376

 

 
2,244,376

 

Derivative liabilities
$
27,445

 
27,445

 

 
26,030

 
1,415