XML 83 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Tables)
9 Months Ended
Sep. 30, 2014
Allowance for Loan and Lease Losses, Adjustments, Net [Abstract]  
Schedule of Current, Accruing Past Due, and Nonaccrual Loans
The following is a summary of current, accruing past due, and non-accrual loans by portfolio class as of September 30, 2014 and December 31, 2013.
Current, Accruing Past Due, and Non-accrual Loans
 
 
September 30, 2014
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
 
Investment properties
$
4,978,360

 
1,565

 
142

 
1,707

 
38,979

 
5,019,046

 
1-4 family properties
1,098,574

 
9,759

 
103

 
9,862

 
29,118

 
1,137,554

 
Land acquisition
546,490

 
2,085

 
76

 
2,161

 
40,128

 
588,779

 
Total commercial real estate
6,623,424

 
13,409

 
321

 
13,730

 
108,225

 
6,745,379

 
Commercial, financial and agricultural
5,935,845

 
13,659

 
545

 
14,204

 
53,360

 
6,003,409

 
Owner-occupied
3,970,755

 
15,871

 
230

 
16,101

 
26,810

 
4,013,666

 
Total commercial and industrial
9,906,600

 
29,530

 
775

 
30,305

 
80,170

 
10,017,075

 
Home equity lines
1,658,917

 
9,656

 
524

 
10,180

 
16,875

 
1,685,972

 
Consumer mortgages
1,574,526

 
11,615

 
1,004

 
12,619

 
34,759

 
1,621,904

 
Credit cards
250,768

 
1,688

 
1,397

 
3,085

 

 
253,853

 
Other retail
288,086

 
2,747

 
46

 
2,793

 
2,353

 
293,232

 
Total retail
3,772,297

 
25,706

 
2,971

 
28,677

 
53,987

 
3,854,961

 
Total loans
$
20,302,321

 
68,645

 
4,067

 
72,712

 
242,382

 
20,617,415

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
(in thousands)
Current
 
Accruing 30-89 Days Past Due
 
Accruing 90 Days or Greater Past Due
 
Total Accruing Past Due
 
Non-accrual
 
 Total
 
Investment properties
$
4,546,439

 
3,552

 
40

 
3,592

 
66,454

 
4,616,485

 
1-4 family properties
1,144,447

 
6,267

 
527

 
6,794

 
33,819

 
1,185,060

 
Land acquisition
549,936

 
1,100

 
300

 
1,400

 
154,095

 
705,431

 
Total commercial real estate
6,240,822

 
10,919

 
867

 
11,786

 
254,368

 
6,506,976

 
Commercial, financial and agricultural
5,812,490

 
18,985

 
813

 
19,798

 
62,977

 
5,895,265

 
Owner-occupied
3,985,705

 
11,113

 
129

 
11,242

 
39,239

 
4,036,186

 
Total commercial and industrial
9,798,195

 
30,098

 
942

 
31,040

 
102,216

 
9,931,451

 
Home equity lines
1,564,578

 
4,919

 
136

 
5,055

 
17,908

 
1,587,541

 
Consumer mortgages
1,460,219

 
18,068

 
1,011

 
19,079

 
39,770

 
1,519,068

 
Credit cards
253,422

 
1,917

 
1,507

 
3,424

 

 
256,846

 
Other retail
280,524

 
2,190

 
26

 
2,216

 
2,038

 
284,778

 
Total retail
3,558,743

 
27,094

 
2,680

 
29,774

 
59,716

 
3,648,233

 
Total loans
$
19,597,760

 
68,111

 
4,489

 
72,600

 
416,300

 
20,086,660

(2 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)Total before net deferred fees and costs of $28.8 million.
(2)Total before net deferred fees and costs of $28.9 million.
Loan Portfolio Credit Exposure
In the following tables, retail loans and small business loans are generally assigned a risk grade similar to the classifications described above; however, upon reaching 90 days and 120 days past due, they are generally downgraded to Substandard and Loss, respectively, in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy. Additionally, in accordance with the Interagency Supervisory Guidance on Allowance for Loan and Lease Losses Estimation Practices for Loans and Lines of Credit Secured by Junior Liens on 1-4 Family Residential Properties, the risk grade classifications of retail loans (home equity lines and consumer mortgages) secured by junior liens on 1-4 family residential properties also consider available information on the payment status of the associated senior lien with other financial institutions.
Loan Portfolio Credit Exposure by Risk Grade
 
