XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2016
Loans and Allowance for Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
Note 5 - Loans and Allowance for Loan Losses
The following is a summary of current, accruing past due, and non-accrual loans by portfolio class as of June 30, 2016 and December 31, 2015.
Current, Accruing Past Due, and Non-accrual Loans
 
 
June 30, 2016
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
 
Investment properties
$
5,901,061

 
5,451

 

 
5,451

 
14,149

 
5,920,661

 
1-4 family properties
1,106,507

 
3,270

 
134

 
3,404

 
17,869

 
1,127,780

 
Land acquisition
448,740

 
2,698

 
206

 
2,904

 
7,610

 
459,254

 
Total commercial real estate
7,456,308

 
11,419

 
340

 
11,759

 
39,628

 
7,507,695

 
Commercial, financial and agricultural
6,526,947

 
10,025

 
4,042

 
14,067

 
55,821

 
6,596,835

 
Owner-occupied
4,331,804

 
9,673

 

 
9,673

 
17,118

 
4,358,595

 
Total commercial and industrial
10,858,751

 
19,698

 
4,042

 
23,740

 
72,939

 
10,955,430

 
Home equity lines
1,633,322

 
6,604

 
271

 
6,875

 
16,912

 
1,657,109

 
Consumer mortgages
2,103,106

 
7,113

 

 
7,113

 
21,895

 
2,132,114

 
Credit cards
233,118

 
1,610

 
1,306

 
2,916

 

 
236,034

 
Other retail loans
594,142

 
3,308

 
5

 
3,313

 
2,698

 
600,153

 
Total retail
4,563,688

 
18,635

 
1,582

 
20,217

 
41,505

 
4,625,410

 
Total loans
$
22,878,747

 
49,752

 
5,964

 
55,716

 
154,072

 
23,088,535

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
 
Investment properties
$
5,726,307

 
2,284

 

 
2,284

 
23,040

 
5,751,631

 
1-4 family properties
1,105,914

 
6,300

 
103

 
6,403

 
16,839

 
1,129,156

 
Land acquisition
495,542

 
639

 
32

 
671

 
17,768

 
513,981

 
Total commercial real estate
7,327,763

 
9,223

 
135

 
9,358

 
57,647

 
7,394,768

 
Commercial, financial and agricultural
6,391,036

 
12,222

 
785

 
13,007

 
49,137

 
6,453,180

 
Owner-occupied
4,293,308

 
5,254

 
95

 
5,349

 
20,293

 
4,318,950

 
Total commercial and industrial
10,684,344

 
17,476

 
880

 
18,356

 
69,430

 
10,772,130

 
Home equity lines
1,667,552

 
5,882

 

 
5,882

 
16,480

 
1,689,914

 
Consumer mortgages
1,907,644

 
8,657

 
134

 
8,791

 
22,248

 
1,938,683

 
Credit cards
237,742

 
1,663

 
1,446

 
3,109

 

 
240,851

 
Other retail loans
418,337

 
2,390

 
26

 
2,416

 
2,565

 
423,318

 
Total retail
4,231,275

 
18,592

 
1,606

 
20,198

 
41,293

 
4,292,766

 
Total loans
$
22,243,382

 
45,291

 
2,621

 
47,912

 
168,370

 
22,459,664

(2 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Total before net deferred fees and costs of $27.6 million.
(2) Total before net deferred fees and costs of $30.1 million.