 
September 30, 2014
 
(in thousands)
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
 
Investment properties
$
4,687,315

 
197,501

 
134,230

 

 

 
5,019,046

 
1-4 family properties
925,346

 
99,686

 
104,994

 
7,528

 

 
1,137,554

 
Land acquisition
460,829

 
55,707

 
71,336

 
907

 

 
588,779

 
Total commercial real estate
6,073,490

 
352,894

 
310,560

 
8,435

 

 
6,745,379

 
Commercial, financial and agricultural
5,667,272

 
174,559

 
151,871

 
8,562

 
1,145

(3) 
6,003,409

 
Owner-occupied
3,728,191

 
124,702

 
159,502

 
839

 
432

(3) 
4,013,666

 
Total commercial and industrial
9,395,463

 
299,261

 
311,373

 
9,401

 
1,577

 
10,017,075

 
Home equity lines
1,661,751

 

 
19,239

 
2,090

 
2,892

(3) 
1,685,972

 
Consumer mortgages
1,577,632

 

 
42,323

 
1,610

 
339

(3) 
1,621,904

 
Credit cards
252,510

 

 
539

 

 
804

(4) 
253,853

 
Other retail
289,713

 

 
3,383

 
32

 
104

(3) 
293,232

 
Total retail
3,781,606

 

 
65,484

 
3,732

 
4,139

 
3,854,961

 
Total loans
$
19,250,559

 
652,155

 
687,417

 
21,568

 
5,716

 
20,617,415

(5 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2013
 
(in thousands)
Pass
 
Special
Mention
 
Substandard(1)
 
Doubtful(2)
 
Loss
 
Total
 
Investment properties
$
4,197,368

 
249,890

 
167,503

 
1,724

 

 
4,616,485

 
1-4 family properties
920,392

 
126,715

 
129,599

 
8,062

 
292

(3) 
1,185,060

 
Land acquisition
422,054

 
94,316

 
186,514

 
2,547

 

 
705,431

 
Total commercial real estate
5,539,814

 
470,921

 
483,616

 
12,333

 
292


6,506,976

 
Commercial, financial and agricultural
5,451,369

 
224,620

 
208,422

 
10,764

 
90

(3) 
5,895,265

 
Owner-occupied
3,714,400

 
155,097

 
164,560

 
2,129

 

 
4,036,186

 
Total commercial and industrial
9,165,769

 
379,717

 
372,982

 
12,893

 
90


9,931,451

 
Home equity lines
1,559,272

 

 
25,177

 
1,314

 
1,778

(3) 
1,587,541

 
Consumer mortgages
1,475,928

 

 
40,368

 
2,485

 
287

(3) 
1,519,068

 
Credit cards
255,339

 

 
541

 

 
966

(4) 
256,846

 
Other retail
281,179

 

 
3,400

 
75

 
124

(3) 
284,778

 
Total retail
3,571,718

 

 
69,486

 
3,874

 
3,155

 
3,648,233

 
Total loans
$
18,277,301

 
850,638

 
926,084

 
29,100

 
3,537

 
20,086,660

(6 
) 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes $215.1 million and $383.7 million of non-accrual Substandard loans at September 30, 2014 and December 31, 2013, respectively.
(2) The loans within this risk grade are on non-accrual status. Commercial loans generally have an allowance for loan losses in accordance with ASC 310, and retail loans generally have an allowance for loan losses equal to 50% of the loan amount.
(3) The loans within this risk grade are on non-accrual status and have an allowance for loan losses equal to the full loan amount.
(4) Represent amounts that were 120 days past due. These credits are downgraded to the Loss category with an allowance for loan losses equal to the full loan amount and are generally charged off upon reaching 181 days past due in accordance with the FFIEC Uniform Retail Credit Classification and Account Management Policy.
(5)Total before net deferred fees and costs of $28.8 million.
(6)Total before net deferred fees and costs of
Schedule of Allowances for Loan Losses and Recorded Investment in Loans
The following table details the changes in the allowance for loan losses by loan segment for the nine months ended September 30, 2014 and 2013.
Allowance for Loan Losses and Recorded Investment in Loans

 
As Of and For The Nine Months Ended September 30, 2014
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
127,646

 
115,435

 
41,479

 
23,000

 
307,560

Allowance for loan losses of sold branches
(281
)
 
(398
)
 
(340
)
 

 
(1,019
)
Charge-offs
(41,139
)
 
(26,896
)
 
(19,082
)
 

 
(87,117
)
Recoveries
8,318

 
9,562

 
6,434

 

 
24,314

Provision (credit) for loan losses
7,445

 
27,140

 
14,053

 
(23,000
)
 
25,638

Ending balance
$
101,989

 
124,843

 
42,544

 

 
269,376

Ending balance: individually evaluated for impairment
22,107

 
15,863

 
1,195

 

 
39,165

Ending balance: collectively evaluated for impairment
$
79,882

 
108,980

 
41,349

 

 
230,211

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(1)
$
6,745,379

 
10,017,075

 
3,854,961

 

 
20,617,415

Ending balance: individually evaluated for impairment    
317,011

 
172,860

 
47,669

 

 
537,540

Ending balance: collectively evaluated for impairment
$
6,428,368

 
9,844,215

 
3,807,292

 

 
20,079,875

 
 
 
 
 
 
 
 
 
 
 
As Of and For The Nine Months Ended September 30, 2013
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
167,926

 
138,495

 
38,984

 
28,000

 
373,405

Charge-offs
(73,825
)
 
(44,104
)
 
(27,359
)
 

 
(145,288
)
Recoveries
11,861

 
17,266

 
5,834

 

 
34,961

Provision (credit) for loan losses
31,221

 
7,462

 
21,851

 
(5,000
)
 
55,534

Ending balance
$
137,183

 
119,119

 
39,310

 
23,000

 
318,612

Ending balance: individually evaluated for impairment
50,737

 
25,194

 
2,120

 

 
78,051

Ending balance: collectively evaluated for impairment
$
86,446

 
93,925

 
37,190

 
23,000

 
240,561

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(2)
$
6,458,518

 
9,705,425

 
3,572,669

 

 
19,736,612

Ending balance: individually evaluated for impairment
569,128

 
259,764

 
53,061

 

 
881,953

Ending balance: collectively evaluated for impairment
$
5,889,390

 
9,445,661

 
3,519,608

 

 
18,854,659

 
 
 
 
 
 
 
 
 
 

(1)Total before net deferred fees and costs of $28.8 million.
(2)Total before net deferred fees and costs of $25.0 million.

The following table details the changes in the allowance for loan losses by loan segment for the three months ended September 30, 2014 and 2013.
Allowance for Loan Losses and Recorded Investment in Loans

 
As Of and For The Three Months Ended September 30, 2014
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
104,394

 
130,814

 
42,575

 

 
277,783

Charge-offs
(5,233
)
 
(11,306
)
 
(6,222
)
 

 
(22,761
)
Recoveries
3,099

 
5,257

 
2,155

 

 
10,511

Provision for loan losses
(271
)
 
78

 
4,036

 

 
3,843

Ending balance
$
101,989

 
124,843

 
42,544

 

 
269,376

Ending balance: individually evaluated for impairment
22,107

 
15,863

 
1,195

 

 
39,165

Ending balance: collectively evaluated for impairment
$
79,882

 
108,980

 
41,349

 

 
230,211

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(1)
$
6,745,379

 
10,017,075

 
3,854,961

 

 
20,617,415

Ending balance: individually evaluated for impairment    
317,011

 
172,860

 
47,669

 

 
537,540

Ending balance: collectively evaluated for impairment
$
6,428,368

 
9,844,215

 
3,807,292

 

 
20,079,875

 
 
 
 
 
 
 
 
 
 
 
As Of and For The Three Months Ended September 30, 2013
(in thousands)
Commercial Real Estate
 
Commercial & Industrial
 
Retail
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
Beginning balance
$
138,329