The credit quality of the loan portfolio is summarized no less frequently than quarterly using the standard asset classification system utilized by the federal banking agencies. These classifications are divided into three groups – Not Criticized (Pass), Special Mention, and Classified or Adverse rating (Substandard, Doubtful, and Loss) and are defined as follows:
Pass - loans which are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell in a timely manner, of any underlying collateral.
Special Mention - loans which have potential weaknesses that deserve management's close attention. These loans are not adversely classified and do not expose an institution to sufficient risk to warrant an adverse classification.
Substandard - loans which are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans with this classification are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - loans which have all the weaknesses inherent in loans classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full highly questionable and improbable on the basis of currently known facts, conditions, and values.
Loss - loans which are considered by management to be uncollectible and of such little value that their continuance on the institution's books as an asset, without establishment of a specific valuation allowance or charge-off, is not warranted.
In the following tables, retail loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to Substandard and Loss, respectively, in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy. Additionally, in accordance with the Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties, the risk grade classifications of retail loans (home equity lines and consumer mortgages) secured by junior liens on 1-4 family residential properties also consider available information on the payment status of the associated senior lien with other financial institutions.
Loan Portfolio Credit Exposure by Risk Grade
 
 
June 30, 2016
 
(in thousands)
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
 
Investment properties
$
5,788,229

 
86,101

 
46,331

 

 

 
5,920,661

 
1-4 family properties
1,009,820

 
51,938

 
58,789

 
7,233

 

 
1,127,780

 
Land acquisition
387,082

 
52,062

 
19,784

 
326

 

 
459,254

 
Total commercial real estate
7,185,131

 
190,101

 
124,904

 
7,559

 

 
7,507,695

 
Commercial, financial and agricultural
6,317,597

 
163,494

 
105,107

 
10,400

 
237

(3) 
6,596,835

 
Owner-occupied
4,160,662

 
81,636

 
114,409

 
1,420

 
468

(3) 
4,358,595

 
Total commercial and industrial
10,478,259

 
245,130

 
219,516

 
11,820

 
705

 
10,955,430

 
Home equity lines
1,632,841

 

 
21,808

 
1,201

 
1,259

(3) 
1,657,109

 
Consumer mortgages
2,102,767

 

 
27,808

 
1,372

 
167

(3) 
2,132,114

 
Credit cards
234,728

 

 
533

 

 
773

(4) 
236,034

 
Other retail loans
595,455

 

 
4,620

 

 
78

(3) 
600,153

 
Total retail
4,565,791

 

 
54,769

 
2,573

 
2,277

 
4,625,410

 
Total loans
$
22,229,181

 
435,231

 
399,189

 
21,952

 
2,982

 
23,088,535

(5 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
(in thousands)
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
 
Investment properties
$
5,560,595

 
114,705

 
76,331

 

 

 
5,751,631

 
1-4 family properties
995,903

 
64,325

 
61,726

 
7,202

 

 
1,129,156

 
Land acquisition
436,835

 
46,208

 
30,574

 
364

 

 
513,981

 
Total commercial real estate
6,993,333

 
225,238

 
168,631

 
7,566

 


7,394,768

 
Commercial, financial and agricultural
6,184,179

 
152,189

 
100,658

 
13,330

 
2,824

(3) 
6,453,180

 
Owner-occupied
4,118,631

 
78,490

 
121,272

 
98

 
459

(3) 
4,318,950

 
Total commercial and industrial
10,302,810

 
230,679

 
221,930

 
13,428

 
3,283


10,772,130

 
Home equity lines
1,666,586

 

 
20,456

 
1,206

 
1,666

(3) 
1,689,914

 
Consumer mortgages
1,910,649

 

 
26,041

 
1,700

 
293

(3) 
1,938,683

 
Credit cards
239,405

 

 
480

 

 
966

(4) 
240,851

 
Other retail loans
418,929

 

 
4,315

 

 
74

(3) 
423,318

 
Total retail
4,235,569

 

 
51,292

 
2,906

 
2,999

 
4,292,766

 
Total loans
$
21,531,712

 
455,917

 
441,853

 
23,900

 
6,282

 
22,459,664

(6 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes $270.1 million and $303.7 million of Substandard accruing loans at June 30, 2016 and December 31, 2015, respectively.
(2) The loans within this risk grade are on non-accrual status. Commercial loans generally have an allowance for loan losses in accordance with ASC 310, and retail loans generally have an allowance for loan losses equal to 50% of the loan amount.
(3) The loans within this risk grade are on non-accrual status and have an allowance for loan losses equal to the full loan amount.
(4) Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an allowance for loan losses equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy.
(5) Total before net deferred fees and costs of $27.6 million.
(6) Total before net deferred fees and costs of $30.1 million.