 
133,190

 
40,361

 
23,000

 
334,880

Charge-offs
(9,474
)
 
(13,871
)
 
(6,908
)
 

 
(30,253
)
Recoveries
2,766

 
2,152

 
2,306

 

 
7,224

Provision (credit) for loan losses
5,562

 
(2,352
)
 
3,551

 

 
6,761

Ending balance
$
137,183

 
$
119,119

 
39,310

 
23,000

 
318,612

Ending balance: individually evaluated for impairment
50,737

 
25,194

 
2,120

 

 
78,051

Ending balance: collectively evaluated for impairment
$
86,446

 
93,925

 
37,190

 
23,000

 
240,561

Loans:
 
 
 
 
 
 
 
 
 
Ending balance: total loans(2)
$
6,458,518

 
9,705,425

 
3,572,669

 

 
19,736,612

Ending balance: individually evaluated for impairment
569,128

 
259,764

 
53,061

 

 
881,953

Ending balance: collectively evaluated for impairment
$
5,889,390

 
9,445,661

 
3,519,608

 

 
18,854,659

 
 
 
 
 
 
 
 
 
 
(1)Total before net deferred fees and costs of $28.8 million.
(2)Total before net deferred fees and costs of $25.0 million.

Schedule of Impaired Loans
The allowance for loan losses continues to consist of an allocated component (which includes the qualitative factors noted above as well as the qualitative factors disclosed in Synovus' 2013 Form 10-K) and an unallocated component. Beginning March 31, 2014, the unallocated component relates to risk elements, if any, which are not already included in the allocated allowance.  
The tables below summarize impaired loans (including accruing TDRs) as of September 30, 2014 and December 31, 2013.
Impaired Loans (including accruing TDRs)
 
 
 
 
 
 
 
 
 
 
 
September 30, 2014
 
Nine Months Ended
September 30, 2014
 
Three Months Ended September 30, 2014
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
33,849

 
46,096

 

 
24,949

 

 
33,167

 

1-4 family properties
4,386

 
12,251

 

 
5,984

 

 
4,151

 

Land acquisition
29,501

 
76,068

 

 
31,187

 

 
29,584

 

Total commercial real estate
67,736

 
134,415

 

 
62,120

 

 
66,902

 

Commercial, financial and agricultural
5,705

 
12,109

 

 
9,917

 

 
6,785

 

Owner-occupied
15,300

 
17,512

 

 
21,024

 

 
17,942

 

Total commercial and industrial
21,005

 
29,621

 

 
30,941

 

 
24,727

 

Home equity lines

 

 

 

 

 

 

Consumer mortgages
995

 
2,065

 

 
1,471

 

 
1,869

 

Credit cards

 

 

 

 

 

 

Other retail

 

 

 

 

 

 

Total retail
995

 
2,065

 

 
1,471

 

 
1,869

 

Total impaired loans with no
related allowance recorded
$
89,736

 
166,101

 

 
94,532

 

 
93,498

 

With allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
117,707

 
119,560

 
6,621

 
141,128

 
3,034

 
118,729

 
961

1-4 family properties
83,797

 
84,588

 
10,694

 
99,038

 
2,209

 
87,829

 
613

Land acquisition
47,771

 
47,914

 
4,792

 
102,880

 
1,264

 
48,499

 
418

Total commercial real estate
249,275

 
252,062

 
22,107

 
343,046

 
6,507

 
255,057

 
1,992

Commercial, financial and agricultural
81,036

 
85,771

 
12,532

 
97,143

 
1,877

 
82,271

 
553

Owner-occupied
70,819

 
70,842

 
3,331

 
83,392

 
2,029

 
80,653

 
601

Total commercial and industrial
151,855

 
156,613

 
15,863

 
180,535

 
3,906

 
162,924

 
1,154

Home equity lines
3,822

 
3,822

 
68

 
3,253

 
71

 
3,809

 
40

Consumer mortgages
37,591

 
37,591

 
1,029

 
40,582

 
999

 
39,217

 
457

Credit cards

 

 

 

 

 

 