The following table details the changes in the allowance for loan losses by loan segment for the six and three months ended June 30, 2016 and 2015.
Allowance for Loan Losses and Recorded Investment in Loans

 
As of and For The Six Months Ended June 30, 2016
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Beginning balance
$
87,133

 
122,989

 
42,374

 
252,496

Charge-offs
(9,277
)
 
(10,661
)
 
(7,148
)
 
(27,086
)
Recoveries
6,690

 
4,342

 
2,564

 
13,596

Provision for loan losses
(5,187
)
 
12,963

 
8,294

 
16,070

Ending balance(1)
$
79,359

 
129,633

 
46,084

 
255,076

Ending balance: individually evaluated for impairment
12,515

 
14,221

 
1,691

 
28,427

Ending balance: collectively evaluated for impairment
$
66,844

 
115,412

 
44,393

 
226,649

Loans:
 
 
 
 
 
 


Ending balance: total loans(1)(2)
$
7,507,695

 
10,955,430

 
4,625,410

 
23,088,535

Ending balance: individually evaluated for impairment    
112,954

 
119,805

 
37,788

 
270,547

Ending balance: collectively evaluated for impairment
$
7,394,741

 
10,835,625

 
4,587,622

 
22,817,988

 
 
 
 
 
 
 
 
 
As of and For The Six Months Ended June 30, 2015
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Beginning balance
$
101,471

 
118,110

 
41,736

 
261,317

Charge-offs
(10,397
)
 
(9,074
)
 
(11,757
)
 
(31,228
)
Recoveries
6,481

 
3,570

 
3,528

 
13,579

Provision for loan losses
(6,864
)
 
10,444

 
7,454

 
11,034

Ending balance(1)
$
90,691

 
123,050

 
40,961

 
254,702

Ending balance: individually evaluated for impairment
17,197

 
10,292

 
1,092

 
28,581

Ending balance: collectively evaluated for impairment
$
73,494

 
112,758

 
39,869

 
226,121

Loans:
 
 
 
 
 
 
 
Ending balance: total loans(1)(3)
$
7,071,595

 
10,404,527

 
4,047,868

 
21,523,990

Ending balance: individually evaluated for impairment
193,230

 
112,491

 
41,013

 
346,734

Ending balance: collectively evaluated for impairment
$
6,878,365

 
10,292,036

 
4,006,855

 
21,177,256

 
 
 
 
 
 
 
 
(1) As of and for the six months ended June 30, 2016 and 2015, there were no purchased credit-impaired loans and no allowance for loan losses for purchased credit-impaired loans.
(2) Total before net deferred fees and costs of $27.6 million.
(3) Total before net deferred fees and costs of $29.1 million.
Allowance for Loan Losses and Recorded Investment in Loans

 
As of and For The Three Months Ended June 30, 2016
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Beginning balance
$
84,557

 
124,878

 
45,081

 
254,516

Charge-offs
(7,455
)
 
(5,136
)
 
(3,180
)
 
(15,771
)
Recoveries
5,397

 
3,078

 
1,163

 
9,638

Provision for loan losses
(3,140
)
 
6,813

 
3,020

 
6,693

Ending balance(1)
$
79,359

 
129,633

 
46,084

 
255,076

Ending balance: individually evaluated for impairment
12,515

 
14,221

 
1,691

 
28,427

Ending balance: collectively evaluated for impairment
$
66,844

 
115,412

 
44,393

 
226,649

Loans:
 
 
 
 
 
 
 
Ending balance: total loans(1)(2)
$
7,507,695

 
10,955,430

 
4,625,410

 
23,088,535

Ending balance: individually evaluated for impairment    
112,954

 
119,805

 
37,788

 
270,547

Ending balance: collectively evaluated for impairment
$
7,394,741

 
10,835,625

 
4,587,622

 
22,817,988

 
 
 
 
 
 
 
 
 
As of and For The Three Months Ended June 30, 2015
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
Beginning balance
$
94,208

 
117,806

 
41,357

 
253,371

Charge-offs
(2,957
)
 
(3,802
)
 
(3,845
)
 
(10,604
)
Recoveries
2,540

 
1,305

 
1,454

 
5,299

Provision for loan losses
(3,100
)
 
7,741

 
1,995

 
6,636

Ending balance(1)
$
90,691

 
123,050

 
40,961

 
254,702

Ending balance: individually evaluated for impairment
17,197

 
10,292

 
1,092

 
28,581

Ending balance: collectively evaluated for impairment
$
73,494

 
112,758

 
39,869

 
226,121

Loans:
 
 
 
 
 
 
 
Ending balance: total loans(1)(3)
7,071,595

 
10,404,527

 
4,047,868

 
21,523,990

Ending balance: individually evaluated for impairment
193,230

 
112,491

 
41,013

 
346,734

Ending balance: collectively evaluated for impairment
$
6,878,365

 
10,292,036

 
4,006,855

 
21,177,256

 
 
 
 
 
 
 
 
(1) As of and for the three months ended June 30, 2016 and 2015, there were no purchased credit-impaired loans and no allowance for loan losses for purchased credit-impaired loans.
(2) Total before net deferred fees and costs of $27.6 million.
(3) Total before net deferred fees and costs of $29.1 million.


The tables below summarize impaired loans (including accruing TDRs) as of June 30, 2016 and December 31, 2015.
Impaired Loans (including accruing TDRs)
 
June 30, 2016
 
Six Months Ended
June 30, 2016
 
Three Months Ended
June 30, 2016
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
4,249

 
4,275

 

 
8,772

 

 
8,185

 

1-4 family properties
1,219

 
5,243

 

 
1,417

 

 
1,329

 

Land acquisition
2,650

 
7,109

 

 
4,431

 

 
2,857

 

Total commercial real estate
8,118

 
16,627

 

 
14,620

 

 
12,371

 

Commercial, financial and agricultural
5,434

 
7,585

 

 
5,738

 

 
5,761

 

Owner-occupied
8,023

 
9,019

 

 
8,661

 

 
8,753

 

Total commercial and industrial
13,457

 
16,604

 

 
14,399

 

 
14,514

 

Home equity lines
1,043

 
1,043

 

 
1,039

 

 
1,043

 

Consumer mortgages
814

 
2,065

 

 
814

 

 
814

 

Credit cards

 

 

 

 

 

 

Other retail loans

 

 

 

 

 

 

Total retail
1,857

 
3,108

 

 
1,853

 

 
1,857

 

Total impaired loans with no
related allowance recorded
$
23,432

 
36,339

 

 
30,872

 

 
28,742



With allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
39,590

 
39,593

 
4,356

 
49,244

 
1,022

 
40,474

 
366

1-4 family properties
50,946

 
50,985

 
7,466

 
49,705

 
461

 
49,975

 
344

Land acquisition
14,300

 
14,301

 
693

 
19,715

 
223

 
16,342

 
95

Total commercial real estate
104,836

 
104,879

 
12,515

 
118,664

 
1,706

 
106,791

 
805

Commercial, financial and agricultural
53,621

 
55,850

 
12,634

 
54,517

 
517

 
59,487

 
328

Owner-occupied
52,727

 
52,948

 
1,587

 
50,379

 
927

 
51,355

 
483

Total commercial and industrial
106,348

 
108,798

 
14,221

 
104,896

 
1,444

 
110,842

 
811

Home equity lines
9,019

 
9,019

 
134

 
9,410

 
512

 
9,201

 
250

Consumer mortgages
20,939

 
20,939

 
1,179

 
21,480

 
224

 
21,138

 
109

Credit cards

 