Other retail
5,261

 
5,261

 
98

 
4,892

 
228

 
5,171

 
88

Total retail
46,674

 
46,674

 
1,195

 
48,727

 
1,298

 
48,197

 
585

Total impaired loans with
allowance recorded
$
447,804

 
455,349

 
39,165

 
572,308

 
11,711

 
466,178

 
3,731

Total impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment properties
$
151,556

 
165,656

 
6,621

 
166,077

 
3,034

 
151,896

 
961

1-4 family properties
88,183

 
96,839

 
10,694

 
105,022

 
2,209

 
91,980

 
613

Land acquisition
77,272

 
123,982

 
4,792

 
134,067

 
1,264

 
78,083

 
418

Total commercial real estate
317,011

 
386,477

 
22,107

 
405,166

 
6,507

 
321,959

 
1,992

Commercial, financial and agricultural
86,741

 
97,880

 
12,532

 
107,060

 
1,877

 
89,056

 
553

Owner-occupied
86,119

 
88,354

 
3,331

 
104,416

 
2,029

 
98,595

 
601

Total commercial and industrial
172,860

 
186,234

 
15,863

 
211,476

 
3,906

 
187,651

 
1,154

Home equity lines
3,822

 
3,822

 
68

 
3,253

 
71

 
3,809

 
40

Consumer mortgages
38,586

 
39,656

 
1,029

 
42,053

 
999

 
41,086

 
457

Credit cards

 

 

 

 

 

 

Other retail
5,261

 
5,261

 
98

 
4,892

 
228

 
5,171

 
88

Total retail
47,669

 
48,739

 
1,195

 
50,198

 
1,298

 
50,066

 
585

Total impaired loans
$
537,540

 
621,450

 
39,165

 
666,840

 
11,711

 
559,676

 
3,731

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans (including accruing TDRs)
 
December 31, 2013
 
Year Ended December 31, 2013
(in thousands)
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
With no related allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
$
14,218

 
15,820

 

 
18,046

 

1-4 family properties
9,679

 
29,741

 

 
23,879

 

Land acquisition
30,595

 
78,470

 

 
41,007

 

Total commercial real estate
54,492

 
124,031

 

 
82,932

 

Commercial, financial and agricultural
13,490

 
22,312

 

 
15,355

 

Owner-occupied
24,839

 
32,626

 

 
22,472

 

Total commercial and industrial
38,329

 
54,938

 

 
37,827

 

Home equity lines

 

 

 
33

 

Consumer mortgages
1,180

 
2,840

 

 
1,487

 

Credit cards

 

 

 

 

Other retail

 

 

 
4

 

Total retail
1,180

 
2,840

 

 
1,524

 

Total impaired loans with no
related allowance recorded
$
94,001

 
181,809

 

 
122,283

 

With allowance recorded
 
 
 
 
 
 
 
 
 
Investment properties
$
186,058

 
193,765

 
8,863

 
227,073

 
5,062

1-4 family properties
115,151

 
117,498

 
11,135

 
115,629

 
3,464

Land acquisition
183,029

 
202,048

 
26,789

 
191,807

 
2,931

Total commercial real estate
484,238

 
513,311

 
46,787

 
534,509

 
11,457

Commercial, financial and agricultural
115,532

 
120,290

 
15,559

 
128,680

 
3,630

Owner-occupied
89,001

 
94,869

 
4,459

 
107,949

 
3,656

Total commercial and industrial
204,533

 
215,159

 
20,018

 
236,629

 
7,286

Home equity lines
2,750

 
2,750

 
116

 
4,668

 
176

Consumer mortgages
44,019

 
44,019

 
967

 
48,674

 
1,910

Credit cards

 

 

 

 

Other retail
7,013

 
7,013

 
109

 
5,555

 
285

Total retail
53,782

 
53,782

 
1,192

 
58,897

 
2,371

Total impaired loans with
allowance recorded
$
742,553

 
782,252

 
67,997

 
830,035

 
21,114

Total impaired loans
 
 
 
 
 
 
 
 
 
Investment properties
$
200,276

 
209,585

 
8,863

 
245,119

 
5,062

1-4 family properties
124,830

 
147,239

 
11,135

 
139,508

 
3,464

Land acquisition
213,624

 
280,518

 
26,789

 
232,814

 
2,931

Total commercial real estate
538,730

 
637,342

 
46,787

 
617,441

 
11,457

Commercial, financial and agricultural
129,022

 
142,602

 
15,559

 
144,035

 
3,630

Owner-occupied
113,840

 
127,495

 
4,459

 
130,421

 
3,656

Total commercial and industrial
242,862

 
270,097

 
20,018

 
274,456

 
7,286

Home equity lines
2,750

 
2,750

 
116

 
4,701

 
176

Consumer mortgages
45,199

 
46,859

 
967

 
50,161

 
1,910

Credit cards

 

 

 

 

Other retail
7,013

 
7,013

 
109

 
5,559

 
285

Total retail
54,962

 
56,622

 
1,192

 
60,421

 
2,371

Total impaired loans
$
836,554

 
964,061

 
67,997

 
952,318

 
21,114

 
 
 
 
 
 
 
 
 
 
Troubled Debt Restructurings
The following tables represent, by concession type, the post-modification balance for loans modified or renewed during the nine and three months ended September 30, 2014 and 2013 that were reported as accruing or non-accruing TDRs.
TDRs by Concession Type
 
 
 
Nine Months Ended September 30, 2014
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
14

 
$

 
8,423

 
5,598

 
14,021

 
1-4 family properties
36

 

 
2,390

 
3,859

 
6,249

 
Land acquisition
15

 
2,338

 
4,721

 
2,688

 
9,747

 
Total commercial real estate
65

 
2,338

 
15,534

 
12,145

 
30,017

 
Commercial, financial and agricultural
68

 
60

 
7,639

 
16,977

 
24,676

 
Owner-occupied
14

 

 
22,178

 
14,392

 
36,570

 
Total commercial and industrial
82

 
60

 
29,818

 
31,369

 
61,247

 
Home equity lines
11

 

 
1,163

 
451

 
1,614

 
Consumer mortgages
13

 

 
2,296

 
315

 
2,611

 
Credit cards

 

 

 

 

 
Other retail
17

 

 
543

 
385

 
928

 
Total retail
41

 

 
4,002

 
1,151

 
5,153

 
Total TDRs
188

 
$
2,398

 
49,354

 
44,665

 
96,417

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2014
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
4

 
$

 
875

 
3,899

 
4,774

 
1-4 family properties
7

 

 
879

 
203

 
1,082

 
Land acquisition
3

 
2,338

 
204

 
646

 
3,188

 
Total commercial real estate
14

 
2,338

 
1,958

 
4,748

 
9,044

 
Commercial, financial and agricultural
28

 
60

 
3,098

 
5,280

 
8,438

 
Owner-occupied
2

 

 
2,703

 
130

 
2,833

 
Total commercial and industrial
30

 
60

 
5,802

 
5,410

 
11,272

 
Home equity lines
5

 

 
435

 

 
435

 
Consumer mortgages
5

 

 
543

 
212

 
755

 
Credit cards

 

 

 


 

 
Other retail
7

 

 
101

 
150

 
251

 
Total retail
17

 

 
1,079

 
362

 
1,441

 
Total TDRs
61

 
$
2,398

 
8,839

 
10,520

 
21,757

(2 
) 
 
 
 
 
 
 
 
 
 
 
 
(1) Net charge-offs of $163 thousand were recorded during the nine months ended September 30, 2014 upon restructuring of these loans.
(2) Net charge-offs of $163 thousand were recorded during the three months ended September 30, 2014 upon restructuring of these loans.

TDRs by Concession Type
 
 
 
Nine Months Ended September 30, 2013
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
44

 

 
121,263

 
4,372

 
125,635

 
1-4 family properties
99

 
424

 
28,863

 
8,629

 
37,916

 
Land acquisition
26

 
74

 
113,627

 
9,763

 
123,464

 
Total commercial real estate
169

 
498

 
263,753

 
22,764

 
287,015

 
Commercial, financial and agricultural
85

 
183

 
21,600

 
12,675

 
34,458

 
Owner-occupied
51

 

 
21,571

 
22,935

 
44,506

 
Total commercial and industrial
136

 
183

 
43,171

 
35,610

 
78,964

 
Home equity lines
1

 