 

 

 

 

 

Other retail loans
5,973

 
5,975

 
378

 
4,935

 
143

 
5,190

 
71

Total retail
35,931

 
35,933


1,691

 
35,825

 
879

 
35,529

 
430

Total impaired loans with
allowance recorded
$
247,115

 
249,610

 
28,427

 
259,385

 
4,029

 
253,162

 
2,046

Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
43,839

 
43,868


4,356

 
58,016

 
1,022


48,659

 
366

1-4 family properties
52,165

 
56,228


7,466

 
51,122

 
461


51,304

 
344

Land acquisition
16,950

 
21,410


693

 
24,146

 
223


19,199

 
95

Total commercial real estate
112,954

 
121,506


12,515

 
133,284

 
1,706


119,162

 
805

Commercial, financial and agricultural
59,055

 
63,435


12,634

 
60,255

 
517


65,248

 
328

Owner-occupied
60,750

 
61,967


1,587

 
59,040

 
927


60,108

 
483

Total commercial and industrial
119,805

 
125,402


14,221

 
119,295

 
1,444


125,356

 
811

Home equity lines
10,062

 
10,062


134

 
10,449

 
512


10,244

 
250

Consumer mortgages
21,753

 
23,004


1,179

 
22,294

 
224


21,952

 
109

Credit cards

 



 

 



 

Other retail loans
5,973

 
5,975


378

 
4,935

 
143


5,190

 
71

Total retail
37,788

 
39,041


1,691

 
37,678

 
879


37,386

 
430

Total impaired loans
$
270,547

 
285,949


28,427

 
290,257

 
4,029


281,904

 
2,046

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans (including accruing TDRs)
 
December 31, 2015
 
Year Ended December 31, 2015
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
$
10,051

 
12,946

 

 
11,625

 

1-4 family properties
1,507

 
5,526

 

 
2,546

 

Land acquisition
8,551

 
39,053

 

 
13,897

 

Total commercial real estate
20,109

 
57,525

 

 
28,068

 

Commercial, financial and agricultural
4,393

 
7,606

 

 
5,737

 

Owner-occupied
8,762

 
11,210

 

 
14,657

 

Total commercial and industrial
13,155

 
18,816

 

 
20,394

 

Home equity lines
1,030

 
1,030

 

 
573

 

Consumer mortgages
814

 
941

 

 
995

 

Credit cards

 

 

 

 

Other retail loans

 

 

 

 

Total retail
1,844

 
1,971

 

 
1,568

 

Total impaired loans with no
related allowance recorded
$
35,108

 
78,312

 

 
50,030

 

With allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
$
62,305

 
62,305

 
10,070

 
73,211

 
2,131

1-4 family properties
51,376

 
51,376

 
6,184

 
61,690

 
1,618

Land acquisition
24,168

 
24,738

 
2,715

 
34,793

 
936

Total commercial real estate
137,849

 
138,419

 
18,969

 
169,694

 
4,685

Commercial, financial and agricultural
42,914

 
44,374

 
8,339

 
43,740

 
1,125

Owner-occupied
49,530

 
49,688

 
2,138

 
55,323

 
1,814

Total commercial and industrial
92,444

 
94,062

 
10,477

 
99,063

 
2,939

Home equity lines
9,575

 
9,575

 
206

 
8,318

 
346

Consumer mortgages
22,173

 
23,297

 
651

 
26,044

 
1,229

Credit cards

 

 

 

 

Other retail loans
4,651

 
4,651

 
132

 
5,105

 
323

Total retail
36,399

 
37,523

 
989

 
39,467

 
1,898

Total impaired loans with
allowance recorded
$
266,692

 
270,004

 
30,435

 
308,224

 
9,522

Total impaired loans
 
 
 
 
 
 
 
 
 
Investment properties
$
72,356

 
75,251

 
10,070

 
84,836

 
2,131

1-4 family properties
52,883

 
56,902

 
6,184

 
64,236

 
1,618

Land acquisition
32,719

 
63,791

 
2,715

 
48,690

 
936

Total commercial real estate
157,958

 
195,944

 
18,969

 
197,762

 
4,685

Commercial, financial and agricultural
47,307

 
51,980

 
8,339

 
49,477

 
1,125

Owner-occupied
58,292

 
60,898

 
2,138

 
69,980

 
1,814

Total commercial and industrial
105,599

 
112,878

 
10,477

 
119,457

 
2,939

Home equity lines
10,605

 
10,605

 
206

 
8,891

 
346

Consumer mortgages
22,987

 
24,238

 
651

 
27,039

 
1,229

Credit cards

 

 

 

 

Other retail loans
4,651

 
4,651

 
132

 
5,105

 
323

Total retail
38,243

 
39,494

 
989

 
41,035

 
1,898

Total impaired loans
$
301,800

 
348,316

 
30,435

 
358,254

 
9,522

 
 
 
 
 
 
 
 
 
 

The average recorded investment in impaired loans was $401.5 million and $375.5 million for the six and three months ended June 30, 2015. Excluding accruing TDRs, there was no interest income recognized for the investment in impaired loans for the six and three months ended June 30, 2015. Interest income recognized for accruing TDRs was $5.1 million and $2.5 million for the six and three months ended June 30, 2015. At June 30, 2016 and December 31, 2015, impaired loans of $65.4 million and $77.9 million, respectively, were on non-accrual status.
Concessions provided in a TDR are primarily in the form of providing a below market interest rate given the borrower's credit risk, a period of time generally less than one year with a reduction of required principal and/or interest payments (e.g., interest only for a period of time), or an extension of the maturity of the loan generally for less than one year. Insignificant periods of reduction of principal and/or interest payments, or one-time deferrals of 3 months or less, are generally not considered to be financial concessions.
The following tables represent, by concession type, the post-modification balance for loans modified or renewed during the six and three months ended June 30, 2016 and 2015 that were reported as accruing or non-accruing TDRs.
TDRs by Concession Type
 
 
 
Six Months Ended June 30, 2016
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
3

 
$

 
1,826

 
148

 
1,974

 
1-4 family properties
19

 

 
3,490

 
1,164

 
4,654

 
Land acquisition
11

 

 

 
1,269

 
1,269

 
Total commercial real estate
33

 

 
5,316

 
2,581

 
7,897

 
Commercial, financial and agricultural
45

 

 
13,948

 
4,845

 
18,793

 
Owner-occupied
6

 

 
2,667

 
550

 
3,217

 
Total commercial and industrial
51

 

 
16,615

 
5,395

 
22,010

 
Home equity lines
3

 

 
224

 

 
224

 
Consumer mortgages
6

 

 
354

 
51

 
405

 
Credit cards

 

 

 

 

 
Other retail loans
17

 

 
324

 
1,534

 
1,858

 
Total retail
26

 

 
902

 
1,585

 
2,487

 
Total TDRs
110

 
$

 
22,833

 
9,561

 
32,394

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions
and/or Other Concessions
 
Total
 
Investment properties
1

 
$

 
1,389

 

 
1,389

 
1-4 family properties
12

 

 
3,095

 
324

 
3,419

 
Land acquisition
5

 

 

 
734

 
734

 
Total commercial real estate
18

 

 
4,484

 
1,058

 
5,542

 
Commercial, financial and agricultural
15

 

 
1,934

 
1,458

 
3,392

 
Owner-occupied
2

 

 
1,132

 
102

 
1,234

 
Total commercial and industrial
17

 

 
3,066

 
1,560

 
4,626

 
Home equity lines
1

 

 
28

 

 
28

 
Consumer mortgages
3

 

 
200

 
51

 
251

 
Credit cards

 

 

 

 

 
Other retail loans
10

 

 
94

 
1,449

 
1,543

 
Total retail
14

 

 
322

 
1,500

 
1,822

 
Total TDRs
49

 
$

 
7,872

 
4,118

 
11,990

(2 
) 
 
 
 
 
 
 
 
 
 
 
 
(1) No net charge-offs were recorded during the six months ended June 30, 2016 upon restructuring of these loans.
(2) No net charge-offs were recorded during the three months ended June 30, 2016 upon restructuring of these loans.