 

 
80

 
80

 
Consumer mortgages
123

 

 
10,230

 
4,004

 
14,234

 
Credit cards

 

 

 

 

 
Other retail
56

 

 
879

 
1,424

 
2,303

 
Total retail
180

 

 
11,109

 
5,508

 
16,617

 
Total TDRs
485

 
681

 
318,033

 
63,882

 
382,596

(1 
) 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2013
 
(in thousands, except contract data)
Number of Contracts
 
Principal Forgiveness
 
Below Market Interest Rate
 
Term Extensions and/or Other Concessions
 
Total
 
Investment properties
13

 

 
74,111

 

 
74,111

 
1-4 family properties
41

 

 
4,832

 
2,133

 
6,965

 
Land acquisition
10

 

 
108,295

 
2,532

 
110,827

 
Total commercial real estate
64

 

 
187,238

 
4,665

 
191,903

 
Commercial, financial and agricultural
16

 

 
3,152

 
2,737

 
5,889

 
Owner-occupied
12

 

 
5,575

 
7,940

 
13,515

 
Total commercial and industrial
28

 

 
8,727

 
10,677

 
19,404

 
Home equity lines

 

 

 

 

 
Consumer mortgages
39

 

 
3,106

 
966

 
4,072

 
Credit cards

 

 

 

 

 
Other retail
18

 

 
419

 
396

 
815

 
Total retail
57

 

 
3,525

 
1,362

 
4,887

 
Total TDRs
149

 

 
199,490

 
16,704

 
216,194

(2 
) 
 
 
 
 
 
 
 
 
 
 
 


(1) Net charge-offs of $199 thousand were recorded during the nine months ended September 30, 2013 upon restructuring of these loans.
(2) Net charge-offs of $146 thousand were recorded during the three months ended September 30, 2013 upon restructuring of these loans.
Troubled Debt Restructurings that Subsequently Defaulted
The following table presents TDRs that defaulted in the periods indicated and which were modified or renewed in a TDR within 12 months of the default date.
Troubled Debt Restructurings Entered Into That Subsequently Defaulted* During
 
Nine Months Ended September 30, 2014
 
Three Months Ended September 30, 2014
(in thousands, except contract data)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Investment properties
1

 
$
186

 

 
$

1-4 family properties
3

 
1,018

 

 

Land acquisition
1

 
428

 

 

Total commercial real estate
5

 
1,632

 

 

Commercial, financial and agricultural
4

 
1,559

 
2

 
181

Owner-occupied

 

 

 

Total commercial and industrial
4

 
1,559

 
2

 
181

Home equity lines

 

 

 

Consumer mortgages
3

 
206

 
2

 
136

Credit cards

 

 

 

Other retail

 

 

 

Total retail
3

 
206

 
2

 
136

Total TDRs
12

 
$
3,397

 
4

 
$
317

 
 
 
 
 
 
 
 
* Default is defined as the earlier of the troubled debt restructuring being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments.
Troubled Debt Restructurings Entered Into That Subsequently Defaulted* During
 
Nine Months Ended September 30, 2013
 
Three Months Ended September 30, 2013
(in thousands, except contract data)
Number of
Contracts
 
Recorded
Investment
 
Number of
Contracts
 
Recorded
Investment
Investment properties
2

 
$
4,519

 

 
$

1-4 family properties
9

 
12,374

 
1

 
1,620

Land acquisition
1

 
126

 

 

Total commercial real estate
12

 
17,019

 
1

 
1,620

Commercial, financial and agricultural
3

 
409

 

 

Owner-occupied
2

 
924

 

 

Total commercial and industrial
5

 
1,333

 

 

Home equity lines
1

 
98

 
1

 
98

Consumer mortgages
15

 
1,195

 
2

 
217

Credit cards

 

 

 

Other retail
1

 
195

 

 

Total retail
17

 
1,488

 
3

 
315

Total TDRs
34

 
$
19,840

 
4

 
$
1,935

 
 
 
 
 
 
 
 


* Default is defined as the earlier of the troubled debt restructuring being placed on non-accrual status or reaching 90 days past due with respect to principal and/or interest payments.