TDRs by Concession Type
 
 
 
Six Months Ended June 30, 2015
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
4

 
$

 
16,932

 
3,815

 
20,747

 
1-4 family properties
21

 
14,823

 
3,358

 
879

 
19,060

 
Land acquisition
6

 

 
604

 
819

 
1,423

 
Total commercial real estate
31

 
14,823

 
20,894

 
5,513

 
41,230

 
Commercial, financial and agricultural
49

 

 
1,580

 
3,844

 
5,424

 
Owner-occupied
3

 

 
1,739

 
416

 
2,155

 
Total commercial and industrial
52

 

 
3,319

 
4,260

 
7,579

 
Home equity lines
48

 

 
2,517

 
2,148

 
4,665

 
Consumer mortgages
12

 

 
510

 
786

 
1,296

 
Credit cards

 

 

 

 

 
Other retail loans
13

 

 
257

 
495

 
752

 
Total retail
73

 

 
3,284

 
3,429

 
6,713

 
Total TDRs
156

 
$
14,823

 
27,497

 
13,202

 
55,522

(3 
) 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions
and/or Other Concessions
 
Total
 
Investment properties
1

 
$

 

 
211

 
211

 
1-4 family properties
8

 

 
502

 
729

 
1,231

 
Land acquisition
3

 

 
349

 
111

 
460

 
Total commercial real estate
12

 

 
851

 
1,051

 
1,902

 
Commercial, financial and agricultural
24

 

 
565

 
1,954

 
2,519

 
Owner-occupied
1

 

 

 
416

 
416

 
Total commercial and industrial
25

 

 
565

 
2,370

 
2,935

 
Home equity lines
37

 

 
1,542

 
2,013

 
3,555

 
Consumer mortgages
1

 

 
265

 

 
265

 
Credit cards

 

 

 

 

 
Other retail loans
7

 

 

 
431

 
431

 
Total retail
45

 

 
1,807

 
2,444

 
4,251

 
Total TDRs
82

 
$

 
3,223

 
5,865

 
9,088

(4 
) 
 
 
 
 
 
 
 
 
 
 
 

(3) Net charge-offs of $4.0 million were recorded during the six months ended June 30, 2015 upon restructuring of these loans.
(4) No net charge-offs were recorded during the three months ended June 30, 2015 upon restructuring of these loans.


For both the six and three months ended June 30, 2016, there was one default with a recorded investment of $92 thousand on accruing TDRs restructured during the previous twelve months (defaults are defined as the earlier of the TDR being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments) compared to two defaults with a recorded investment of $115 thousand and no defaults, respectively, for the six and three months ended June 30, 2015.
If, at the time a loan was designated as a TDR, the loan was not already impaired, the measurement of impairment that resulted from the TDR designation changes from a general pool-level reserve to a specific loan measurement of impairment in accordance with ASC 310-10-35. Generally, the change in the allowance for loan losses resulting from such TDR designation is not significant. At June 30, 2016, the allowance for loan losses allocated to accruing TDRs totaling $205.2 million was $12.7 million compared to accruing TDRs of $223.9 million with an allocated allowance for loan losses of $12.6 million at December 31, 2015. Non-accrual, non-homogeneous loans (commercial-type impaired loans greater than $1 million) that are designated as TDRs, are individually measured for the amount of impairment, if any, both before and after the TDR designation.